{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["OUTPUT"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"OUTPUT","index":0,"n_rows":17,"n_cols":3,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[]
["Dos Palos JPA 2025 M&I Water Rates Sch O-4.Z27.XLSM"]
["01/16/2025"]
["CENTRAL VALLEY PROJECT"]
["DOS PALOS AREA JOINT POWER AUTHORITY M&I WATER RATES"]
["2025 SPECIAL WATER RATES"]
[]
["Category","A) Reference","B) Cost of Service\nRate per Acre-Foot\n<Sch S-2, A-8>"]
["Construction Costs per Acre-Foot","Other Costs",1.2]
["Construction Costs per Acre-Foot","Conveyance",1.92]
["Construction Costs per Acre-Foot","O'Neill Pumping Plant",0.43]
["Construction Costs per Acre-Foot","Dos Amigos Pumping Plant",0.97]
["Total","Total Construction",4.5200000000000005]
["O&M Cost per Acre-Foot","Water Marketing",9.93]
["O&M Cost per Acre-Foot","Conveyance",0]
["Total","Total O&M",9.93]
["Grand Total","-",14.45]