{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["OUTPUT","Footnotes"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":16,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"OUTPUT","index":0,"n_rows":238,"n_cols":13,"rows_kept":238,"cut":false,"hidden":false,"merged":[]}
["Bureau of Reclamation logo"]
["Special Rates 2024 Sch S-5.Z26.XLSM"]
["01/05/2024"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF 2024 PROJECTED IRRIGATION DELIVERIES"]
["BY CONSTRUCTION COST COMPONENT AND CONTRACTOR "]
["2024 SPECIAL WATER RATES"]
[]
[]
["Category","A) Facility/Contractor\n<Ref>\n\n","Related Footnotes","B) Projected 2024 Deliveries\n<Sch A-13>","C) Storage\n<Sch A-13>","D) Conveyance\n<Sch A-13>","E) Conveyance Pumping Corning PP\n<Sch A-13>","F) Conveyance Pumping Jones PP\n<Sch A-13>","G) Conveyance Pumping O'Neill PG\n<Sch A-13>","H) Conveyance Pumping Dos Amigos PP\n<Sch A-13>","I) Direct Pumping\n<Sch A-13>","J)San Luis Drain\n<Sch A-13>"]
["Black Butte D & R","4-E WD","-",2.8571428571428572,2.8571428571428572,"-","-","-","-","-","-","-"]
["Black Butte D & R","Stony Creek WD","-",129.57142857142858,129.57142857142858,"-","-","-","-","-","-","-"]
["Total","     Total Black Butte D & R","-",132.42857142857144,132.42857142857144,"-","-","-","-","-","-","-"]
["Buchanan Unit","Chowchilla WD - BU","-",24000,24000,"-","-","-","-","-","-","-"]
["Clear Creek Unit","Clear Creek CSD","-",981.57142857142856,981.57142857142856,981.57142857142856,"-","-","-","-","-","-"]
["Colusa Basin Drain","Colusa Drain MWC","-",10000,10000,"-","-","-","-","-","-","-"]
["Corning Canal","Corning WD","-",5063,5063,5063,5063,"-","-","-",5063,"-"]
["Corning Canal","Proberta WD","-",201.42857142857142,201.42857142857142,201.42857142857142,201.42857142857142,"-","-","-",201.42857142857142,"-"]
["Corning Canal","Thomes Creek WD","-",89.714285714285708,89.714285714285708,89.714285714285708,89.714285714285708,"-","-","-","-","-"]
["Total","     Total Corning Canal","-",5354.1428571428569,5354.1428571428569,5354.1428571428569,5354.1428571428569,"-","-","-",5264.4285714285716,"-"]
["Cow Creek Unit","Bella Vista WD","-",2717.8571428571427,2717.8571428571427,2717.8571428571427,"-","-","-","-",2717.8571428571427,"-"]
["Cross Valley Canal","County of Fresno","-",321.42857142857144,321.42857142857144,"-","-","-","-",321.42857142857144,321.42857142857144,"-"]
["Cross Valley Canal","County of Tulare","-",400.57142857142856,400.57142857142856,"-","-","-","-",400.57142857142856,400.57142857142856,"-"]
["Cross Valley Canal","Hills Valley ID","-",239,239,"-","-","-","-",239,239,"-"]
["Cross Valley Canal","Kern-Tulare ID","-",5459.4285714285716,5459.4285714285716,"-","-","-","-",5459.4285714285716,5459.4285714285716,"-"]
["Cross Valley Canal","Lower Tule River ID - CVC","-",3332.2857142857142,3332.2857142857142,"-","-","-","-",3332.2857142857142,3332.2857142857142,"-"]
["Cross Valley Canal","Pixley ID","-",3332.2857142857142,3332.2857142857142,"-","-","-","-",3332.2857142857142,3332.2857142857142,"-"]
["Cross Valley Canal","Tri-Valley WD","-",124.42857142857143,124.42857142857143,"-","-","-","-",124.42857142857143,124.42857142857143,"-"]
["Total","     Total Cross Valley Canal","-",13209.428571428571,13209.428571428571,"-","-","-","-",13209.428571428571,13209.428571428571,"-"]
["Delta-Mendota Canal","Banta-Carbona ID","-",6316.2857142857147,6316.2857142857147,6316.2857142857147,"-",6316.2857142857147,"-","-","-","-"]
["Delta-Mendota Canal","Byron-Bethany ID ","-",2909.7142857142858,2909.7142857142858,2909.7142857142858,"-",2909.7142857142858,"-","-","-","-"]
["Delta-Mendota Canal","Del Puerto WD","-",36902.571428571428,36902.571428571428,36902.571428571428,"-",36902.571428571428,"-","-","-","-"]
["Delta-Mendota Canal","Eagle Field WD","-",1549.5714285714287,1549.5714285714287,1549.5714285714287,"-",1549.5714285714287,"-","-","-","-"]
["Delta-Mendota Canal","Mercy Springs WD","-",970.14285714285711,970.14285714285711,970.14285714285711,"-",970.14285714285711,"-","-","-","-"]
["Delta-Mendota Canal","Oro Loma WD","-",31.571428571428573,31.571428571428573,31.571428571428573,"-",31.571428571428573,"-","-","-","-"]
["Delta-Mendota Canal","Pacheco WD - DMC","-",142.85714285714286,142.85714285714286,142.85714285714286,"-",142.85714285714286,"-","-","-","-"]
["Delta-Mendota Canal","Panoche WD - DMC","-",6903.4285714285716,6903.4285714285716,6903.4285714285716,"-",6903.4285714285716,"-","-","-","-"]
["Delta-Mendota Canal","Patterson WD","-",5645.7142857142853,5645.7142857142853,5645.7142857142853,"-",5645.7142857142853,"-","-","-","-"]
["Delta-Mendota Canal","San Luis WD - DMC","-",5425.7142857142853,5425.7142857142853,5425.7142857142853,"-",5425.7142857142853,"-","-","-","-"]
["Delta-Mendota Canal","Santa Nella County WD - DMC","-",115.85714285714286,115.85714285714286,115.85714285714286,"-",115.85714285714286]
["Delta-Mendota Canal","West Side ID","-",297.42857142857144,297.42857142857144,297.42857142857144,"-",297.42857142857144,"-","-","-","-"]
["Delta-Mendota Canal","West Stanislaus ID","-",9207.1428571428569,9207.1428571428569,9207.1428571428569,"-",9207.1428571428569,"-","-","-","-"]
["Total","     Total Delta-Mendota Canal","-",76417.999999999985,76417.999999999985,76417.999999999985,"-",76417.999999999985,"-","-","-","-"]
["Delta-Mendota Pool","Coelho Trust","-",588.14285714285711,588.14285714285711,588.14285714285711,"-",588.14285714285711,"-","-","-","-"]
["Delta-Mendota Pool","Fresno Slough WD","-",1322.1428571428571,1322.1428571428571,1322.1428571428571,"-",1322.1428571428571,"-","-","-","-"]
["Delta-Mendota Pool","James ID","-",11686.428571428571,11686.428571428571,11686.428571428571,"-",11686.428571428571,"-","-","-","-"]
["Delta-Mendota Pool","Laguna WD","-",165.71428571428572,165.71428571428572,165.71428571428572,"-",165.71428571428572,"-","-","-","-"]
["Delta-Mendota Pool","Recl Dist #1606","-",46.142857142857146,46.142857142857146,46.142857142857146,"-",46.142857142857146,"-","-","-","-"]
["Delta-Mendota Pool","Tranquillity ID","-",3382.2857142857142,3382.2857142857142,3382.2857142857142,"-",3382.2857142857142,"-","-","-","-"]
["Delta-Mendota Pool","Tranquillity PUD","-",10,10,10,"-",10,"-","-","-","-"]
["Delta-Mendota Pool","Westlands WD - DMP","-",3571.4285714285716,3571.4285714285716,3571.4285714285716,"-",3571.4285714285716,"-","-","-","-"]
["Total","     Total Delta-Mendota Pool","-",20772.285714285714,20772.285714285714,20772.285714285714,"-",20772.285714285714,"-","-","-","-"]
["Friant Dam - Class 2","Gravelly Ford WD","-",2000,"-","-","-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Arvin-Edison WSD","1/",26903.142857142859,26903.142857142859,26903.142857142859,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Delano-Earlimart ID","1/",77168.571428571435,77168.571428571435,77168.571428571435,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Exeter ID","1/",7626.4285714285716,7626.4285714285716,7626.4285714285716,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Garfield WD","1/",1934.2857142857142,1934.2857142857142,1934.2857142857142,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Hills Valley ID","1/",864.71428571428567,864.71428571428567,864.71428571428567,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","International WD","1/",688.28571428571433,688.28571428571433,688.28571428571433,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Ivanhoe ID","1/",4531.7142857142853,4531.7142857142853,4531.7142857142853,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Kaweah Delta WCD","1/",622.28571428571433,622.28571428571433,622.28571428571433,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Lewis Creek WD","1/",711.57142857142856,711.57142857142856,711.57142857142856,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Lindmore ID","1/",22499.428571428572,22499.428571428572,22499.428571428572,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Lindsay-Strathmore ID","1/",19276.285714285714,19276.285714285714,19276.285714285714,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Lower Tule River ID - FKC","1/",44271.714285714283,44271.714285714283,44271.714285714283,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Orange Cove ID","1/",26149,26149,26149,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Porterville ID","1/",10274,10274,10274,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Saucelito ID","1/",12797.571428571429,12797.571428571429,12797.571428571429,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Shafter-Wasco ID","1/",34346.29,34346.29,34346.29,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","So San Joaquin MUD","1/",66601.14,66601.14,66601.14,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Stone Corral ID","1/",6944.43,6944.43,6944.43,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Tea Pot Dome WD","1/",4913,4913,4913,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Terra Bella ID","1/",17755.14,17755.14,17755.14,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Tri-Valley ID","1/",222.71428571428572,222.71428571428572,222.71428571428572,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 1","Tulare ID","1/",20742.571428571428,20742.571428571428,20742.571428571428,"-","-","-","-","-","-"]
["Total","     Total Friant-Kern Canal - Class 1","-",407844.28571428568,407844.28571428568,407844.28571428568,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 2","Arvin-Edison WSD","-",36508,"-",36508,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 2","Delano-Earlimart ID","-",19387.857142857141,"-",19387.857142857141,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 2","Exeter ID","-",3717,"-",3717,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 2","Fresno ID","-",2803.7142857142858,"-",2803.7142857142858,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 2","Ivanhoe ID","-",154.85714285714286,"-",154.85714285714286,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 2","Kaweah Delta WCD","-",2289.5714285714284,"-",2289.5714285714284,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 2","Kern-Tulare ID","-",2117,"-",2117,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 2","Lindmore ID","-",6267,"-",6267,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 2","Lower Tule River ID - FKC","-",50475,"-",50475,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 2","Porterville ID","-",6762.3085714285717,"-",6762.3085714285717,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 2","Saucelito ID","-",5841.4285714285716,"-",5841.4285714285716,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 2","Shafter-Wasco ID","-",11679.57,"-",11679.57,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 2","So San Joaquin MUD","-",14136.43,"-",14136.43,"-","-","-","-","-","-"]
["Friant-Kern Canal - Class 2","Tulare ID","-",14440,"-",14440,"-","-","-","-","-","-"]
["Total","     Total Friant-Kern Canal - Class 2","-",176579.73714285714,"-",176579.73714285714,"-","-","-","-","-","-"]
["Hidden Unit","Madera ID - HU","-",24000,24000,"-","-","-","-","-","-","-"]
["Madera Canal - Class 1","Chowchilla WD - MC","1/",39931.857142857145,39931.857142857145,39931.857142857145,"-","-","-","-","-","-"]
["Madera Canal - Class 1","Madera ID - MC","1/",61588.428571428572,61588.428571428572,61588.428571428572,"-","-","-","-","-","-"]
["Total","     Total Madera Canal - Class 1","-",101520.28571428571,101520.28571428571,101520.28571428571,"-","-","-","-","-","-"]
["Madera Canal - Class 2","Chowchilla WD - MC","-",17880.428571428572,"-",17880.428571428572,"-","-","-","-","-","-"]
["Madera Canal - Class 2","Madera ID - MC","-",13623.857142857143,"-",13623.857142857143,"-","-","-","-","-","-"]
["Total","     Total Madera Canal - Class 2","-",31504.285714285717,"-",31504.285714285717,"-","-","-","-","-","-"]
["New Melones D & R","Central San Joaquin WCD","-",15469.428571428571,15469.428571428571,"-","-","-","-","-","-","-"]
["New Melones D & R","Stockton-East WD","-",5455.5714285714284,5455.5714285714284,"-","-","-","-","-","-","-"]
["Total","     Total New Melones D & R","-",20925,20925,"-","-","-","-","-","-","-"]
["Sacramento River - Shasta","Anderson-Cottonwood ID","-",3588.2857142857142,3588.2857142857142,"-","-","-","-","-","-","-"]
["Sacramento River - Shasta","Daniell, H & B","-",1,1,"-","-","-","-","-","-","-"]
["Sacramento River - Shasta","Driscoll Strawberry","-",70,70,"-","-","-","-","-","-","-"]
["Sacramento River - Shasta","Gjermann, H","-",3.1428571428571428,3.1428571428571428,"-","-","-","-","-","-","-"]
["Sacramento River - Shasta","Leviathan Inc","-",236.85714285714286,236.85714285714286,"-","-","-","-","-","-","-"]
["Sacramento River - Shasta","Redding Rancheria ","-",19.285714285714285,19.285714285714285,"-","-","-","-","-","-","-"]
["Total","     Total Sacramento River - Shasta","-",3918.5714285714284,3918.5714285714284,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Anderson, A/et al","-",6.4285714285714288,6.4285714285714288,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Anderson, R & J","-",21.428571428571427,21.428571428571427,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Andreotti, A/et al","-",1048.8571428571429,1048.8571428571429,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","B & D Family Partnership","-",19.714285714285715,19.714285714285715,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Baber, J/et al","-",2257,2257,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Butler, Diane","-",199.71428571428572,199.71428571428572,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Butte Creek Farms Inc","-",343.28571428571428,343.28571428571428,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Byrd, A & Osborne, J.","-",130.42857142857142,130.42857142857142,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Cachil Dehe Band of Wintun","-",71.428571428571431,71.428571428571431,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Carter MWC","-",460,460,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Charter, Mary","-",99.714285714285708,99.714285714285708,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Churkin, M Jr & C","-",40.571428571428569,40.571428571428569,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Conaway Consv Grp","-",1152.4285714285713,1152.4285714285713,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","County of Sacramento","-",32.857142857142854,32.857142857142854,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Cummings, W","-",86.142857142857139,86.142857142857139,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Driver, Gary/et al","-",3.1428571428571428,3.1428571428571428,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Driver, J & C Trustees","-",47.857142857142854,47.857142857142854,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Driver, Gregory","-",2,2,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Driver, W/et al","-",15.142857142857142,15.142857142857142,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Dyer, J & Wing, J","-",159.28571428571428,159.28571428571428,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Eastside MWC","-",441.14285714285717,441.14285714285717,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Ehrke, A & B","-",117.71428571428571,117.71428571428571,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Empire Group, LLC","-",2.2857142857142856,2.2857142857142856,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Feather WD","-",2676.4285714285716,2676.4285714285716,"-","-","-","-","-","-"]
["Sacramento River - Willows","Fedora, S/Taylor, W","-",2.8571428571428572,2.8571428571428572,"-","-","-","-","-","-"]
["Sacramento River - Willows","Four Corners Farmland","-",33.857142857142854,33.857142857142854,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Gillaspy, W","-",55.142857142857146,55.142857142857146,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Giusti, R & S","-",331.28571428571428,331.28571428571428,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Glenn-Colusa ID","-",62826.571428571428,62826.571428571428,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Green Valley Corp","-",135.28571428571428,135.28571428571428,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Griffin, J/Prater","-",665.57142857142856,665.57142857142856,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Hale, J/Marks, A","-",4.2857142857142856,4.2857142857142856,"-","-","-","-","-","-"]
["Sacramento River - Willows","Hatfield, R & B","-",11.714285714285714,11.714285714285714,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Heidrick & McGinnis Properties","-",28.571428571428573,28.571428571428573,"-","-","-","-","-","-"]
["Sacramento River - Willows","Heidrick, M","-",39.714285714285715,39.714285714285715,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Howald Farms Inc","-",917.57142857142856,917.57142857142856,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Jaeger, W & P","-",69.285714285714292,69.285714285714292,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Jansen, P & S","-",32.714285714285715,32.714285714285715,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Kary, C","-",85.714285714285708,85.714285714285708,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","King, Ben ","-",1,1,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","King, L","-",1.8571428571428572,1.8571428571428572,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","KLSY, LLC","-",38.571428571428569,38.571428571428569,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Knights Landing Investors","-",614.28571428571433,614.28571428571433,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Knights Landing Properties ","-",14.285714285714286,14.285714285714286,"-","-","-","-","-","-"]
["Sacramento River - Willows","L C Dennis Company","-",250.14285714285714,250.14285714285714,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Lauppe, Joan Johnson, & Warren Lauppe","-",2,2,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Lauppe, B ET UX","-",74.571428571428569,74.571428571428569,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Lauppe, B & K","-",75.857142857142861,75.857142857142861,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Leonard, James","-",4.2857142857142856,4.2857142857142856,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Lockett, W & J","-",39.857142857142854,39.857142857142854,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Lomo CS & Micheli, J","-",375,375,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Lonon, M","-",364,364,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","M C M Properties","-",409.71428571428572,409.71428571428572,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Maxwell ID","-",4390.8571428571431,4390.8571428571431,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","McClatchy Partners ","-",24.571428571428573,24.571428571428573,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Meridian Farms WC","-",7393,7393,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Micke, D & N","-",2.7142857142857144,2.7142857142857144,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Morehead, J/et ux","-",20,20,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Munson, J & D","-",13.285714285714286,13.285714285714286,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Natomas Basin Conserv","-",68,68,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Natomas Central MWC","-",15049.714285714286,15049.714285714286,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Nelson, Henry E","-",70,70,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","O'Brien, J & F","-",209.85714285714286,209.85714285714286,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Odysseus Farms ","-",219.71428571428572,219.71428571428572,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Oji Brothers Farm Inc","-",1234.1428571428571,1234.1428571428571,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Oji, M/et al","-",869.57142857142856,869.57142857142856,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Pacific Realty Inc","-",803.57142857142856,803.57142857142856,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Pelger MWC","-",1305.4285714285713,1305.4285714285713,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Pelger Road 1700, LLC","-",1231.8571428571429,1231.8571428571429,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Penner, R & L","-",3,3,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Pleasant Grv-Vrna MWC","-",1558.8571428571429,1558.8571428571429,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Princeton-Codora-Glenn ID","-",11321.142857142857,11321.142857142857,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Provident ID","-",4397,4397,"-","-","-","-","-","-"]
["Sacramento River - Willows","Quad-H-Ranches Inc","-",174.57142857142858,174.57142857142858,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Recl Dist # 108","-",20808.571428571428,20808.571428571428,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Recl Dist #1000","-",17.571428571428573,17.571428571428573,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Recl Dist #1004","-",8669,8669,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Reische, E","-",8,8,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Reische, L","-",40.142857142857146,40.142857142857146,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Richter, H Jr/et al","-",595.71428571428567,595.71428571428567,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","River Garden Farms Co","-",291.57142857142856,291.57142857142856,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Roberts Ditch Irr Co","-",241.42857142857142,241.42857142857142,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Rubio, E & E","-",2.5714285714285716,2.5714285714285716,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Saeed, F","-",456.85714285714283,456.85714285714283,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Seaver, C","-",38.571428571428569,38.571428571428569,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Sutter MWC","-",34868.142857142855,34868.142857142855,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Swenson Farms","-",255.28571428571428,255.28571428571428,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Sycamore Mutual Water Company","-",7152.2857142857147,7152.2857142857147,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","T & P Farms","-",121.85714285714286,121.85714285714286,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Tarke, S","-",642.85714285714289,642.85714285714289,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Tisdale Irr & Drain Co","-",1505,1505,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Van Ruiten Brothers 1415L","-",111.28571428571429,111.28571428571429,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Van Ruiten Brothers 520XL","-",90.428571428571431,90.428571428571431,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Van Ruiten Brothers 0880S","-",360.85714285714283,360.85714285714283,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Van Ruiten Brothers 880XR","-",143.85714285714286,143.85714285714286,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Wallace, J & J","-",7.8571428571428568,7.8571428571428568,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Wallace, K Trust","-",121.71428571428571,121.71428571428571,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Wisler, J","-",3.8571428571428572,3.8571428571428572,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Yockey, W","-",1.8571428571428572,1.8571428571428572,"-","-","-","-","-","-","-"]
["Sacramento River - Willows","Young, R/et al","-",3.1428571428571428,3.1428571428571428,"-","-","-","-","-","-"]
["Total","     Total Sacramento River - Willows","-",203861.71428571426,203861.71428571426,"-","-","-","-","-","-","-"]
["San Felipe Unit ","San Benito County WD","2/",8543.8571428571431,8543.8571428571431,8543.8571428571431,"-",8543.8571428571431,8543.8571428571431,"-",8543.8571428571431,"-"]
["San Felipe Unit ","Santa Clara Valley WD","2/",12212.714285714286,12212.714285714286,12212.714285714286,"-",12212.714285714286,12212.714285714286,"-",12212.714285714286,"-"]
["Total","     Total San Felipe Unit","-",20756.571428571428,20756.571428571428,20756.571428571428,"-",20756.571428571428,20756.571428571428,"-",20756.571428571428,"-"]
["San Luis Canal - Fresno","Westlands WD - SLC","-",402331.28571428574,402331.28571428574,402331.28571428574,"-",402331.28571428574,402331.28571428574,402331.28571428574,402331.28571428574,402331.28571428574]
["San Luis Canal - Fresno","Westlands WD - SLC  (DD#2)","-",899.71428571428567,899.71428571428567,899.71428571428567,"-",899.71428571428567,899.71428571428567,899.71428571428567,899.71428571428567,"-"]
["Total","     Total San Luis Canal - Fresno","-",403231,403231,403231,"-",403231,403231,403231,403231,402331.28571428574]
["San Luis Canal - Tracy","Pacheco WD - SLC","-",3324.2857142857142,3324.2857142857142,3324.2857142857142,"-",3324.2857142857142,3324.2857142857142,3324.2857142857142,"-","-"]
["San Luis Canal - Tracy","Panoche WD - SLC","-",18905.428571428572,18905.428571428572,18905.428571428572,"-",18905.428571428572,18905.428571428572,18905.428571428572,18905.428571428572,18905.428571428572]
["San Luis Canal - Tracy","San Luis WD - SLC","3/",27746.714285714286,27746.714285714286,27746.714285714286,"-",27746.714285714286,27746.714285714286,25828.521144955783,27746.714285714286,27746.714285714286]
["San Luis Canal - Tracy","Santa Nella County WD - SLC","-",456.42857142857144,456.42857142857144,456.42857142857144,null,456.42857142857144,456.42857142857144,456.42857142857144,456.42857142857144,456.42857142857144]
["Total","     Total San Luis Canal - Tracy","-",50432.857142857145,50432.857142857145,50432.857142857145,"-",50432.857142857145,50432.857142857145,48514.664002098645,47108.571428571428,47108.571428571428]
["Tehama-Colusa Canal","4-M WD","-",1374.8571428571429,1374.8571428571429,1374.8571428571429,"-","-","-","-","-","-"]
["Tehama-Colusa Canal","Colusa County WD","-",23228.142857142859,23228.142857142859,23228.142857142859,"-","-","-","-",23228.142857142859,"-"]
["Tehama-Colusa Canal","Cortina WD","-",722.71428571428567,722.71428571428567,722.71428571428567,"-","-","-","-",722.71428571428567,"-"]
["Tehama-Colusa Canal","Davis WD - TCC","-",2419.5714285714284,2419.5714285714284,2419.5714285714284,"-","-","-","-",2419.5714285714284,"-"]
["Tehama-Colusa Canal","Dunnigan WD","-",6179.7142857142853,6179.7142857142853,6179.7142857142853,"-","-","-","-",6179.7142857142853,"-"]
["Tehama-Colusa Canal","Glenn Valley WD","-",901.42857142857144,901.42857142857144,901.42857142857144,"-","-","-","-","-","-"]
["Tehama-Colusa Canal","Glide WD","-",4677.2857142857147,4677.2857142857147,4677.2857142857147,"-","-","-","-","-","-"]
["Tehama-Colusa Canal","Holthouse WD","-",252,252,252,"-","-","-","-","-","-"]
["Tehama-Colusa Canal","Kanawha WD","-",19650.142857142859,19650.142857142859,19650.142857142859,"-","-","-","-",19650.142857142859,"-"]
["Tehama-Colusa Canal","Kirkwood WD","-",300,300,300,"-","-","-","-","-","-"]
["Tehama-Colusa Canal","La Grande WD","-",2868.4285714285716,2868.4285714285716,2868.4285714285716,"-","-","-","-","-","-"]
["Tehama-Colusa Canal","Myers-Marsh MWC","-",30.285714285714285,30.285714285714285,30.285714285714285,"-","-","-","-","-","-"]
["Tehama-Colusa Canal","Orland-Artois WD","-",17641.571428571428,17641.571428571428,17641.571428571428,"-","-","-","-",17641.571428571428,"-"]
["Tehama-Colusa Canal","Westside WD","-",27893.714285714286,27893.714285714286,27893.714285714286,"-","-","-","-",27893.714285714286,"-"]
["Total","     Total Tehama-Colusa Canal","-",108139.85714285716,108139.85714285716,108139.85714285716,"-","-","-","-",97735.571428571435,"-"]
["Subtotal","Subtotal","-",1708299.88,1498215.8571428568,1406252.7371428572,5354.1428571428569,571610.71428571432,474420.42857142858,464955.09257352725,590023.42857142852,449439.85714285716]
["Delta-Mendota Exchange Water","Delta-Mendota Exchange Water","-",535118.2864398571,"-","-","-",535118.2864398571,"-","-","-","-"]
["Grand Total","Total","-",2243418.1664398569,1498215.8571428568,1406252.7371428572,5354.1428571428569,1106729.0007255715,474420.42857142858,464955.09257352725,590023.42857142852,449439.85714285716," "]

{"sheet":"Footnotes","index":1,"n_rows":21,"n_cols":1,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
["Special Rates 2024 Sch S-5.Z26.XLSM"]
["01/05/2024"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF 2024 PROJECTED IRRIGATION DELIVERIES"]
["BY CONSTRUCTION COST COMPONENT AND CONTRACTOR "]
["2024 SPECIAL WATER RATES"]
[]
["Footnotes:"]
[]
["1/"]
["These contractors are responsible for that portion of the Jones Pumping Plant's costs applicable to pumping the Delta-Mendota Exchange Water."]
["The computation of the amount assigned to these contractors is shown in Irrigation Water Rates, Schedule A-4."]
[]
["2/"]
["For Santa Clara Valley WD and San Benito County WD, capital costs associated with out-of basin facilities are recovered through a separate repayment contract."]
[]
["3/"]
["Dos Amigos pumped AF are determined in Sch A-12."]
[]
["*"]
["See Irrigation Water Rates, Schedule A-13 Page 28 for name changes"]