{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["XM Output Rates and Cost","XM Output AF "],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":1,"defined_names":36,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"XM Output Rates and Cost","index":0,"n_rows":91,"n_cols":11,"rows_kept":91,"cut":false,"hidden":false,"merged":[]}
[]
["MI 2026 Sch A-8 XM F.Z28.XLSM"]
["9/4/2025"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF M&I XM O&M COSTS PER ACRE-FOOT BY COST COMPONENT AND COST BY INDIVIDUAL CONTRACTOR"]
["2026 M&I WATER RATES"]
[]
["Category","A) Facility/Contractor","Related \nFootnotes","B) 2026 Projected Deliveries \n<7- Year Average>","C) 2026 XM Storage Rate\n\n","F) 2026 XM     Conveyance Pumping Jones\nPP Rate \n\n","G) 2026 XM    Conveyance Pumping O'Neill\nPG Rate \n\n","H) 2026 XM    Conveyance Pumping Dos Amigos\nPP Rate \n\n","J) 2026 XM Direct Pumping Rate","Total XM Rate","Total XM Cost for 2026 Recovery"]
["Black Butte D & R","County of Colusa","-",7.2857142857142856,0.11359134464603765,0,0,0,0,0.11359134464603765,0.82759408242113142]
["Black Butte D & R","Elk Creek CSD","-",0,0.11359134464603765,0,0,0,0,0.11359134464603765,0]
["Black Butte D & R","US Forest Service - BB","-",6.8571428571428568,0.11359134464603765,0,0,0,0,0.11359134464603765,0.77891207757282954]
["Black Butte D & R","Whitney Const.","-",0,0.11359134464603765,0,0,0,0,0.11359134464603765,0]
["Total","Total Black Butte D & R","-",14.142857142857142,0,0,0,0,0,0,1.606506159993961]
["Clear Creek Unit","Clear Creek CSD","-",1686.1428571428571,0.11359134464603765,0,0,0,0,0.11359134464603765,191.5312344081689]
["Total","Total Clear Creek Unit","-",1686.1428571428571,0,0,0,0,0,0,191.5312344081689]
["Contra Costa Canal","Contra Costa WD","-",77293.857142857145,0.11359134464603765,0,0,0,3.5538984369678853E-2,0.14913032901571649,11526.858346608074]
["Total","Total Contra Costa Canal","-",77293.857142857145,0,0,0,0,0,0,11526.858346608074]
["Cow Creek Unit","Bella Vista WD","-",3495,0.11359134464603765,0,0,0,8.3773601554360005E-2,0.19736494620039766,689.79048697038979]
["Total","Total Cow Creek Unit","-",3495,0,0,0,0,0,0,689.79048697038979]
["Cross Valley Canal","County of Fresno","-",67.285714285714292,0.11359134464603765,0,0,2.9212592881787049E-2,6.5235808927419675E-2,0.20803974645524437,13.998102940060015]
["Cross Valley Canal","County of Tulare","-",0,0.11359134464603765,0,0,2.9212592881787049E-2,6.5235808927419675E-2,0.20803974645524437,0]
["Total","Total Cross Valley Canal","-",67.285714285714292,0,0,0,0,0,0,13.998102940060015]
["Delta-Mendota Canal","Byron Bethany ID","-",910.14285714285711,0.11359134464603765,5.2916883551847732E-2,0,0,0,0.16650822819788538,151.54627454981824]
["Delta-Mendota Canal","City of Tracy","-",7462.7142857142853,0.11359134464603765,5.2916883551847732E-2,0,0,0,0.16650822819788538,1242.6033332613335]
["Delta-Mendota Canal","Del Puerto WD","-",17,0.11359134464603765,5.2916883551847732E-2,0,0,0,0.16650822819788538,2.8306398793640515]
["Delta-Mendota Canal","Department of VA","-",364,0.11359134464603765,5.2916883551847732E-2,0,0,0,0.16650822819788538,60.608995064030282]
["Delta-Mendota Canal","Panoche WD - DMC","-",24,0.11359134464603765,5.2916883551847732E-2,0,0,0,0.16650822819788538,3.9961974767492494]
["Delta-Mendota Canal","San Luis WD - DMC","-",4.2857142857142856,0.11359134464603765,5.2916883551847732E-2,0,0,0,0.16650822819788538,0.71360669227665163]
["Delta-Mendota Canal","Santa Nella County WD - DMC","-",8.8571428571428577,0.11359134464603765,5.2916883551847732E-2,0,0,0,0.16650822819788538,1.4747871640384134]
["Total","Total Delta-Mendota Canal","-",8791,0,0,0,0,0,0,1463.7738340876106]
["Folsom D & R","City of Folsom","-",3748,0.11359134464603765,0,0,0,0,0.11359134464603765,425.74035973334912]
["Folsom D & R","City of Roseville","-",22300.714285714286,0.11359134464603765,0,0,0,0,0.11359134464603765,2533.1681222813868]
["Folsom D & R","El Dorado ID - FD&R","-",3841.5714285714284,0.11359134464603765,0,0,0,0,0.11359134464603765,436.36926412522831]
["Folsom D & R","Placer County WD","-",0,0.11359134464603765,0,0,0,0,0.11359134464603765,0]
["Folsom D & R","Sacramento County WA","-",2894.2857142857142,0.11359134464603765,0,0,0,0,0.11359134464603765,328.76580607553183]
["Folsom D & R","San Juan WD","-",1500,0.11359134464603765,0,0,0,0,0.11359134464603765,170.38701696905648]
["Total","Total Folsom D & R","-",34284.571428571428,0,0,0,0,0,0,3894.430569184552]
["Folsom-South Canal","East Bay MUD","-",4559.2857142857147,0.11359134464603765,0,0,0,0,0.11359134464603765,517.89539491118455]
["Folsom-South Canal","Sacramento County WA - FSC","-",4678.7142857142853,0.11359134464603765,0,0,0,0,0.11359134464603765,531.4614469289113]
["Folsom-South Canal","Sacramento MUD","-",3134.7142857142858,0.11359134464603765,0,0,0,0,0.11359134464603765,356.07641079542918]
["Total","Total Folsom-South Canal","-",12372.714285714286,0,0,0,0,0,0,1405.4332526355252]
["Friant Dam","County of Madera","-",67.428571428571431,0.11359134464603765,0,0,0,0,0.11359134464603765,7.6593020961328246]
["Friant Dam","Fresno County WW #18","-",124,0.11359134464603765,0,0,0,0,0.11359134464603765,14.085326736108669]
["Total","Total Friant Dam","-",191.42857142857144,0,0,0,0,0,0,21.744628832241496]
["Friant-Kern Canal","Arvin-Edison WSD","-",450.85714285714283,0.11359134464603765,3.4294636953023996E-2,0,0,0,0.14788598159906163,66.675451132376921]
["Friant-Kern Canal","City of Fresno","-",47249.285714285717,0.11359134464603765,3.4294636953023996E-2,0,0,0,0.14788598159906163,6987.5069977116636]
["Friant-Kern Canal","City of Lindsay","-",1823.8571428571429,0.11359134464603765,3.4294636953023996E-2,0,0,0,0.14788598159906163,269.72290386788853]
["Friant-Kern Canal","City of Orange Cove","-",1172.4285714285713,0.11359134464603765,3.4294636953023996E-2,0,0,0,0.14788598159906163,173.38575014049982]
["Friant-Kern Canal","Delano-Earlimart ID","-",307.57142857142856,0.11359134464603765,3.4294636953023996E-2,0,0,0,0.14788598159906163,45.485502626111384]
["Friant-Kern Canal","Lindsay-Strathmore ID","-",461.28571428571428,0.11359134464603765,3.4294636953023996E-2,0,0,0,0.14788598159906163,68.217690654767139]
["Friant-Kern Canal","Shafter-Wasco ID","-",158.85714285714286,0.11359134464603765,3.4294636953023996E-2,0,0,0,0.14788598159906163,23.492744505450933]
["Friant-Kern Canal","Terra Bella ID","-",1416.7142857142858,0.11359134464603765,3.4294636953023996E-2,0,0,0,0.14788598159906163,209.51218278827062]
["Total","Total Friant-Kern Canal","-",53040.857142857152,0,0,0,0,0,0,7843.9992234270294]
["New Melones D & R","Stockton-East  WD","-",30471.857142857141,0.11359134464603765,0,0,0,0,0.11359134464603765,3461.3392267191098]
["Total","Total New Melones D & R","-",30471.857142857141,0,0,0,0,0,0,3461.3392267191098]
["Sacramento River","City of Redding - SR","-",2316.5714285714284,0.11359134464603765,0,0,0,0,0.11359134464603765,263.14246354002091]
["Sacramento River","City of West Sacramento","-",4773.1428571428569,0.11359134464603765,0,0,0,0,0.11359134464603765,542.18771533048709]
["Sacramento River","Lake California P.O.A.","-",164.28571428571428,0.11359134464603765,0,0,0,0,0.11359134464603765,18.661435191849041]
["Sacramento River","Riverview Golf & CC","-",20.571428571428573,0.11359134464603765,0,0,0,0,0.11359134464603765,2.3367362327184891]
["Total","Total Sacramento River","-",7274.5714285714284,0,0,0,0,0,0,826.32835029507555]
["San Felipe Unit","San Benito County WD","-",5086.7142857142853,7.2892965017878231E-2,5.2916883551847732E-2,1.3442433683884598E-2,0,1.202045491615757,1.3412977738693677,6822.7985477380817]
["San Felipe Unit","Santa Clara Valley WD","-",85898.71428571429,7.2892965017878231E-2,5.2916883551847732E-2,1.3442433683884598E-2,0,1.2153340948837428,1.3545863771373534,116357.22818504235]
["Total","Total San Felipe Unit","-",90985.42857142858,0,0,0,0,0,0,123180.02673278043]
["San Luis Canal - Fresno","City of Avenal","-",2435.5714285714284,0.11359134464603765,5.2916883551847732E-2,1.3442433683884598E-2,2.9212592881787049E-2,0,0.20916325476355702,509.43204720912621]
["San Luis Canal - Fresno","City of Coalinga","-",5182.8571428571431,0.11359134464603765,5.2916883551847732E-2,1.3442433683884598E-2,2.9212592881787049E-2,1.3220328592259054E-3,0.21048528762278293,1090.9151764220808]
["San Luis Canal - Fresno","City of Huron","-",1060.1428571428571,0.11359134464603765,5.2916883551847732E-2,1.3442433683884598E-2,2.9212592881787049E-2,0,0.20916325476355702,221.74293051433665]
["San Luis Canal - Fresno","State of CA","-",1.1428571428571428,0.11359134464603765,5.2916883551847732E-2,1.3442433683884598E-2,2.9212592881787049E-2,0,0.20916325476355702,0.23904371972977945]
["San Luis Canal - Fresno","Westlands WD","-",3164.5714285714284,0.11359134464603765,5.2916883551847732E-2,1.3442433683884598E-2,2.9212592881787049E-2,2.8688128602769401E-2,0.23785138336632641,752.69769204726606]
["Total","Total San Luis Canal - Fresno","-",11844.285714285714,0,0,0,0,0,0,2575.0268899125394]
["San Luis Canal - Tracy","Pacheco WD - SLC","-",0,0.11359134464603765,5.2916883551847732E-2,1.3442433683884598E-2,2.9212592881787049E-2,0,0.20916325476355702,0]
["San Luis Canal - Tracy","Panoche WD - SLC","-",160.28571428571428,0.11359134464603765,5.2916883551847732E-2,1.3442433683884598E-2,2.9212592881787049E-2,0,0.20916325476355702,33.525881692101564]
["San Luis Canal - Tracy","San Luis WD - SLC","-",466.85714285714283,0.11359134464603765,5.2916883551847732E-2,1.3442433683884598E-2,2.9212592881787049E-2,7.6173767082446914E-2,0.28533702184600396,133.21162677039155]
["San Luis Canal - Tracy","Santa Nella County WD - SLC","-",63,0.11359134464603765,5.2916883551847732E-2,1.3442433683884598E-2,2.9212592881787049E-2,0,0.20916325476355702,13.177285050104093]
["Total","Total San Luis Canal - Tracy","-",690.14285714285711,0,0,0,0,0,0,179.91479351259721]
["Shasta Dam","Centerville CSD","-",573.57142857142856,0.11359134464603765,0,0,0,0,0.11359134464603765,65.152749821977309]
["Shasta Dam","Mountain Gate CSD","-",500,0.11359134464603765,0,0,0,0,0.11359134464603765,56.795672323018827]
["Shasta Dam","Shasta CWA  ","-",82,0.11359134464603765,0,0,0,0,0.11359134464603765,9.3144902609750879]
["Total","Total Shasta Dam","-",1155.5714285714284,0,0,0,0,0,0,131.26291240597121]
["Spring Creek Conduit","City of Redding - SCC","-",5111.4285714285716,0.11359134464603765,0,0,0,0,0.11359134464603765,580.61404449074678]
["Spring Creek Conduit","Shasta CWA   - SCC","-",35.857142857142854,0.11359134464603765,0,0,0,0,0.11359134464603765,4.0730610723079215]
["Spring Creek Conduit","Shasta CSD  ","-",274,0.11359134464603765,0,0,0,0,0.11359134464603765,31.124028433014317]
["Total","Total Spring Creek Conduit","-",5421.2857142857147,0,0,0,0,0,0,615.81113399606909]
["Tehama-Colusa Canal","Colusa County WD","-",110.42857142857143,0.11359134464603765,0,0,0,3.0201689567508204E-2,0.14379303421354586,15.878859349581564]
["Tehama-Colusa Canal","Kanawha WD","-",32.428571428571431,0.11359134464603765,0,0,0,5.3847532814418186E-3,0.11897609792747947,3.8582248899339775]
["Total","Total Spring Creek Conduit","-",142.85714285714286,0,0,0,0,0,0,19.737084239515543]
["Toyon Pipeline","City of Redding - TP","-",15.857142857142858,0.11359134464603765,0,0,0,0,0.11359134464603765,1.8012341793871685]
["Toyon Pipeline","City of Shasta Lake  ","-",937.14285714285711,0.11359134464603765,0,0,0,0.10323434703771137,0.21682569168374902,203.19664820648478]
["Toyon Pipeline","US Forest Service - TP","-",0,0.11359134464603765,0,0,0,0,0.11359134464603765,0]
["Total","Total Toyon Pipeline","-",953,0,0,0,0,0,0,204.99788238587195]
["Delta-Mendota Exchange Water",0,"-",0,0,0,0,0,0,0,0]
["Grand Total A/F",0,"-",340176.00000000006,0,0,0,0,0,0,158247.61119150085]

{"sheet":"XM Output AF ","index":1,"n_rows":91,"n_cols":10,"rows_kept":91,"cut":false,"hidden":false,"merged":[]}
[]
["MI 2026 Sch A-8 XM F.Z28.XLSM"]
["9/4/2025"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF M&I PROJECTED DELIVERIES BY CONTRACTOR (7-YEAR AVERAGE)"]
["2026 M&I WATER RATES"]
[]
["Category","A) Facility/Contractor","Related \nFootnotes","B) 2026 Projected Deliveries Other\n<7-Year Average>","C) 2026 Projected Deliveries Storage\n<7-Year Average>","D) 2026 Projected Deliveries  Conveyance\n<7-Year Average>","F) 2026 Projected Deliveries   Conveyance Pumping Jones PP \n<7-Year Average>","G) 2026 Projected Deliveries   Conveyance Pumping O'Neill\n<7-Year Average>","H) 2026 Projected Deliveries   Conveyance Pumping Dos Amigos PP\n<7-Year Average>","I) 2026 Projected Deliveries Direct Pumping\n<7-Year Average>"]
["Black Butte D & R","County of Colusa","-",7.2857142857142856,7.2857142857142856,0,0,0,0,0]
["Black Butte D & R","Elk Creek CSD","-",0,0,0,0,0,0,0]
["Black Butte D & R","US Forest Service - BB","-",6.8571428571428568,6.8571428571428568,0,0,0,0,0]
["Black Butte D & R","Whitney Const.","-",0,0,0,0,0,0,0]
["Total","Total Black Butte D & R","-",14.142857142857142,14.142857142857142,0,0,0,0,0]
["Clear Creek Unit","Clear Creek CSD","-",1686.1428571428571,1686.1428571428571,1686.1428571428571,0,0,0,0]
["Total","Total Clear Creek Unit","-",1686.1428571428571,1686.1428571428571,1686.1428571428571,0,0,0,0]
["Contra Costa Canal","Contra Costa WD","-",77293.857142857145,77293.857142857145,0,0,0,0,77293.857142857145]
["Total","Total Contra Costa Canal","-",77293.857142857145,77293.857142857145,0,0,0,0,77293.857142857145]
["Cow Creek Unit","Bella Vista WD","-",3495,3495,3495,0,0,0,3495]
["Total","Total Cow Creek Unit","-",3495,3495,3495,0,0,0,3495]
["Cross Valley Canal","County of Fresno","-",67.285714285714292,67.285714285714292,0,0,0,67.285714285714292,67.285714285714292]
["Cross Valley Canal","County of Tulare","-",0,0,0,0,0,0,0]
["Total","Total Cross Valley Canal","-",67.285714285714292,67.285714285714292,0,0,0,67.285714285714292,67.285714285714292]
["Delta-Mendota Canal","Byron Bethany ID","-",910.14285714285711,910.14285714285711,910.14285714285711,910.14285714285711,0,0,0]
["Delta-Mendota Canal","City of Tracy","-",7462.7142857142853,7462.7142857142853,7462.7142857142853,7462.7142857142853,0,0,0]
["Delta-Mendota Canal","Del Puerto WD","-",17,17,17,17,0,0,0]
["Delta-Mendota Canal","Department of VA","-",364,364,364,364,0,0,0]
["Delta-Mendota Canal","Panoche WD - DMC","-",24,24,24,24,0,0,0]
["Delta-Mendota Canal","San Luis WD - DMC","-",4.2857142857142856,4.2857142857142856,4.2857142857142856,4.2857142857142856,0,0,0]
["Delta-Mendota Canal","Santa Nella County WD - DMC","-",8.8571428571428577,8.8571428571428577,0,8.8571428571428577,0,0,0]
["Total","Total Delta-Mendota Canal","-",8791,8791,8782.1428571428569,8791,0,0,0]
["Folsom D & R","City of Folsom","-",3748,3748,0,0,0,0,0]
["Folsom D & R","City of Roseville","-",22300.714285714286,22300.714285714286,0,0,0,0,0]
["Folsom D & R","El Dorado ID - FD&R","-",3841.5714285714284,3841.5714285714284,0,0,0,0,0]
["Folsom D & R","Placer County WD","-",0,0,0,0,0,0,0]
["Folsom D & R","Sacramento County WA","-",2894.2857142857142,2894.2857142857142,0,0,0,0,0]
["Folsom D & R","San Juan WD","-",1500,1500,0,0,0,0,0]
["Total","Total Folsom D & R","-",34284.571428571428,34284.571428571428,0,0,0,0,0]
["Folsom-South Canal","East Bay MUD","-",4559.2857142857147,4559.2857142857147,4559.2857142857147,0,0,0,0]
["Folsom-South Canal","Sacramento County WA - FSC","-",4678.7142857142853,4678.7142857142853,4678.7142857142853,0,0,0,0]
["Folsom-South Canal","Sacramento MUD","-",3134.7142857142858,3134.7142857142858,3134.7142857142858,0,0,0,0]
["Total","Total Folsom-South Canal","-",12372.714285714286,12372.714285714286,12372.714285714286,0,0,0,0]
["Friant Dam","County of Madera","-",67.428571428571431,67.428571428571431,0,0,0,0,0]
["Friant Dam","Fresno County WW #18","-",124,124,0,0,0,0,0]
["Total","Total Friant Dam","-",191.42857142857144,191.42857142857144,0,0,0,0,0]
["Friant-Kern Canal","Arvin-Edison WSD","-",450.85714285714283,450.85714285714283,450.85714285714283,0,0,0,0]
["Friant-Kern Canal","City of Fresno","-",47249.285714285717,47249.285714285717,47249.285714285717,0,0,0,0]
["Friant-Kern Canal","City of Lindsay","-",1823.8571428571429,1823.8571428571429,1823.8571428571429,0,0,0,0]
["Friant-Kern Canal","City of Orange Cove","-",1172.4285714285713,1172.4285714285713,1172.4285714285713,0,0,0,0]
["Friant-Kern Canal","Delano-Earlimart ID","-",307.57142857142856,307.57142857142856,307.57142857142856,0,0,0,0]
["Friant-Kern Canal","Lindsay-Strathmore ID","-",461.28571428571428,461.28571428571428,461.28571428571428,0,0,0,0]
["Friant-Kern Canal","Shafter-Wasco ID","-",158.85714285714286,158.85714285714286,158.85714285714286,0,0,0,0]
["Friant-Kern Canal","Terra Bella ID","-",1416.7142857142858,1416.7142857142858,1416.7142857142858,0,0,0,0]
["Total","Total Friant-Kern Canal","-",53040.857142857152,53040.857142857152,53040.857142857152,0,0,0,0]
["New Melones D & R","Stockton-East  WD","-",30471.857142857141,30471.857142857141,0,0,0,0,0]
["Total","Total New Melones D & R","-",30471.857142857141,30471.857142857141,0,0,0,0,0]
["Sacramento River","City of Redding - SR","-",2316.5714285714284,2316.5714285714284,0,0,0,0,0]
["Sacramento River","City of West Sacramento","-",4773.1428571428569,4773.1428571428569,0,0,0,0,0]
["Sacramento River","Lake California P.O.A.","-",164.28571428571428,164.28571428571428,0,0,0,0,0]
["Sacramento River","Riverview Golf & CC","-",20.571428571428573,20.571428571428573,0,0,0,0,0]
["Total","Total Sacramento River","-",7274.5714285714284,7274.5714285714284,0,0,0,0,0]
["San Felipe Unit","San Benito County WD","-",5086.7142857142853,5086.7142857142853,5086.7142857142853,5086.7142857142853,5086.7142857142853,0,5086.7142857142853]
["San Felipe Unit","Santa Clara Valley WD","-",85898.71428571429,85898.71428571429,85898.71428571429,85898.71428571429,85898.71428571429,0,85898.71428571429]
["Total","Total San Felipe Unit","-",90985.42857142858,90985.42857142858,90985.42857142858,90985.42857142858,90985.42857142858,0,90985.42857142858]
["San Luis Canal - Fresno","City of Avenal","-",2435.5714285714284,2435.5714285714284,2435.5714285714284,2435.5714285714284,2435.5714285714284,2435.5714285714284,0]
["San Luis Canal - Fresno","City of Coalinga","-",5182.8571428571431,5182.8571428571431,5182.8571428571431,5182.8571428571431,5182.8571428571431,5182.8571428571431,5182.8571428571431]
["San Luis Canal - Fresno","City of Huron","-",1060.1428571428571,1060.1428571428571,1060.1428571428571,1060.1428571428571,1060.1428571428571,1060.1428571428571,0]
["San Luis Canal - Fresno","State of CA","-",1.1428571428571428,1.1428571428571428,1.1428571428571428,1.1428571428571428,1.1428571428571428,1.1428571428571428,0]
["San Luis Canal - Fresno","Westlands WD","-",3164.5714285714284,3164.5714285714284,3164.5714285714284,3164.5714285714284,3164.5714285714284,3164.5714285714284,3164.5714285714284]
["Total","Total San Luis Canal - Fresno","-",11844.285714285714,11844.285714285714,11844.285714285714,11844.285714285714,11844.285714285714,11844.285714285714,8347.4285714285725]
["San Luis Canal - Tracy","Pacheco WD - SLC","-",0,0,0,0,0,0,0]
["San Luis Canal - Tracy","Panoche WD - SLC","-",160.28571428571428,160.28571428571428,160.28571428571428,160.28571428571428,160.28571428571428,160.28571428571428,0]
["San Luis Canal - Tracy","San Luis WD - SLC","-",466.85714285714283,466.85714285714283,466.85714285714283,466.85714285714283,466.85714285714283,18.857142857142833,466.85714285714283]
["San Luis Canal - Tracy","Santa Nella County WD - SLC","-",63,63,63,63,63,63,63]
["Total","Total San Luis Canal - Tracy","-",690.14285714285711,690.14285714285711,690.14285714285711,690.14285714285711,690.14285714285711,242.14285714285711,529.85714285714289]
["Shasta Dam","Centerville CSD","-",573.57142857142856,573.57142857142856,0,0,0,0,0]
["Shasta Dam","Mountain Gate CSD","-",500,500,0,0,0,0,0]
["Shasta Dam","Shasta CWA  ","-",82,82,0,0,0,0,0]
["Total","Total Shasta Dam","-",1155.5714285714284,1155.5714285714284,0,0,0,0,0]
["Spring Creek Conduit","City of Redding - SCC","-",5111.4285714285716,5111.4285714285716,0,0,0,0,0]
["Spring Creek Conduit","Shasta CWA   - SCC","-",35.857142857142854,35.857142857142854,0,0,0,0,0]
["Spring Creek Conduit","Shasta CSD  ","-",274,274,0,0,0,0,0]
["Total","Total Spring Creek Conduit","-",5421.2857142857147,5421.2857142857147,0,0,0,0,0]
["Tehama-Colusa Canal","Colusa County WD","-",110.42857142857143,110.42857142857143,110.42857142857143,0,0,0,110.42857142857143]
["Tehama-Colusa Canal","Kanawha WD","-",32.428571428571431,32.428571428571431,32.428571428571431,0,0,0,32.428571428571431]
["Total","Total Tehama-Colusa Canal","-",142.85714285714286,142.85714285714286,142.85714285714286,0,0,0,142.85714285714286]
["Toyon Pipeline","City of Redding - TP","-",15.857142857142858,15.857142857142858,15.857142857142858,0,0,0,0]
["Toyon Pipeline","City of Shasta Lake  ","-",937.14285714285711,937.14285714285711,937.14285714285711,0,0,0,937.14285714285711]
["Toyon Pipeline","US Forest Service - TP","-",0,0,0,0,0,0,0]
["Total","Total Toyon Pipeline","-",953,953,953,0,0,0,937.14285714285711]
["Delta-Mendota Exchange Water","-","-",0,0,0,34374.982374183674,0,0,0]
["Grand Total A/F","-","-",340176.00000000006,340176.00000000006,183992.57142857145,146685.83951704082,103519.85714285714,12153.714285714284,181798.85714285713]