{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["OUTPUT"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"OUTPUT","index":0,"n_rows":20,"n_cols":4,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
[]
["Glide WD - 2025 M&I Water Rates Sch O-10.Z26.xlsm"]
["03/17/2025"]
["CENTRAL VALLEY PROJECT"]
["GLIDE WATER DISTRICT"]
["TEHAMA -COLUSA CANAL"]
["CONTRACT NO. 07-07-20-W040-P"]
["2025 M&I WATER RATES "]
["FOR TIERED PRICING PURPOSES"]
[]
["Category","A) Reference","B) Cost of Service\nRate per Acre-Foot\n<Sch  S-2, A-8>","C) Full Cost\nRate per Acre-Foot\n<Sch  S-2, A-2A>"]
["Construction Costs per Acre-Foot","Storage",3.0100000000000002,"TBD"]
["Construction Costs per Acre-Foot","Other Cost",1.2,"TBD"]
["Construction Costs per Acre-Foot","Conveyance ",1.92,"TBD"]
["Total","Total Construction",6.13,"TBD"]
["O&M Costs per Acre-Foot","Water Marketing",9.93,"TBD"]
["O&M Costs per Acre-Foot","Conveyance",0,"TBD"]
["O&M Costs per Acre-Foot","Storage ",16.66,"TBD"]
["Total","Total O&M",26.59,"TBD"]
["Grand Total","-",32.72,"TBD"]