{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Information","OUTPUT"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":2,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Information","index":0,"n_rows":29,"n_cols":3,"rows_kept":29,"cut":false,"hidden":true,"merged":[]}
["2022 Rescheduled Water Rates for Sac River Settlement Cont Sch O-2.Z24.XLSM"]
["1/11/2022"]
["CENTRAL VALLEY PROJECT  "]
["SCHEDULE OF IRRIGATION AND M&I RESCHEDULED WATER RATES PER ACRE-FOOT  "]
["FOR SACRAMENTO RIVER SETTLEMENT CONTRACTS  "]
["2022 SPECIAL WATER RATES  "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["10/07/2021","JH","Updated file names, title, headings, and date"]
[null,"JH","Updated some links on output tab"]
[null,null,"Waiting for T-1 and TR-1 to be completed first."]
["10/15/2021","JH","Updated link TR-1"]
[null,null,"awaiting for T-1 to be updated"]
[null,null,"Updated with T-1"]
[null,null,"Ready for review"]
["1/11/2022","th","Updated title and logo"]

{"sheet":"OUTPUT","index":1,"n_rows":18,"n_cols":3,"rows_kept":18,"cut":false,"hidden":false,"merged":[[15,1,15,4],[16,1,16,4]]}
["2022 Rescheduled Water Rates for Sac River Settlement Cont Sch O-2.Z24.XLSM"]
["1/11/2022"]
["CENTRAL VALLEY PROJECT  "]
["SCHEDULE OF IRRIGATION AND M&I RESCHEDULED WATER RATES PER ACRE-FOOT  "]
["FOR SACRAMENTO RIVER SETTLEMENT CONTRACTS  "]
["2022 SPECIAL WATER RATES  "]
["Ref","Construction and O&M Cost per Acre-Foot     1/ Irrigation\n<Sch T-1 & A-4> (A)","Construction and O&M Cost per Acre-Foot     1/ M&I\n<Sch T-1 & TR-1> (B)"]
["Construction '2a/ , 3/"]
["Storage",3.1161752220999999,4.91]
["O&M '2b/"]
["Storage",14.29,15.32]
["Total",17.4061752221,20.23]
["50% of Total",8.6999999999999993,10.119999999999999]
["Footnotes:"]
["1/In accordance with Article 3 (c)(1) of settlement contract, rescheduled water rates are based on 50% of the construction and O&M storage costs."]
["2/  a/  Refer to the files:  Temporary 2022 Cost of Additional CVP Service When Transferring CVP Water to CVP M&I Contractors.Z24.XLSM; \n       and IRR 2022 Sch A-4.Z24.XLSM."]
["b/  Refer to the file:  Temporary 2022 IRR & M&I Rates Sch T-1.Z24.XLSM (Irrigation & M&I)."]
["3/M&I includes interest."]