{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["OUTPUT","Footnotes"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":16,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"OUTPUT","index":0,"n_rows":245,"n_cols":13,"rows_kept":245,"cut":false,"hidden":false,"merged":[]}
[]
["Special Rates 2026 Sch S-5.Z28.XLSM"]
["01/12/2026"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF 2026 PROJECTED IRRIGATION DELIVERIES"]
["BY CONSTRUCTION COST COMPONENT AND CONTRACTOR "]
["2026 SPECIAL WATER RATES"]
[]
["Category","A) Facility/Contractor\n<Ref>\n\n","Related Footnotes","B) Projected 2026 Deliveries\n<Sch A-13>","C) Storage\n<Sch A-13>","D) Conveyance\n<Sch A-13>","E) Conveyance Pumping Corning PP\n<Sch A-13>","F) Conveyance Pumping Jones PP\n<Sch A-13>","G) Conveyance Pumping O'Neill PG\n<Sch A-13>","H) Conveyance Pumping Dos Amigos PP\n<Sch A-13>","I) Direct Pumping\n<Sch A-13>","J)San Luis Drain\n<Sch A-13>"]
["Black Butte D & R","4-E WD","-",2.8571428571428572,2.8571428571428572,"-","-","-","-","-","-","-"]
["Black Butte D & R","Stony Creek WD","-",124.85714285714286,124.85714285714286,"-","-","-","-","-","-","-"]
["Total","     Total Black Butte D & R","-",127.71428571428572,127.71428571428572,"-","-","-","-","-","-","-"]
["Buchanan Unit","Chowchilla WD - BU","-",24000,24000,"-","-","-","-","-","-","-"]
["Total","     Total Buchanan Unit","-",24000,24000,"-","-","-","-","-","-","-"]
["Clear Creek Unit","Clear Creek CSD","-",871.28571428571433,871.28571428571433,871.28571428571433,"-","-","-","-","-","-"]
["Total","     Total Clear Creek Unit","-",871.28571428571433,871.28571428571433,871.28571428571433,"-","-","-","-","-","-"]
["Colusa Basin Drain","Colusa Drain MWC","-",10000,10000,"-","-","-","-","-","-","-"]
["Total","     Total Colusa Basin Drain","-",10000,10000,"-","-","-","-","-","-","-"]
["Corning Canal","Corning WD","-",5102.8571428571431,5102.8571428571431,5102.8571428571431,5102.8571428571431,"-","-","-",5102.8571428571431,"-"]
["Corning Canal","Proberta WD","-",141,141,141,141,"-","-","-",141,"-"]
["Corning Canal","Thomes Creek WD","-",52.142857142857146,52.142857142857146,52.142857142857146,52.142857142857146,"-","-","-","-","-"]
["Total","     Total Corning Canal","-",5296,5296,5296,5296,"-","-","-",5243.8571428571431,"-"]
["Cow Creek Unit","Bella Vista WD","-",2112.5714285714284,2112.5714285714284,2112.5714285714284,"-","-","-","-",2112.5714285714284,"-"]
["Total","     Total Cow Creek Unit","-",2112.5714285714284,2112.5714285714284,2112.5714285714284,"-","-","-","-",2112.5714285714284,"-"]
["Cross Valley Canal","County of Fresno","-",300,300,"-","-","-","-",300,300,"-"]
["Cross Valley Canal","County of Tulare","-",450.57142857142856,450.57142857142856,"-","-","-","-",450.57142857142856,450.57142857142856,"-"]
["Cross Valley Canal","Hills Valley ID","-",239,239,"-","-","-","-",239,239,"-"]
["Cross Valley Canal","Kern-Tulare ID","-",5639.1428571428569,5639.1428571428569,"-","-","-","-",5639.1428571428569,5639.1428571428569,"-"]
["Cross Valley Canal","Lower Tule River ID - CVC","-",5165,5165,"-","-","-","-",5165,5165,"-"]
["Cross Valley Canal","Pixley ID","-",5170.7142857142853,5170.7142857142853,"-","-","-","-",5170.7142857142853,5170.7142857142853,"-"]
["Cross Valley Canal","Tri-Valley WD","-",81.571428571428569,81.571428571428569,"-","-","-","-",81.571428571428569,81.571428571428569,"-"]
["Total","     Total Cross Valley Canal","-",17046,17046,"-","-","-","-",17046,17046,"-"]
["Delta-Mendota Canal","Banta-Carbona ID","-",7004.7142857142853,7004.7142857142853,7004.7142857142853,"-",7004.7142857142853,"-","-","-","-"]
["Delta-Mendota Canal","Byron-Bethany ID ","-",4833.7142857142853,4833.7142857142853,4833.7142857142853,"-",4833.7142857142853,"-","-","-","-"]
["Delta-Mendota Canal","Del Puerto WD","-",50318.428571428572,50318.428571428572,50318.428571428572,"-",50318.428571428572,"-","-","-","-"]
["Delta-Mendota Canal","Eagle Field WD","-",1766.7142857142858,1766.7142857142858,1766.7142857142858,"-",1766.7142857142858,"-","-","-","-"]
["Delta-Mendota Canal","Mercy Springs WD","-",1030.5714285714287,1030.5714285714287,1030.5714285714287,"-",1030.5714285714287,"-","-","-","-"]
["Delta-Mendota Canal","Oro Loma WD","-",30.142857142857142,30.142857142857142,30.142857142857142,"-",30.142857142857142,"-","-","-","-"]
["Delta-Mendota Canal","Pacheco WD - DMC","-",142.85714285714286,142.85714285714286,142.85714285714286,"-",142.85714285714286,"-","-","-","-"]
["Delta-Mendota Canal","Panoche WD - DMC","-",7246.5714285714284,7246.5714285714284,7246.5714285714284,"-",7246.5714285714284,"-","-","-","-"]
["Delta-Mendota Canal","Patterson WD","-",9041.8571428571431,9041.8571428571431,9041.8571428571431,"-",9041.8571428571431,"-","-","-","-"]
["Delta-Mendota Canal","San Luis WD - DMC","-",7510.2857142857147,7510.2857142857147,7510.2857142857147,"-",7510.2857142857147,"-","-","-","-"]
["Delta-Mendota Canal","Santa Nella County WD - DMC","-",115.85714285714286,115.85714285714286,115.85714285714286,"-",115.85714285714286]
["Delta-Mendota Canal","West Side ID","-",493.71428571428572,493.71428571428572,493.71428571428572,"-",493.71428571428572,"-","-","-","-"]
["Delta-Mendota Canal","West Stanislaus ID","-",15692.571428571429,15692.571428571429,15692.571428571429,"-",15692.571428571429,"-","-","-","-"]
["Total","     Total Delta-Mendota Canal","-",105228.00000000001,105228.00000000001,105228.00000000001,"-",105228.00000000001,"-","-","-","-"]
["Delta-Mendota Pool","Coelho Trust","-",653,653,653,"-",653,"-","-","-","-"]
["Delta-Mendota Pool","Fresno Slough WD","-",985.28571428571433,985.28571428571433,985.28571428571433,"-",985.28571428571433,"-","-","-","-"]
["Delta-Mendota Pool","James ID","-",14370.285714285714,14370.285714285714,14370.285714285714,"-",14370.285714285714,"-","-","-","-"]
["Delta-Mendota Pool","Laguna WD","-",211.42857142857142,211.42857142857142,211.42857142857142,"-",211.42857142857142,"-","-","-","-"]
["Delta-Mendota Pool","Recl Dist #1606","-",46.142857142857146,46.142857142857146,46.142857142857146,"-",46.142857142857146,"-","-","-","-"]
["Delta-Mendota Pool","Tranquillity ID","-",4023.5714285714284,4023.5714285714284,4023.5714285714284,"-",4023.5714285714284,"-","-","-","-"]
["Delta-Mendota Pool","Tranquillity PUD","-",10,10,10,"-",10,"-","-","-","-"]
["Delta-Mendota Pool","Westlands WD - DMP","-",3571.4285714285716,3571.4285714285716,3571.4285714285716,"-",3571.4285714285716,"-","-","-","-"]
["Total","     Total Delta-Mendota Pool","-",23871.142857142855,23871.142857142855,23871.142857142855,"-",23871.142857142855,"-","-","-","-"]
["Friant Dam - Class 2","Gravelly Ford WD","-",2000,"-","-","-","-","-","-","-","-"]
["Total","     Total Friant Dam - Class 2","-",2000,0,"-","-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Arvin-Edison WSD","1/",29354.285714285714,29354.285714285714,29354.285714285714,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Delano-Earlimart ID","1/",82249.28571428571,82249.28571428571,82249.28571428571,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Exeter ID","1/",8507.4285714285706,8507.4285714285706,8507.4285714285706,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Garfield WD","1/",2578,2578,2578,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Hills Valley ID","1/",1064.1428571428571,1064.1428571428571,1064.1428571428571,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","International WD","1/",774.14285714285711,774.14285714285711,774.14285714285711,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Ivanhoe ID","1/",5143.7142857142853,5143.7142857142853,5143.7142857142853,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Kaweah Delta WCD","1/",997.14285714285711,997.14285714285711,997.14285714285711,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Lewis Creek WD","1/",801.42857142857144,801.42857142857144,801.42857142857144,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Lindmore ID","1/",25548.428571428572,25548.428571428572,25548.428571428572,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Lindsay-Strathmore ID","1/",21498.285714285714,21498.285714285714,21498.285714285714,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Lower Tule River ID - FKC","1/",50857.714285714283,50857.714285714283,50857.714285714283,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Orange Cove ID","1/",30551.428571428572,30551.428571428572,30551.428571428572,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Porterville ID","1/",10718.571428571429,10718.571428571429,10718.571428571429,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Saucelito ID","1/",15405.714285714286,15405.714285714286,15405.714285714286,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Shafter-Wasco ID","1/",40288.43,40288.43,40288.43,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","So San Joaquin MUD","1/",75259.570000000007,75259.570000000007,75259.570000000007,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Stone Corral ID","1/",7561.57,7561.57,7561.57,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Tea Pot Dome WD","1/",5568.43,5568.43,5568.43,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Terra Bella ID","1/",20926,20926,20926,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Tri-Valley ID","1/",270.42857142857144,270.42857142857144,270.42857142857144,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Tulare ID","1/",22545.428571428572,22545.428571428572,22545.428571428572,"-","-","-","-","-","-"]
["Total","     Total Friant-Kern Canal - Class 1","-",458469.57142857142,458469.57142857142,458469.57142857142,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 2","Arvin-Edison WSD","-",42248.857142857145,"-",42248.857142857145,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 2","Delano-Earlimart ID","-",25766.285714285714,"-",25766.285714285714,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 2","Exeter ID","-",5142.1428571428569,"-",5142.1428571428569,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 2","Fresno ID","-",6511.5714285714284,"-",6511.5714285714284,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 2","Ivanhoe ID","-",292.57142857142856,"-",292.57142857142856,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 2","Kaweah Delta WCD","-",4328.4285714285716,"-",4328.4285714285716,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 2","Kern-Tulare ID","-",2215.5714285714284,"-",2215.5714285714284,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 2","Lindmore ID","-",5873.7142857142853,"-",5873.7142857142853,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 2","Lower Tule River ID - FKC","-",61014.428571428572,"-",61014.428571428572,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 2","Porterville ID","-",10641.737142857144,"-",10641.737142857144,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 2","Saucelito ID","-",9087.7142857142862,"-",9087.7142857142862,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 2","Shafter-Wasco ID","-",9800.57,"-",9800.57,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 2","So San Joaquin MUD","-",16961.14,"-",16961.14,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 2","Tulare ID","-",21970.285714285714,"-",21970.285714285714,"-","-","-","-","-","-"]
["Total","     Total Friant-Kern Canal - Class 2","-",221855.01857142858,"-",221855.01857142858,"-","-","-","-","-","-"]
["Hidden Unit","Madera ID - HU","-",24000,24000,"-","-","-","-","-","-","-"]
["Total","     Total Madera ID - HU","-",24000,24000,"-","-","-","-","-","-","-"]
["Madera Canal - Class 1","Chowchilla WD - MC","1/",46878,46878,46878,"-","-","-","-","-","-"]
["Madera Canal - Class 1","Madera ID - MC","1/",72469.571428571435,72469.571428571435,72469.571428571435,"-","-","-","-","-","-"]
["Total","     Total Madera Canal - Class 1","-",119347.57142857143,119347.57142857143,119347.57142857143,"-","-","-","-","-","-"]
["Madera Canal - Class 2","Chowchilla WD - MC","-",17028.714285714286,"-",17028.714285714286,"-","-","-","-","-","-"]
["Madera Canal - Class 2","Madera ID - MC","-",14104,"-",14104,"-","-","-","-","-","-"]
["Total","     Total Madera Canal - Class 2","-",31132.714285714286,"-",31132.714285714286,"-","-","-","-","-","-"]
["New Melones D & R","Central San Joaquin WCD","-",21963,21963,"-","-","-","-","-","-","-"]
["New Melones D & R","Stockton-East WD","-",7029.1428571428569,7029.1428571428569,"-","-","-","-","-","-","-"]
["Total","     Total New Melones D & R","-",28992.142857142855,28992.142857142855,"-","-","-","-","-","-","-"]
["Sacramento River - Shasta","Anderson-Cottonwood ID","-",4000,4000,"-","-","-","-","-","-","-"]
["Sacramento River - Shasta","Daniell, H & B","-",1,1,"-","-","-","-","-","-","-"]
["Sacramento River - Shasta","Driscoll Strawberry","-",70,70,"-","-","-","-","-","-","-"]
["Sacramento River - Shasta","Gjermann, H","-",2,2,"-","-","-","-","-","-","-"]
["Sacramento River - Shasta","Leviathan Inc","-",229.42857142857142,229.42857142857142,"-","-","-","-","-","-","-"]
["Sacramento River - Shasta","Redding Rancheria","-",19.285714285714285,19.285714285714285,"-","-","-","-","-","-","-"]
["Total","     Total Sacramento River - Shasta","-",4321.7142857142862,4321.7142857142862,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Anderson, A/et al","-",6.4285714285714288,6.4285714285714288,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Anderson, R & J","-",12.571428571428571,12.571428571428571,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Andreotti, A/et al","-",1150.7142857142858,1150.7142857142858,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","B & D Family Partnership","-",16.285714285714285,16.285714285714285,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Baber, J/et al","-",2002,2002,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Burdick, Claude","-",3.1428571428571428,3.1428571428571428,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Butler, Diane","-",202.57142857142858,202.57142857142858,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Butte Creek Farms Inc","-",343.28571428571428,343.28571428571428,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Byrd, A & Osborne, J.","-",131.71428571428572,131.71428571428572,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Cachil Dehe Band of Wintun","-",57.142857142857146,57.142857142857146,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Carter MWC","-",487.42857142857144,487.42857142857144,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Charter, Mary","-",65.857142857142861,65.857142857142861,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Churkin, M Jr & C","-",33.428571428571431,33.428571428571431,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Conaway Consv Grp","-",672,672,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","County of Sacramento","-",32.857142857142854,32.857142857142854,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Cummings, W","-",71.285714285714292,71.285714285714292,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Driver, Gary/et al","-",3.1428571428571428,3.1428571428571428,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Driver, J & C Trustees","-",28.714285714285715,28.714285714285715,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Driver, Gregory","-",2,2,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Driver, W/et al","-",15.142857142857142,15.142857142857142,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Dyer, J & Wing, J","-",171.57142857142858,171.57142857142858,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Eastside MWC","-",418,418,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Ehrke, A & B","-",91.857142857142861,91.857142857142861,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Empire Group, LLC","-",2.2857142857142856,2.2857142857142856,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Feather WD","-",2765.7142857142858,2765.7142857142858,"-","-","-","-","-","-"]
["Sacramento River - Willows","Fedora, S/Taylor, W","-",2.8571428571428572,2.8571428571428572,"-","-","-","-","-","-"]
["Sacramento River - Willows","Four Corners Farmland Fund Yolo, LLC","-",26.714285714285715,26.714285714285715,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Kaelin, Cameron C.","-",56.857142857142854,56.857142857142854,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Giusti, R & S","-",284.71428571428572,284.71428571428572,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Glenn-Colusa ID","-",63896,63896,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Green Valley Corp","-",135.42857142857142,135.42857142857142,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Griffin, J/Prater","-",695.28571428571433,695.28571428571433,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Hale, J/Marks, A","-",4.2857142857142856,4.2857142857142856,"-","-","-","-","-","-"]
["Sacramento River - Willows","Hatfield, R & B","-",12.285714285714286,12.285714285714286,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Heidrick & McGinnis Properties","-",28.571428571428573,28.571428571428573,"-","-","-","-","-","-"]
["Sacramento River - Willows","Henle Family Limted Partnership","-",0,0,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Howald Farms Inc","-",974.14285714285711,974.14285714285711,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Jaeger, W & P","-",69.285714285714292,69.285714285714292,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Jansen, P & S","-",32.857142857142854,32.857142857142854,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Kary, C","-",85.714285714285708,85.714285714285708,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","King, Ben ","-",1,1,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","King, L","-",1.8571428571428572,1.8571428571428572,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","KLSY, LLC","-",64.285714285714292,64.285714285714292,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Knights Landing Investors","-",492.57142857142856,492.57142857142856,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","L C Dennis Company","-",262.85714285714283,262.85714285714283,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Lauppe, Alan; Johnson J, & Lauppe W","-",3,3,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Lauppe, Alan","-",17.333333333333332,17.333333333333332,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Lauppe, B ET UX","-",73.428571428571431,73.428571428571431,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Lauppe, B & K","-",79.142857142857139,79.142857142857139,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Leonard, James","-",4.2857142857142856,4.2857142857142856,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Lockett, W & J","-",33.142857142857146,33.142857142857146,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Lomo CS & Micheli, J","-",382.14285714285717,382.14285714285717,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Lonon, M","-",364,364,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","M C M Properties","-",467.85714285714283,467.85714285714283,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Maxwell ID","-",3533.7142857142858,3533.7142857142858,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","McClatchy Partners ","-",24.428571428571427,24.428571428571427,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Meridian Farms WC","-",7499.7142857142853,7499.7142857142853,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Micke, D & N","-",2.7142857142857144,2.7142857142857144,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Morehead, J/et ux","-",20,20,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Munson, J & D","-",1.1428571428571428,1.1428571428571428,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Natomas Basin Conserv","-",69.285714285714292,69.285714285714292,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Natomas Central MWC","-",15398,15398,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Nelson, Henry E","-",56,56,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","O'Brien, J & F","-",175.57142857142858,175.57142857142858,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Odysseus Farms ","-",278.28571428571428,278.28571428571428,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Oji Brothers Farm Inc","-",1151.4285714285713,1151.4285714285713,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Pacific Realty Inc","-",732,732,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Pelger MWC","-",1371,1371,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Pelger Road 1700, LLC","-",1335.7142857142858,1335.7142857142858,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Penner, R & L","-",3,3,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Pleasant Grv-Vrna MWC","-",1353,1353,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Princeton-Codora-Glenn ID","-",10972.571428571429,10972.571428571429,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Provident ID","-",4568.7142857142853,4568.7142857142853,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Quad-H-Ranches Inc","-",218.85714285714286,218.85714285714286,"-","-","-","-","-","-"]
["Sacramento River - Willows","RD Heer Capital","-",828.28571428571433,828.28571428571433,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Recl Dist # 108","-",21175.428571428572,21175.428571428572,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Recl Dist #1000","-",17.571428571428573,17.571428571428573,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Recl Dist #1004","-",8881.2857142857138,8881.2857142857138,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Reische, E","-",8,8,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Reische, L","-",40.142857142857146,40.142857142857146,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Richter, H Jr/et al","-",617.28571428571433,617.28571428571433,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","River Garden Farms Co","-",291.57142857142856,291.57142857142856,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Roberts Ditch Irr Co","-",246.42857142857142,246.42857142857142,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Rubio, E & E","-",2.5714285714285716,2.5714285714285716,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Saeed, F","-",456.85714285714283,456.85714285714283,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Seaver, C","-",38.571428571428569,38.571428571428569,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Sutter MWC","-",35066.571428571428,35066.571428571428,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Swenson Farms","-",255.28571428571428,255.28571428571428,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Sycamore Mutual Water Company","-",7371.2857142857147,7371.2857142857147,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","T & P Farms","-",127.85714285714286,127.85714285714286,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Tarke, S","-",667.14285714285711,667.14285714285711,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Tisdale Irr & Drain Co","-",1433.2857142857142,1433.2857142857142,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Van Ruiten Brothers 1415L","-",111.28571428571429,111.28571428571429,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Van Ruiten Brothers 520XL","-",72.285714285714292,72.285714285714292,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Van Ruiten Brothers 0880S","-",376.57142857142856,376.57142857142856,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Van Ruiten Brothers 880XR","-",168.42857142857142,168.42857142857142,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Wallace, J & J","-",8.5714285714285712,8.5714285714285712,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Wallace, K Trust","-",132.42857142857142,132.42857142857142,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Western Almonds, LLC","-",171.57142857142858,171.57142857142858,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Wisler, J","-",3.8571428571428572,3.8571428571428572,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Yocha Dehe Wintun Nation","-",43.857142857142854,43.857142857142854,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Yockey, W","-",1.8571428571428572,1.8571428571428572,"-","-","-","-","-","-","-"]
["Total","     Total Sacramento River - Willows","-",204720.3333333332,204720.3333333332,"-","-","-","-","-","-","-"]
["San Felipe Unit ","San Benito County WD","2/",9256.8571428571431,9256.8571428571431,9256.8571428571431,"-",9256.8571428571431,9256.8571428571431,"-",9256.8571428571431,"-"]
["San Felipe Unit ","Santa Clara Valley WD","2/",16930.285714285714,16930.285714285714,16930.285714285714,"-",16930.285714285714,16930.285714285714,"-",16930.285714285714,"-"]
["Total","     Total San Felipe Unit","-",26187.142857142855,26187.142857142855,26187.142857142855,"-",26187.142857142855,26187.142857142855,"-",26187.142857142855,"-"]
["San Luis Canal - Fresno","Westlands WD - SLC","-",491839,491839,491839,"-",491839,491839,491839,491839,491839]
["San Luis Canal - Fresno","Westlands WD - SLC  (DD#2)","-",1527.1428571428571,1527.1428571428571,1527.1428571428571,"-",1527.1428571428571,1527.1428571428571,1527.1428571428571,1527.1428571428571,"-"]
["Total","     Total San Luis Canal - Fresno","-",493366.14285714284,493366.14285714284,493366.14285714284,"-",493366.14285714284,493366.14285714284,493366.14285714284,493366.14285714284,491839]
["San Luis Canal - Tracy","Pacheco WD - SLC","-",3863.7142857142858,3863.7142857142858,3863.7142857142858,"-",3863.7142857142858,3863.7142857142858,3863.7142857142858,"-","-"]
["San Luis Canal - Tracy","Panoche WD - SLC","-",22471.714285714286,22471.714285714286,22471.714285714286,"-",22471.714285714286,22471.714285714286,22471.714285714286,22471.714285714286,22471.714285714286]
["San Luis Canal - Tracy","San Luis WD - SLC","3/",28730.714285714286,28730.714285714286,28730.714285714286,"-",28730.714285714286,28730.714285714286,26796.650188767686,28730.714285714286,28730.714285714286]
["San Luis Canal - Tracy","Santa Nella County WD - SLC","-",456.42857142857144,456.42857142857144,456.42857142857144,null,456.42857142857144,456.42857142857144,456.42857142857144,456.42857142857144,456.42857142857144]
["Total","     Total San Luis Canal - Tracy","-",55522.571428571428,55522.571428571428,55522.571428571428,"-",55522.571428571428,55522.571428571428,53588.507331624831,51658.857142857145,51658.857142857145]
["Tehama-Colusa Canal","4-M WD","-",1410.5714285714287,1410.5714285714287,1410.5714285714287,"-","-","-","-","-","-"]
["Tehama-Colusa Canal","Colusa County WD","-",27019.571428571428,27019.571428571428,27019.571428571428,"-","-","-","-",27019.571428571428,"-"]
["Tehama-Colusa Canal","Cortina WD","-",649.14285714285711,649.14285714285711,649.14285714285711,"-","-","-","-",649.14285714285711,"-"]
["Tehama-Colusa Canal","Davis WD - TCC","-",2206.1428571428573,2206.1428571428573,2206.1428571428573,"-","-","-","-",2206.1428571428573,"-"]
["Tehama-Colusa Canal","Dunnigan WD","-",6511.5714285714284,6511.5714285714284,6511.5714285714284,"-","-","-","-",6511.5714285714284,"-"]
["Tehama-Colusa Canal","Glenn Valley WD","-",892.85714285714289,892.85714285714289,892.85714285714289,"-","-","-","-","-","-"]
["Tehama-Colusa Canal","Glide WD","-",4074.4285714285716,4074.4285714285716,4074.4285714285716,"-","-","-","-","-","-"]
["Tehama-Colusa Canal","Holthouse WD","-",342.42857142857144,342.42857142857144,342.42857142857144,"-","-","-","-","-","-"]
["Tehama-Colusa Canal","Kanawha WD","-",17593.571428571428,17593.571428571428,17593.571428571428,"-","-","-","-",17593.571428571428,"-"]
["Tehama-Colusa Canal","Kirkwood WD","-",300,300,300,"-","-","-","-","-","-"]
["Tehama-Colusa Canal","La Grande WD","-",3144.7142857142858,3144.7142857142858,3144.7142857142858,"-","-","-","-","-","-"]
["Tehama-Colusa Canal","Myers-Marsh MWC","-",37.428571428571431,37.428571428571431,37.428571428571431,"-","-","-","-","-","-"]
["Tehama-Colusa Canal","Orland-Artois WD","-",18948.285714285714,18948.285714285714,18948.285714285714,"-","-","-","-",18948.285714285714,"-"]
["Tehama-Colusa Canal","Westside WD","-",22762,22762,22762,"-","-","-","-",22762,"-"]
["Total","     Total Tehama-Colusa Canal","-",105892.71428571429,105892.71428571429,105892.71428571429,"-","-","-","-","      ","-"]
["Subtotal","Subtotal","-",1964360.3519047622,1709372.6190476192,1649152.4471428571,5296,704175.00000000012,575075.85714285716,564000.6501887677,595614.57142857148,543497.85714285716]
["Delta-Mendota Exchange Water","Delta-Mendota Exchange Water","-",532596.92983014288,"-","-","-",532596.92983014288,"-","-","-","-"]
["Grand Total","Total","-",2496957.2817349052,1709372.6190476192,1649152.4471428571,5296,1236771.929830143,575075.85714285716,564000.6501887677,595614.57142857148,543497.85714285716," "]

{"sheet":"Footnotes","index":1,"n_rows":21,"n_cols":1,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
["Special Rates 2026 Sch S-5.Z28.XLSM"]
["01/12/2026"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF 2026 PROJECTED IRRIGATION DELIVERIES"]
["BY CONSTRUCTION COST COMPONENT AND CONTRACTOR "]
["2026 SPECIAL WATER RATES"]
[]
["Footnotes:"]
[]
["1/"]
["These contractors are responsible for that portion of the Jones Pumping Plant's costs applicable to pumping the Delta-Mendota Exchange Water."]
["The computation of the amount assigned to these contractors is shown in Irrigation Water Rates, Schedule A-4."]
[]
["2/"]
["For Santa Clara Valley WD and San Benito County WD, capital costs associated with out-of basin facilities are recovered through a separate repayment contract."]
[]
["3/"]
["Dos Amigos pumped AF are determined in Sch A-12."]
[]
["*"]
["See Irrigation Water Rates, Schedule A-13 Page 28 for name changes"]