{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["OUTPUT"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"OUTPUT","index":0,"n_rows":22,"n_cols":4,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
[]
["Orland-Artois WD - 2025 M&I Water Rates Sch O-8.Z26.xlsm"]
["01/17/2025"]
["CENTRAL VALLEY PROJECT"]
["ORLAND-ARTOIS WATER DISTRICT"]
["TEHAMA -COLUSA CANAL"]
["CONTRACT NO. 14-06-200-8382-P"]
["2025 M&I WATER RATES "]
["FOR TIERED PRICING PURPOSES"]
[]
["Category","A) Reference","B) Cost of Service\nRate per Acre-Foot\n<Sch S-1, S-2, A-8, A-11>","C) Full Cost\nRate per Acre-Foot\n<Sch S-1, S-2, A-8, A-11>"]
["Construction Costs per Acre-Foot","Storage",3.0100000000000002,"TBD"]
["Construction Costs per Acre-Foot","Other Cost",1.2,"TBD"]
["Construction Costs per Acre-Foot","Conveyance ",1.92,"TBD"]
["Construction Costs per Acre-Foot","Direct Pumping",4.79,"TBD"]
["Total","Total Construction",10.92,"TBD"]
["O&M Costs per Acre-Foot","Water Marketing",9.93,"TBD"]
["O&M Costs per Acre-Foot","Conveyance",0,"TBD"]
["O&M Costs per Acre-Foot","Storage ",16.66,"TBD"]
["O&M Costs per Acre-Foot","Direct Pumping Offset",5.28,"TBD"]
["Total","Total O&M",31.87,"TBD"]
["Grand Total","-",42.79,"TBD"]