{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["OUTPUT"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"OUTPUT","index":0,"n_rows":25,"n_cols":5,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
["Bureau of Reclamation logo"]
["2024 Rescheduled Water Rates for Sac River Settlement Cont Sch O-2.Z26.XLSM"]
["01/09/2024"]
["CENTRAL VALLEY PROJECT  "]
["SCHEDULE OF IRRIGATION AND M&I RESCHEDULED WATER RATES PER ACRE-FOOT  "]
["FOR SACRAMENTO RIVER SETTLEMENT CONTRACTS  "]
["2024 SPECIAL WATER RATES  "]
[]
["Category","A) Ref","Related Footnotes","B) Construction and O&M Cost per Acre-Foot 1/ Irrigation\n<Sch T-1 & A-4>","C) Construction and O&M Cost per Acre-Foot 1/ \nM&I\n<Sch T-1 & TR-1>"]
["Construction","Storage","2a/, 3/",3.0836583230999999,5.0199999999999996]
["Construction","Storage - Folsom SOD","2a/, 3/",0.22606742160000001,0.28999999999999998]
["O&M","Storage","2b/",12.84,15.51]
["Total","-","-",16.1497257447,20.82]
["50% of Total","-","-",8.07,10.41]
[]
["Footnotes:"]
["1/"]
["  In accordance with Article 3 (c)(1) of settlement contract, rescheduled water rates are based on 50% of the Construction and O&M storage costs."]
[]
["2/"]
["  a/  Refer to the files:  Temporary 2024 Cost of Additional CVP Services Water Rates Sch TR-1 and IRR 2024 Sch A-4."]
["  b/  Refer to the files:  Temporary 2024 IRR & M&I Rates Sch T-1."]
[]
["3/"]
["  M&I includes interest."]