{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["OUTPUT"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":6,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"OUTPUT","index":0,"n_rows":243,"n_cols":10,"rows_kept":243,"cut":false,"hidden":false,"merged":[]}
[]
["IRR 2026 Sch A-6B F.Z28.XLSM"]
["09/29/2025"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF INTEREST BEARING DEFICIT COSTS PER ACRE FOOT"]
["2026 IRRIGATION WATER RATES"]
[]
["Category","A) Facility/Contractor  \n\n\n <Ref>","Related Footnotes","B) Deficit: Balance\n at \n9/30/2024\n<Sch A-6A>","C) Deficit: Net Voluntary\n Payment in \n2024\n <Sch B-3B>","D) Deficit: Adjusted \nBalance\n\n(B-C)","E) Deficit: Composite \nRate\n\n","F) Deficit: Annual\n Repayment\n Required\n","G) Deficit: Annual \nDelivery \n(A/F)\n<Sch. A-12>","H) Deficit: Deficit\n Cost Per \nAF\n(F/G)"]
["Black Butte D & R","4-E WD    ","-",157.86543997492279,0,157.86543997492279,4.6159310761789599E-2,36.076679559150513,2.8571428571428572,12.63]
["Black Butte D & R","Stony Creek WD                       ","-",-1522.53,0,-1522.53,0,0,124.85714285714286,0]
["Total","Total Black Butte D & R","-",-1364.6645600250772,0,-1364.6645600250772,"-",36.076679559150513,127.71428571428572,"-"]
["Buchanan Unit","Chowchilla WD - BU","-",22616.185213745106,null,22616.185213745106,2.2499999999999999E-2,4833.0835868068025,24000,0.2]
["Total","Total Buchanan Unit","-",22616.185213745106,0,22616.185213745106,"-",4833.0835868068025,24000,"-"]
["Clear Creek Unit","Clear Creek CSD","-",17267.037736059192,0,17267.037736059192,3.7881413312086047E-2,3855.5897732384633,871.28571428571433,4.43]
["Total","Total Clear Creek Unit","-",17267.037736059192,0,17267.037736059192,"-",3855.5897732384633,871.28571428571433,"-"]
["Colusa Basin Drain","Colusa Drain MWC","-",0,0,0,0,0,10000,0]
["Total","Total Colusa Basin Drain","-",0,0,0,"-",0,10000,"-"]
["Corning Canal","Corning WD","-",-28887.299999999988,0,-28887.299999999988,0,0,5102.8571428571431,0]
["Corning Canal","Proberta WD","-",1640.5137248923711,null,1640.5137248923711,4.2057037571455839E-2,370.63594649980848,141,2.63]
["Corning Canal","Thomes Creek WD","-",87901.37628869024,0,87901.37628869024,3.6968555890005188E-2,19577.18658928862,52.142857142857146,375.45]
["Total","Total Corning Canal","-",60654.590013582623,0,60654.590013582623,"-",19947.822535788429,5296,"-"]
["Cow Creek Unit","Bella Vista WD","-",-34.100000000000364,0,-34.100000000000364,0,0,2112.5714285714284,0]
["Total","Total Cow Creek Unit","-",-34.100000000000364,0,-34.100000000000364,"-",0,2112.5714285714284,"-"]
["Cross Valley Canal","County of Fresno","-",51.306553186296476,0,51.306553186296476,2.5000000000000001E-2,11.043574517370756,300,0.04]
["Cross Valley Canal","County of Tulare","-",-6894.09,0,-6894.09,0,0,450.57142857142856,0]
["Cross Valley Canal","Hills Valley ID","-",38.149272658200395,0,38.149272658200395,2.5000000000000001E-2,8.2115111856092771,239,0.03]
["Cross Valley Canal","Kern-Tulare WD","-",-4.57,0,-4.57,0,0,5639.1428571428569,0]
["Cross Valley Canal","Lower Tule River ID - CVC","-",0,0,0,0,0,5165,0]
["Cross Valley Canal","Pixley ID","-",0,0,0,0,0,5170.7142857142853,0]
["Cross Valley Canal","Tri-Valley WD","-",19.861336811194512,0,19.861336811194512,2.5000000000000001E-2,4.2750904020504192,81.571428571428569,0.05]
["Total","Total Cross Valley Canal","-",-6789.3428373443085,0,-6789.3428373443085,"-",23.530176105030453,17046,"-"]
["Delta-Mendota Canal","Banta-Carbona ID","-",33587.680699642224,43809.91,-10222.22930035778,2.2499999999999999E-2,0,7004.7142857142853,0]
["Delta-Mendota Canal","Byron Bethany ID","-",-146815.52000000002,0,-146815.52000000002,0,0,4833.7142857142853,0]
["Delta-Mendota Canal","Del Puerto WD","-",-1.8599999999999999,0,-1.8599999999999999,0,0,50318.428571428572,0]
["Delta-Mendota Canal","Eagle Field WD","-",0,0,0,0,0,1766.7142857142858,0]
["Delta-Mendota Canal","Mercy Springs WD","-",-1234.6600000000001,0,-1234.6600000000001,0,0,1030.5714285714287,0]
["Delta-Mendota Canal","Oro Loma WD","-",0,0,0,0,0,30.142857142857142,0]
["Delta-Mendota Canal","Pacheco WD - DMC","-",-0.64,0,-0.64,0,0,142.85714285714286,0]
["Delta-Mendota Canal","Panoche WD - DMC","-",-0.87000000000261934,0,-0.87000000000261934,0,0,7246.5714285714284,0]
["Delta-Mendota Canal","Patterson WD","-",-1,0,-1,0,0,9041.8571428571431,0]
["Delta-Mendota Canal","San Luis WD - DMC","-",-62237.26,0,-62237.26,0,0,7510.2857142857147,0]
["Delta-Mendota Canal","Santa Nella County WD - DMC ",null,0,0,0,0,0,115.85714285714286,0]
["Delta-Mendota Canal","West Side ID","-",-16908.43,0,-16908.43,0,0,493.71428571428572,0]
["Delta-Mendota Canal","West Stanislaus ID","-",0,0,0,0,0,15692.571428571429,0]
["Total","Total Delta-Mendota Canal","-",-193612.5593003578,43809.91,-237422.4693003578,"-",0,105228.00000000001,"-"]
["Delta-Mendota Pool","Coelho Trust","-",-4459.63,0,-4459.63,0,0,653,0]
["Delta-Mendota Pool","Fresno Slough WD","-",-51039,0,-51039,0,0,985.28571428571433,0]
["Delta-Mendota Pool","James ID","-",-2.0000000018626451E-2,0,-2.0000000018626451E-2,0,0,14370.285714285714,0]
["Delta-Mendota Pool","Laguna WD","-",0,0,0,0,0,211.42857142857142,0]
["Delta-Mendota Pool","Recl Dist #1606","-",-9259.4546592536226,0,-9259.4546592536226,2.5000000000000001E-2,0,46.142857142857146,0]
["Delta-Mendota Pool","Tranquillity ID","-",-231833.27,0,-231833.27,0,0,4023.5714285714284,0]
["Delta-Mendota Pool","Tranquillity PUD","-",-1334.4587155367226,0,-1334.4587155367226,2.5000000000000001E-2,0,10,0]
["Delta-Mendota Pool","Westlands WD - DMP","-",1.3815029028361645,0,1.3815029028361645,2.5000000000000001E-2,0.29736416317107284,3571.4285714285716,0]
["Total","Total Delta-Mendota Pool","-",-297924.45187188755,0,-297924.45187188755,"-",0.29736416317107284,23871.142857142855,"-"]
["Friant Dam - Class 2","Gravelly Ford WD","-",-9200.51,0,-9200.51,0,0,2000,0]
["Total","Total Friant Dam - Class 2","-",-9200.51,0,-9200.51,"-",0,2000,0]
["Friant-Kern Canal - Class 1","Arvin-Edison WSD","-",-0.27,0,-0.27,0,0,29354.285714285714,0]
["Friant-Kern Canal - Class 1","Delano-Earlimart ID","-",-2043874.81,0,-2043874.81,0,0,82249.28571428571,0]
["Friant-Kern Canal - Class 1","Exeter ID","-",0,0,0,0,0,8507.4285714285706,0]
["Friant-Kern Canal - Class 1","Garfield WD","-",46520.615358027477,null,46520.615358027477,2.2499999999999999E-2,9941.4653890607769,2578,3.86]
["Friant-Kern Canal - Class 1","Hills Valley ID","-",0,0,0,0,0,1064.1428571428571,0]
["Friant-Kern Canal - Class 1","International WD","-",0,0,0,0,0,774.14285714285711,0]
["Friant-Kern Canal - Class 1","Ivanhoe ID","-",0,null,0,0,0,5143.7142857142853,0]
["Friant-Kern Canal - Class 1","Kaweah Delta WCD","-",-38403.75,0,-38403.75,0,0,997.14285714285711,0]
["Friant-Kern Canal - Class 1","Lewis Creek WD","-",0,0,0,0,0,801.42857142857144,0]
["Friant-Kern Canal - Class 1","Lindmore ID","-",-0.38,0,-0.38,0,0,25548.428571428572,0]
["Friant-Kern Canal - Class 1","Lindsay-Strathmore ID","-",0,0,0,0,0,21498.285714285714,0]
["Friant-Kern Canal - Class 1","Lower Tule River ID - FKC","-",0,0,0,0,0,50857.714285714283,0]
["Friant-Kern Canal - Class 1","Orange Cove ID","-",-206033.86000000002,0,-206033.86000000002,0,0,30551.428571428572,0]
["Friant-Kern Canal - Class 1","Porterville ID","-",-53275.33,0,-53275.33,0,0,10718.571428571429,0]
["Friant-Kern Canal - Class 1","Saucelito ID","-",-305414.61,0,-305414.61,0,0,15405.714285714286,0]
["Friant-Kern Canal - Class 1","Shafter-Wasco ID","-",-325000,null,-325000,0,0,40288.43,0]
["Friant-Kern Canal - Class 1","So San Joaquin MUD","-",-850000,null,-850000,0,0,75259.570000000007,0]
["Friant-Kern Canal - Class 1","Stone Corral ID","-",-4999.9999999999709,null,-4999.9999999999709,0,0,7561.57,0]
["Friant-Kern Canal - Class 1","Tea Pot Dome WD","-",-0.72,0,-0.72,0,0,5568.43,0]
["Friant-Kern Canal - Class 1","Terra Bella ID","-",-0.66999999998370185,0,-0.66999999998370185,0,0,20926,0]
["Friant-Kern Canal - Class 1","Tri-Valley ID","-",-3045.89,0,-3045.89,0,0,270.42857142857144,0]
["Friant-Kern Canal - Class 1","Tulare ID","-",0,null,0,0,0,22545.428571428572,0]
["Total","Total Friant-Kern Canal - Class 1","-",-3783529.6746419729,0,-3783529.6746419729,"-",9941.4653890607769,458469.57142857142,"-"]
["Friant-Kern Canal - Class 2","Arvin-Edison WSD","-",-0.9,0,-0.9,0,0,42248.857142857145,0]
["Friant-Kern Canal - Class 2","Delano-Earlimart ID","-",-1071581.3700000001,0,-1071581.3700000001,0,0,25766.285714285714,0]
["Friant-Kern Canal - Class 2","Exeter ID","-",0,0,0,0,0,5142.1428571428569,0]
["Friant-Kern Canal - Class 2","Fresno ID    ","-",0,0,0,0,0,6511.5714285714284,0]
["Friant-Kern Canal - Class 2","Ivanhoe ID","-",-15390.15,0,-15390.15,0,0,292.57142857142856,0]
["Friant-Kern Canal - Class 2","Kaweah Delta WCD","-",-161941.91,0,-161941.91,0,0,4328.4285714285716,0]
["Friant-Kern Canal - Class 2","Kern-Tulare ID","-",-0.51000000000021828,0,-0.51000000000021828,0,0,2215.5714285714284,0]
["Friant-Kern Canal - Class 2","Lindmore ID","-",-1.71,0,-1.71,0,0,5873.7142857142853,0]
["Friant-Kern Canal - Class 2","Lower Tule River ID - FKC","-",-141427.37,0,-141427.37,0,0,61014.428571428572,0]
["Friant-Kern Canal - Class 2","Porterville ID","-",-702645.91999999993,0,-702645.91999999993,0,0,10641.737142857144,0]
["Friant-Kern Canal - Class 2","Saucelito ID","-",-508496.37,0,-508496.37,0,0,9087.7142857142862,0]
["Friant-Kern Canal - Class 2","Shafter-Wasco ID","-",-198717.8,0,-198717.8,0,0,9800.57,0]
["Friant-Kern Canal - Class 2","So San Joaquin MUD","-",-715309.31,0,-715309.31,0,0,16961.14,0]
["Friant-Kern Canal - Class 2","Tulare ID","-",5230.4244070108198,0,5230.4244070108198,2.375E-2,1121.7844694944554,21970.285714285714,0.05]
["Total","Total Friant-Kern Canal - Class 2","-",-3510282.8955929889,0,-3510282.8955929889,"-",1121.7844694944554,221855.01857142858,"-"]
["Hidden Unit","Madera ID - HU","-",0,null,0,0,0,24000,0]
["Total","Total Hidden Unit","-",0,0,0,"-",0,24000,"-"]
["Madera Canal - Class 1","Chowchilla WD - MC","-",13852.08123866492,null,13852.08123866492,2.2499999999999999E-2,2960.1927046926421,46878,0.06]
["Madera Canal - Class 1","Madera ID - MC","-",0,null,0,0,0,72469.571428571435,0]
["Total","Total Madera Canal - Class 1","-",13852.08123866492,0,13852.08123866492,"-",2960.1927046926421,119347.57142857143,"-"]
["Madera Canal - Class 2","Chowchilla WD - MC","-",-0.72,0,-0.72,0,0,17028.714285714286,0]
["Madera Canal - Class 2","Madera ID - MC","-",-20648.550000000003,0,-20648.550000000003,0,0,14104,0]
["Total","Total Madera Canal - Class 2","-",-20649.270000000004,0,-20649.270000000004,"-",0,31132.714285714286,"-"]
["New Melones D & R","Central San Joaquin WCD","-",-37441.729999999981,0,-37441.729999999981,0,0,21963,0]
["New Melones D & R","Stockton-East WD","-",-2461.8899999999994,0,-2461.8899999999994,0,0,7029.1428571428569,0]
["Total","Total New Melones D & R","-",-39903.619999999981,0,-39903.619999999981,"-",0,28992.142857142855,"-"]
["Sacramento River - Shasta","Anderson-Cottonwood ID","-",-513074.07,null,-513074.07,0,0,4000,0]
["Sacramento River - Shasta","Daniell, H & B      ","-",0,0,0,0,0,1,0]
["Sacramento River - Shasta","Driscoll Strawberry","-",30891.812056502764,0,30891.812056502764,7.8029623403144344E-2,7696.9160762780539,70,109.96]
["Sacramento River - Shasta","Gjermann, H","-",23.391895690551319,0,23.391895690551319,2.1250000000000002E-2,4.9808059021531275,2,2.4900000000000002]
["Sacramento River - Shasta","Leviathan Inc.","-",5855.5573864934286,0,5855.5573864934286,5.5419064635418375E-2,1372.8097193941467,229.42857142857142,5.98]
["Sacramento River - Shasta","Redding Rancheria","1/",37526.89034589559,0,37526.89034589559,0.10265827470488126,9966.8162743698613,19.285714285714285,516.79999999999995]
["Total","Total Sacramento River - Shasta","-",-438776.41831541772,0,-438776.41831541772,"-",19041.522875944218,4321.7142857142862,"-"]
["Sacramento River - Willows","Anderson, A/et al","-",1339.1577372908532,0,1339.1577372908532,6.9930999999999993E-2,326.54777222593293,6.4285714285714288,50.8]
["Sacramento River - Willows","Anderson, R & J","-",3.4204368791175583,0,3.4204368791175583,2.5000000000000005E-2,0.7362383011647502,12.571428571428571,0.06]
["Sacramento River - Willows","Andreotti, A/et al","-",0,0,0,0,0,1150.7142857142858,0]
["Sacramento River - Willows","B & D Family Partnership","-",0,0,0,0,0,16.285714285714285,0]
["Sacramento River - Willows","Baber, J/et al","-",0,9705.89,-9705.89,0,0,2002,0]
["Sacramento River - Willows","Burdick, Claude","-",0,0,0,0,0,3.1428571428571428,0]
["Sacramento River - Willows","Butler, Diane","-",0,0,0,0,0,202.57142857142858,0]
["Sacramento River - Willows","Butte Creek Farms Inc","-",0,0,0,0,0,343.28571428571428,0]
["Sacramento River - Willows","Byrd, A & Osborne, J.","-",0,0,0,0,0,131.71428571428572,0]
["Sacramento River - Willows","Cachil Dehe Band of Wintun","-",0,0,0,0,0,57.142857142857146,0]
["Sacramento River - Willows","Carter MWC","-",4003.2432479983836,0,4003.2432479983836,2.4976864746538818E-2,861.62815639333883,487.42857142857144,1.77]
["Sacramento River - Willows","Charter, Mary","-",91.705875669470174,0,91.705875669470174,3.1707987237528698E-2,20.122152731059121,65.857142857142861,0.31]
["Sacramento River - Willows","Churkin, M Jr & C","-",6.4760271576371649,0,6.4760271576371649,2.5000000000000001E-2,1.3939445168377578,33.428571428571431,0.04]
["Sacramento River - Willows","Conaway Consv Grp","-",73803.06084479214,0,73803.06084479214,2.2499999999999996E-2,15771.729787934553,672,23.47]
["Sacramento River - Willows","County of Sacramento","-",35653.796602123984,0,35653.796602123984,7.618703343341407E-2,8840.1663498027701,32.857142857142854,269.05]
["Sacramento River - Willows","Cummings, W","-",0,0,0,0,0,71.285714285714292,0]
["Sacramento River - Willows","Driver, Gary/et al","-",0,0,0,0,0,3.1428571428571428,0]
["Sacramento River - Willows","Driver, J & C Trustees","-",7.6389756966491902,0,7.6389756966491902,2.3643533123028394E-2,1.6378504104613127,28.714285714285715,0.06]
["Sacramento River - Willows","Driver, Gregory","-",236.13001171754161,0,236.13001171754161,2.5000000000000001E-2,50.826243788421145,2,25.41]
["Sacramento River - Willows","Driver, W/et al","-",0,0,0,0,0,15.142857142857142,0]
["Sacramento River - Willows","Dyer, J & Wing, J","-",1334.8041495848329,0,1334.8041495848329,3.2153861004878395E-2,293.25537570607435,171.57142857142858,1.71]
["Sacramento River - Willows","Eastside MWC","-",0,0,0,0,0,418,0]
["Sacramento River - Willows","Ehrke, A & B","-",18.789599922507065,0,18.789599922507065,2.5000000000000001E-2,4.0444024010409079,91.857142857142861,0.04]
["Sacramento River - Willows","Empire Group, LLC","-",0,0,0,0,0,2.2857142857142856,0]
["Sacramento River - Willows","Feather WD","-",0,0,0,0,0,2765.7142857142858,0]
["Sacramento River - Willows","Fedora, S/Taylor, W","-",1704.166324193737,0,1704.166324193737,5.258477262703589E-2,396.43612508524666,2.8571428571428572,138.75]
["Sacramento River - Willows","Four Corners Farmland Fund","-",0,0,0,0,0,26.714285714285715,0]
["Sacramento River - Willows","Kaelin, Cameron C.","-",0,0,0,0,0,56.857142857142854,0]
["Sacramento River - Willows","Giusti, R & S","-",0,0,0,0,0,284.71428571428572,0]
["Sacramento River - Willows","Glenn-Colusa ID","-",0,0,0,0,0,63896,0]
["Sacramento River - Willows","Green Valley Corp","-",0,null,0,0,0,135.42857142857142,0]
["Sacramento River - Willows","Griffin, J/Prater","-",0,0,0,5.5769933235815694E-2,0,695.28571428571433,0]
["Sacramento River - Willows","Hale, J/Marks, A","-",1649.7672128348431,0,1649.7672128348431,0,329.95344256696865,4.2857142857142856,76.989999999999995]
["Sacramento River - Willows","Hatfield, R & B","-",0,0,0,0,0,12.285714285714286,0]
["Sacramento River - Willows","Heidrick & McGinnis Properties","-",0,0,0,3.3172155370228801E-2,0,28.571428571428573,0]
["Sacramento River - Willows","Howald Farms Inc","-",68993.393881188327,0,68993.393881188327,4.6995072260895887E-2,15803.595085725714,974.14285714285711,16.22]
["Sacramento River - Willows","Jaeger, W & P","-",2239.2607105233719,0,2239.2607105233719,0,447.85214210467439,69.285714285714292,6.46]
["Sacramento River - Willows","Jansen, P & S","-",-1500,0,-1500,0,0,32.857142857142854,0]
["Sacramento River - Willows","Kary, C","-",2856.6656414481231,0,2856.6656414481231,3.6913975092385316E-2,636.13178335892906,85.714285714285708,7.42]
["Sacramento River - Willows","King, Ben ","-",-2,0,-2,0,0,1,0]
["Sacramento River - Willows","King, L","-",0,0,0,0,0,1.8571428571428572,0]
["Sacramento River - Willows","KLSY, LLC","-",0,0,0,0,0,64.285714285714292,0]
["Sacramento River - Willows","Knights Landing Investors","-",15836.211921514969,0,15836.211921514969,2.4042364746907383E-2,3399.3037221653467,492.57142857142856,6.9]
["Sacramento River - Willows","L C Dennis Company","-",14533.367477348063,0,14533.367477348063,2.2794946123195613E-2,3108.4319924700626,262.85714285714283,11.83]
["Sacramento River - Willows","Lauppe, Alan; Joan Johnson, & Warren Lauppe","-",0,0,0,0,0,3,0]
["Sacramento River - Willows","Lauppe, Alan","-",0,0,0,0,0,17.333333333333332,0]
["Sacramento River - Willows","Lauppe, B ET UX","-",0,0,0,0,0,73.428571428571431,0]
["Sacramento River - Willows","Lauppe, B & K","-",0,0,0,0,0,79.142857142857139,0]
["Sacramento River - Willows","Leonard, James","-",0,0,0,0,0,4.2857142857142856,0]
["Sacramento River - Willows","Lockett, W & J","-",6.3620125951399826,0,6.3620125951399826,2.5000000000000001E-2,1.3694032401624154,33.142857142857146,0.04]
["Sacramento River - Willows","Lomo CS & Micheli, J","-",0,0,0,0,0,382.14285714285717,0]
["Sacramento River - Willows","Lonon, M","-",0,0,0,0,0,364,0]
["Sacramento River - Willows","M C M Properties","-",0,0,0,0,0,467.85714285714283,0]
["Sacramento River - Willows","Maxwell ID","-",0,null,0,0,0,3533.7142857142858,0]
["Sacramento River - Willows","McClatchy Partners ","-",0,0,0,0,0,24.428571428571427,0]
["Sacramento River - Willows","Meridian Farms WC","-",0,0,0,0,0,7499.7142857142853,0]
["Sacramento River - Willows","Micke, D & N","-",39.246580663259664,0,39.246580663259664,8.5358978752570244E-2,9.9687891393777655,2.7142857142857144,3.67]
["Sacramento River - Willows","Morehead, J/et ux","-",3.1924077538897446,0,3.1924077538897446,2.5000000000000001E-2,0.68715574776381683,20,0.03]
["Sacramento River - Willows","Munson, J & D","-",2.1206708649688446,0,2.1206708649688446,2.5000000000000001E-2,0.45646774670405543,1.1428571428571428,0.4]
["Sacramento River - Willows","Natomas Basin Conserv","-",-232114.76,0,-232115,0,0,69.285714285714292,0]
["Sacramento River - Willows","Natomas Central MWC","-",75164.448561438097,null,75164.448561438097,2.5000000000000001E-2,16178.911604746638,15398,1.05]
["Sacramento River - Willows","Nelson, Henry E","-",0,0,0,0,0,56,0]
["Sacramento River - Willows","O'Brien, J & F","-",0,0,0,0,0,175.57142857142858,0]
["Sacramento River - Willows","Odysseus Farms ","-",0,0,0,0,0,278.28571428571428,0]
["Sacramento River - Willows","Oji Brothers Farm Inc","-",0,0,0,0,0,1151.4285714285713,0]
["Sacramento River - Willows","Pacific Realty Inc","-",0,0,0,0,0,732,0]
["Sacramento River - Willows","Pelger MWC","-",0,0,0,0,0,1371,0]
["Sacramento River - Willows","Pelger Road 1700, LLC","-",0,0,0,0,0,1335.7142857142858,0]
["Sacramento River - Willows","Penner, R & L","-",3227.1519691861718,0,3227.1519691861718,7.8175563560081582E-2,804.37827413066532,3,268.13]
["Sacramento River - Willows","Pleasant Grv-Vrna MWC","-",0,0,0,0,0,1353,0]
["Sacramento River - Willows","Princeton-Codora-Glenn ID","-",0,0,0,0,0,10972.571428571429,0]
["Sacramento River - Willows","Provident ID","-",0,0,0,0,0,4568.7142857142853,0]
["Sacramento River - Willows","Quad-H-Ranches Inc","-",1043.8804278668767,0,1043.8804278668767,2.1250000000000002E-2,222.27210077555409,218.85714285714286,1.02]
["Sacramento River - Willows","RD Heer Capital ",null,8470.0472819375354,0,8470.0472819375354,2.1250000000000002E-2,1803.5161430046637,828.28571428571433,2.1800000000000002]
["Sacramento River - Willows","Recl Dist # 108","-",0,0,0,0,0,21175.428571428572,0]
["Sacramento River - Willows","Recl Dist #1000","-",526.85727589510088,0,526.85727589510088,4.6265144091577219E-2,120.4371052507034,17.571428571428573,6.85]
["Sacramento River - Willows","Recl Dist #1004","-",0,0,0,0,0,8881.2857142857138,0]
["Sacramento River - Willows","Reische, E","-",152.52408809291049,0,152.52408809291049,2.1281395772894198E-2,32.479708877604736,8,4.0599999999999996]
["Sacramento River - Willows","Reische, L","-",6.4076184201855453,0,6.4076184201855453,2.5000000000000001E-2,1.3792197508426023,40.142857142857146,0.03]
["Sacramento River - Willows","Richter, H Jr/et al","-",-50,null,-50,0,0,617.28571428571433,0]
["Sacramento River - Willows","River Garden Farms Co","-",0,0,0,0,0,291.57142857142856,0]
["Sacramento River - Willows","Roberts Ditch Irr Co","-",0,0,0,0,0,246.42857142857142,0]
["Sacramento River - Willows","Rubio, E & E","-",0,0,0,0,0,2.5714285714285716,0]
["Sacramento River - Willows","Saeed, F","-",11877.731102190994,0,11877.731102190994,2.2765847316965532E-2,2540.2244566754603,456.85714285714283,5.56]
["Sacramento River - Willows","Seaver, C","-",11635.072453895731,0,11635.072453895731,7.0141665821660495E-2,2838.7623569431594,38.571428571428569,73.599999999999994]
["Sacramento River - Willows","Sutter MWC","-",0.54598232925145473,0,0.54598232925145473,2.2499999999999996E-2,0.11667653979894106,35066.571428571428,0]
["Sacramento River - Willows","Swenson Farms","-",-0.93,0,-0.93,0,0,255.28571428571428,0]
["Sacramento River - Willows","Sycamore Mutual Water Company","-",0,0,0,0,0,7371.2857142857147,0]
["Sacramento River - Willows","T & P Farms","-",0,0,0,0,0,127.85714285714286,0]
["Sacramento River - Willows","Tarke, S","-",0,0,0,0,0,667.14285714285711,0]
["Sacramento River - Willows","Tisdale Irr & Drain Co","-",0,0,0,0,0,1433.2857142857142,0]
["Sacramento River - Willows","Van Ruiten Brothers 1415L","-",0,0,0,0,0,111.28571428571429,0]
["Sacramento River - Willows","Van Ruiten Brothers 520XL","-",5737.8301594380837,0,5737.8301594380837,3.1753186699775532E-2,1259.1598238580934,72.285714285714292,17.420000000000002]
["Sacramento River - Willows","Van Ruiten Brothers 0880S","-",22942.727213399099,0,22942.727213399099,2.5156135406360601E-2,4940.5698240885558,376.57142857142856,13.12]
["Sacramento River - Willows","Van Ruiten Brothers 880XR","-",0,0,0,0,0,168.42857142857142,0]
["Sacramento River - Willows","Wallace, J & J","-",5003.7962224046987,0,5003.7962224046987,2.1250939906522989E-2,1065.4547171559036,8.5714285714285712,124.3]
["Sacramento River - Willows","Wallace, K Trust","-",3784.6733282227833,0,3784.6733282227833,3.3724065990190129E-2,835.20795004288379,132.42857142857142,6.31]
["Sacramento River - Willows","Western Almonds, LLC",null,0,0,0,0,0,171.57142857142858,0]
["Sacramento River - Willows","Wisler, J","-",0,0,0,0,0,3.8571428571428572,0]
["Sacramento River - Willows","Yocha Dehe Wintun Nation",null,0,0,0,0,0,43.857142857142854,0]
["Sacramento River - Willows","Yockey, W","-",0,0,0,0,0,1.8571428571428572,0]
["Total","Total Sacramento River - Willows","-",140267.98203447933,9705.89,130561.85203447934,"-",82949.14434540314,204720.3333333332,"-"]
["San Felipe Unit","San Benito County WD","-",0,0,0,0,0,9256.8571428571431,0]
["San Felipe Unit","Santa Clara Valley WD","-",-481966.29,0,-481966.29,0,0,16930.285714285714,0]
["Total","Total San Felipe Unit","-",-481966.29,0,-481966.29,"-",0,26187.142857142855,"-"]
["San Luis Canal - Fresno","Westlands WD--SLC  ","-",0,0,0,0,0,491839,0]
["San Luis Canal - Fresno","Westlands WD--SLC  (DD#2)","-",-1.03,0,-1.03,0,0,1527.1428571428571,0]
["Total","Total San Luis Canal - Fresno","-",-1.03,0,-1.03,"-",0,493366.14285714284,"-"]
["San Luis Canal - Tracy","Pacheco WD--SLC","-",-35148.530000000006,0,-35148.530000000006,0,0,3863.7142857142858,0]
["San Luis Canal - Tracy","Panoche WD--SLC","-",-0.45000000001164153,0,-0.45000000001164153,0,0,22471.714285714286,0]
["San Luis Canal - Tracy","San Luis WD--SLC","-",-748876.72234777152,0,-748876.72234777152,2.5000000000000001E-2,0,28730.714285714286,0]
["San Luis Canal - Tracy","Santa Nella County WD",null,0,0,0,0,0,456.42857142857144,0]
["Total","Total San Luis Canal - Tracy","-",-784025.7023477715,0,-784025.7023477715,"-",0,55522.571428571428,0]
["Tehama-Colusa Canal","4-M WD","-",-63986.02,0,-63986.02,0,0,1410.5714285714287,0]
["Tehama-Colusa Canal","Colusa County WD","-",-0.30999999996274707,0,-0.30999999996274707,0,0,27019.571428571428,0]
["Tehama-Colusa Canal","Cortina WD","-",-32062.23,0,-32062.23,0,0,649.14285714285711,0]
["Tehama-Colusa Canal","Davis WD","-",0,0,0,0,0,2206.1428571428573,0]
["Tehama-Colusa Canal","Dunnigan WD","-",-165088.78,0,-165088.78,0,0,6511.5714285714284,0]
["Tehama-Colusa Canal","Glenn Valley WD","-",0,0,0,0,0,892.85714285714289,0]
["Tehama-Colusa Canal","Glide WD","-",-0.9,0,-0.9,0,0,4074.4285714285716,0]
["Tehama-Colusa Canal","Holthouse WD","-",-27797.71,0,-27797.71,0,0,342.42857142857144,0]
["Tehama-Colusa Canal","Kanawha WD","-",-1.1400000000139698,0,-1.1400000000139698,0,0,17593.571428571428,0]
["Tehama-Colusa Canal","Kirkwood WD","-",60229.430000000008,0,60229.430000000008,0,12045.886000000002,300,40.15]
["Tehama-Colusa Canal","La Grande WD","-",0,0,0,0,0,3144.7142857142858,0]
["Tehama-Colusa Canal","Myers-Marsh MWC","-",-1500.5,1500.5,-3001,0,0,37.428571428571431,0]
["Tehama-Colusa Canal","Orland-Artois WD","-",-1.62,0,-1.62,0,0,18948.285714285714,0]
["Tehama-Colusa Canal","Westside WD","-",-454047.41000000003,0,-454047.41000000003,0,0,22762,0]
["Total","Total Tehama-Colusa Canal","-",-684257.19,1500.5,-685757.69,"-",12045.886000000002,105892.71428571429,"-"]
["Grand Total","Grand Total","-",-9997659.8432312328,55016.3,-10052676.383231234,"-",156756.39590025629,1964360.3519047622,"-"]
[]
["FOOTNOTES:"]