{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["OUTPUT"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"OUTPUT","index":0,"n_rows":25,"n_cols":5,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
[]
["2026 Rescheduled Water Rates for Sac River Settlement Cont Sch O-2.Z28.XLSM"]
["01/14/2026"]
["CENTRAL VALLEY PROJECT  "]
["SCHEDULE OF IRRIGATION AND M&I RESCHEDULED WATER RATES PER ACRE-FOOT  "]
["FOR SACRAMENTO RIVER SETTLEMENT CONTRACTS  "]
["2026 SPECIAL WATER RATES  "]
[]
["Category","A) Reference","Related Footnotes","B) Construction and O&M Cost per Acre-Foot 1/ Irrigation\n<Sch T-1, A-4, A-2Bc FSOD>","C) Construction and O&M Cost per Acre-Foot 1/ \nM&I\n<Sch T-1 & TR-1>"]
["Construction","Storage","2a/, 3/",2.942146905,4.99]
["Construction","Storage - Folsom SOD","2a/, 3/",0.35278554393501993,0.61]
["O&M","Storage","2b/",12.5,18.010000000000002]
["Total","-","-",15.79493244893502,23.610000000000003]
["50% of Total","-","-",7.9,11.81]
[]
["Footnotes:"]
["1/"]
["  In accordance with Article 3 (c)(1) of settlement contract, rescheduled water rates are based on 50% of the Construction and O&M storage costs."]
[]
["2/"]
["  a/  Refer to the files:  Temporary 2026 Cost of Additional CVP Services Water Rates Sch TR-1, IRR 2026 Sch A-4 and IRR 2026 Sch A-2Bc FSOD."]
["  b/  Refer to the files:  Temporary 2026 IRR & M&I Rates Sch T-1."]
[]
["3/"]
["  M&I includes interest."]