{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["OUTPUT"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"OUTPUT","index":0,"n_rows":24,"n_cols":4,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
["Bureau of Reclamation logo"]
["Corning WD - 2024 M&I Water Rates Sch O-5.Z26.xlsm"]
["01/09/2024"]
["CENTRAL VALLEY PROJECT"]
["CORNING WATER DISTRICT"]
["CORNING CANAL"]
["CONTRACT NO. 14-06-200-6575-P"]
["2024 M&I WATER RATES "]
["FOR TIERED PRICING PURPOSES"]
[]
["Category","A) Ref","B) Cost of Service\nRate per Acre-Foot\n<Sch S-2, A-8, A-11>","C) Full Cost\nRate per Acre-Foot\n<Sch S-2, A-8, A-11>"]
["Construction Costs per Acre-Foot","Storage",2.1800000000000002,"TBD"]
["Construction Costs per Acre-Foot","Other Cost",0.97,"TBD"]
["Construction Costs per Acre-Foot","Conveyance",1.6,"TBD"]
["Construction Costs per Acre-Foot","Conveyance Pumping",5.7900000000000009,"TBD"]
["Construction Costs per Acre-Foot","Direct Pumping",7.06,"TBD"]
["Total","Total Construction",17.600000000000001,"TBD"]
["O&M Cost per Acre-Foot","Water Marketing ",10.6,"TBD"]
["O&M Cost per Acre-Foot","Conveyance",0,"TBD"]
["O&M Cost per Acre-Foot","Conveyance Pumping",0,"TBD"]
["O&M Cost per Acre-Foot","Storage",15.51,"TBD"]
["O&M Cost per Acre-Foot","Direct Pumping Offset",14.29,"TBD"]
["Total","Total O&M",40.4,"TBD"]
["Grand Total","-",58,"TBD"]