{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Output"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":4,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Output","index":0,"n_rows":244,"n_cols":19,"rows_kept":244,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"IRR 2026 Sch A-6A F.Z28.XLSM"]
[null,null,null,"09/9/2025"]
["CENTRAL VALLEY PROJECT"]
["FY 2024 IRRIGATION RESULTS OF OPERATIONS"]
[" AND CONTRACTOR NET POSITION"]
["2026 IRRIGATION WATER RATES"]
[]
[null,null,"Current Year Capital Repayment",null,null,null,null,"Deficit Balance thru 2023",null,null,"Current Year Activity",null,null,null,null,null,"Ending Deficit Balance 2024"]
[null,null,null,null,null,null,null,null,null,null,"Prior Year Deficit",null,null,"Current Year Deficit",null,null,""]
["Service Area","Contractor","Construction Repayment September 2023","Current Year Repayment","Voluntary Payment-IRR 2024 B-3A Column H","Construction Repayment September 2024",null,"Principal","Interest","Total","Principal","Interest","Total","Principal","Interest","Total","Principal","Interest","Total"]
[]
["Black Butte D&R","4-E WD",3744.4,0,null,3744.4,null,102.51,48.39,150.9,0,6.9654399749227931,6.9654399749227931,0,0,0,102.51,55.355439974922795,157.86543997492279]
["Black Butte D&R","Stony Creek WD",72299.22,941.28640285806068,null,73240.506402858067,null,-1522.53,0,-1522.53,0,0,0,0,0,0,-1522.53,0,-1522.53]
[]
["Buchanan Unit","Chowchilla WD",1342094.8500000001,0,null,1342094.8500000001,null,1230075.26,27988.35,1258063.6100000001,-1207459.0747862549,-27988.35,-1235447.424786255,0,0,0,22616.185213745106,0,22616.185213745106]
[]
["Clear Creek Unit","Clear Creek CSD",644142.34,0,49394.38,693536.72,null,24397.21,0,24397.21,-7130.1722639408081,0,-7130.1722639408081,0,0,0,17267.037736059192,0,17267.037736059192]
[]
["Colusa Basin Drain","Colusa Drain MWC",500283.48,0,null,500283.48,null,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Corning Canal","Corning WD",4364529.0999999996,2033.9569641512935,null,4366563.0569641506,null,-28887.299999999988,0,-28887.299999999988,0,0,0,0,0,0,-28887.299999999988,0,-28887.299999999988]
["Corning Canal","Proberta WD",580290,0,193430,773720,null,50890.69,23525.48,74416.17,-49250.176275107631,-23525.48,-72775.656275107627,0,0,0,1640.5137248923711,0,1640.5137248923711]
["Corning Canal","Thomes Creek WD",49449.74,0,null,49449.74,null,78818.06,5935.6100000000006,84753.67,0,3133.3860596231434,3133.3860596231434,14.143436115662332,0.17679295144577978,14.320229067108112,78832.203436115655,9069.1728525745893,87901.37628869024]
[]
["Cow Creek Unit","Bella Vista WD",1845492.51,237.53635436234617,null,1845730.0463543623,null,-34.100000000000364,0,-34.100000000000364,0,0,0,0,0,0,-34.100000000000364,0,-34.100000000000364]
[]
["Cross Valley Canal","County of Fresno",293675.55,0,null,293675.55,null,0,0,0,0,0,0,50.673138949428619,0.63341423686785703,51.306553186296476,50.673138949428619,0.63341423686785703,51.306553186296476]
["Cross Valley Canal","County of Tulare",451927.02,995.85000817137256,null,452922.87000817142,null,-6894.09,0,-6894.09,0,0,0,0,0,0,-6894.09,0,-6894.09]
["Cross Valley Canal","Hills Valley ID",314527.3,0,null,314527.3,null,0,0,0,0,0,0,37.678293983407798,0.47097867479259747,38.149272658200395,37.678293983407798,0.47097867479259747,38.149272658200395]
["Cross Valley Canal","Kern_Tulare WD",5577023.6399999997,0,2232.48,5579256.1200000001,null,-4.57,0,-4.57,0,0,0,0,0,0,-4.57,0,-4.57]
["Cross Valley Canal","Lower Tule River ID - CVC",3330110.58,2950.741050465731,null,3333061.321050466,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Cross Valley Canal","Pixley ID",3364524.49,2960.5027625535731,null,3367484.992762554,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Cross Valley Canal","Tri-Valley WD",113686.84,0,null,113686.84,null,0,0,0,0,0,0,19.616135122167421,0.24520168902709116,19.861336811194512,19.616135122167421,0.24520168902709116,19.861336811194512]
[]
["Delta-Mendota Canal","Banta-Carbona ID",4193786.22,0,null,4193786.22,null,42741.38,0,42741.38,-9153.69930035777,0,-9153.69930035777,0,0,0,33587.680699642224,0,33587.680699642224]
["Delta-Mendota Canal","Byron Bethany ID",4180515.34,3288.5471689410333,null,4183803.8871689411,null,-146815.52000000002,0,-146815.52000000002,0,0,0,0,0,0,-146815.52000000002,0,-146815.52000000002]
["Delta-Mendota Canal","Del Puerto WD",30301602.109999999,1145905.187994183,null,31447507.297994182,null,-1.8599999999999999,0,-1.8599999999999999,0,0,0,0,0,0,-1.8599999999999999,0,-1.8599999999999999]
["Delta-Mendota Canal","Eagle Field WD",1141124.81,673.25786110357637,null,1141798.0678611037,null,18.019999999999982,0,18.019999999999982,-18.019999999999982,0,-18.019999999999982,0,0,0,0,0,0]
["Delta-Mendota Canal","Mercy Springs WD",620768.1,8310.9768830761841,null,629079.07688307611,null,-1234.6600000000001,0,-1234.6600000000001,0,0,0,0,0,0,-1234.6600000000001,0,-1234.6600000000001]
["Delta-Mendota Canal","Oro Loma WD",100763.23000000001,458.30570758610764,null,101221.53570758612,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Delta-Mendota Canal","Pacheco WD - DMC",384486.97,0,null,384486.97,null,-0.64,0,-0.64,0,0,0,0,0,0,-0.64,0,-0.64]
["Delta-Mendota Canal","Panoche WD - DMC",5680299.6699999999,146583.66755425223,null,5826883.3375542518,null,-0.87000000000261934,0,-0.87000000000261934,0,0,0,0,0,0,-0.87000000000261934,0,-0.87000000000261934]
["Delta-Mendota Canal","Patterson WD",3824337.52,3358.343668396119,null,3827695.8636683961,null,-1,0,-1,0,0,0,0,0,0,-1,0,-1]
["Delta-Mendota Canal","San Luis WD - DMC ",6503550.5599999996,144259.29281636523,null,6647809.8528163647,null,-62237.26,0,-62237.26,0,0,0,0,0,0,-62237.26,0,-62237.26]
["Delta-Mendota Canal","Santa Nella County WD - DMC ",0,487.58397025887916,null,487.58397025887916,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Delta-Mendota Canal","West Side ID",1098015.3500000001,15929.290919489034,null,1113944.6409194891,null,-16908.43,0,-16908.43,0,0,0,0,0,0,-16908.43,0,-16908.43]
["Delta-Mendota Canal","West Stanislaus ID",10631497.050000001,8609.8451913102799,null,10640106.895191312,null,17.909999999996217,0,17.909999999996217,-17.909999999996217,0,-17.909999999996217,0,0,0,0,0,0]
[]
["Delta-Mendota Pool","Coelho Trust",549550.18000000005,21412.001445014495,76605,647567.18144501455,null,-4459.63,0,-4459.63,0,0,0,0,0,0,-4459.63,0,-4459.63]
["Delta-Mendota Pool","Fresno Slough WD",987036.94,0,null,987036.94,null,-51039,0,-51039,0,0,0,0,0,0,-51039,0,-51039]
["Delta-Mendota Pool","James ID",8763609.3599999994,345891.63480554812,null,9109500.9948055483,null,-2.0000000018626451E-2,0,-2.0000000018626451E-2,0,0,0,0,0,0,-2.0000000018626451E-2,0,-2.0000000018626451E-2]
["Delta-Mendota Pool","Laguna WD",182242.39,2883.1449271888541,null,185125.53492718886,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Delta-Mendota Pool","Recl Dist #1606",42218.76,0,null,42218.76,null,-9266.82,0,-9266.82,0,0,0,7.2744106137045073,9.0930132671306119E-2,7.3653407463758134,-9259.5455893862945,9.0930132671306119E-2,-9259.4546592536226]
["Delta-Mendota Pool","Tranquillity ID",2960518.79,73275.796361626693,null,3033794.5863616266,null,-231833.27,0,-231833.27,0,0,0,0,0,0,-231833.27,0,-231833.27]
["Delta-Mendota Pool","Tranquillity PUD",11390.7,0,3134,14524.7,null,-1335.12,0,-1335.12,0,0,0,0.65312045755791137,8.1640057194738436E-3,0.66128446327738521,-1334.466879542442,8.1640057194738436E-3,-1334.4587155367226]
["Delta-Mendota Pool","Westlands WD - DMP",2061966.63,0,null,2061966.63,null,-0.99,0,-0.99,0,0,0,2.3422250892209031,2.9277813615261383E-2,2.3715029028361645,1.3522250892209031,2.9277813615261383E-2,1.3815029028361645]
[]
["Friant Dam - C 1","Gravelly Ford WD",57259,1074.0270696687594,null,58333.027069668758,null,-9200.51,0,-9200.51,0,0,0,0,0,0,-9200.51,0,-9200.51]
[]
["Friant-Kern Canal - Class 1","Arvin-Edison WSD",4388531.4000000004,11518.213994267164,null,4400049.6139942678,null,-0.27,0,-0.27,0,0,0,0,0,0,-0.27,0,-0.27]
["Friant-Kern Canal - Class 1","Delano-Earlimart ID",12072483.310000001,1671895.9631674346,null,13744379.273167435,null,-2043874.81,0,-2043874.81,0,0,0,0,0,0,-2043874.81,0,-2043874.81]
["Friant-Kern Canal - Class 1","Exeter ID",1209820.8,184991.29427360173,null,1394812.0942736017,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Friant-Kern Canal - Class 1","Garfield WD",276067.61,0,null,276067.61,null,110317.27,0,110317.27,-63796.654641972527,0,-63796.654641972527,0,0,0,46520.615358027477,0,46520.615358027477]
["Friant-Kern Canal - Class 1","Hills Valley ID",133955.51999999999,16139.511873969179,null,150095.03187396916,null,8304.7000000000007,0,8304.7000000000007,-8304.7000000000007,0,-8304.7000000000007,0,0,0,0,0,0]
["Friant-Kern Canal - Class 1","International WD",341276.02,2576.5041196622806,55504,399356.5241196623,null,10407.410000000002,0,10407.410000000002,-10407.410000000002,0,-10407.410000000002,0,0,0,0,0,0]
["Friant-Kern Canal - Class 1","Ivanhoe ID ",711268.09,59284.410703766276,null,770552.50070376624,null,88194.93,0,88194.93,-88194.93,0,-88194.93,0,0,0,0,0,0]
["Friant-Kern Canal - Class 1","Kaweah Delta WCD",131311.03,14182.565516363895,null,145493.59551636389,null,-38403.75,0,-38403.75,0,0,0,0,0,0,-38403.75,0,-38403.75]
["Friant-Kern Canal - Class 1","Lewis Creek WD",100836.31,11994.446015650339,null,112830.75601565033,null,12138.77,0,12138.77,-12138.77,0,-12138.77,0,0,0,0,0,0]
["Friant-Kern Canal - Class 1","Lindmore ID  ",3657458.84,530649.56359080528,null,4188108.4035908049,null,-0.38,0,-0.38,0,0,0,0,0,0,-0.38,0,-0.38]
["Friant-Kern Canal - Class 1","Lindsay-Strathmore ID",2853681.07,47324.973911693087,null,2901006.0439116927,null,590801.17999999993,0,590801.17999999993,-590801.17999999993,0,-590801.17999999993,0,0,0,0,0,0]
["Friant-Kern Canal - Class 1","Lower Tule River ID - FKC  ",6723798,362636.08657469111,null,7086434.0865746913,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Friant-Kern Canal - Class 1","Orange Cove ID",4456561.7699999996,18967.969227362657,null,4475529.739227362,null,-206033.86000000002,0,-206033.86000000002,0,0,0,0,0,0,-206033.86000000002,0,-206033.86000000002]
["Friant-Kern Canal - Class 1","Porterville ID ",1691427.12,182449.4394757651,null,1873876.5594757651,null,-53275.33,0,-53275.33,0,0,0,0,0,0,-53275.33,0,-53275.33]
["Friant-Kern Canal - Class 1","Saucelito ID",2541163.4700000002,389520.57402093161,null,2930684.0440209317,null,-305414.61,0,-305414.61,0,0,0,0,0,0,-305414.61,0,-305414.61]
["Friant-Kern Canal - Class 1","Shafter-Wasco ID",4389279.58,881608.51643218054,null,5270888.0964321811,null,116460.59000000003,0,116460.59000000003,-116460.59000000003,0,-116460.59000000003,-325000,0,-325000,-325000,0,-325000]
["Friant-Kern Canal - Class 1","So San Joaquin MUD",10440002.130000001,1340576.9211219903,null,11780579.051121991,null,103881.27000000002,0,103881.27000000002,-103881.27000000002,0,-103881.27000000002,-850000,0,-850000,-850000,0,-850000]
["Friant-Kern Canal - Class 1","Stone Corral ID",1046969.39,138961.80144685911,null,1185931.1914468592,null,257452.49,8754.16,266206.64999999997,-257452.48999999996,-8754.16,-266206.64999999997,-5000,0,-5000,-4999.9999999999709,0,-4999.9999999999709]
["Friant-Kern Canal - Class 1","Tea Pot Dome WD",751000.88,1667.1264369775745,null,752668.00643697754,null,-0.72,0,-0.72,0,0,0,0,0,0,-0.72,0,-0.72]
["Friant-Kern Canal - Class 1","Terra Bella ID  ",3238290.88,342188.74161804997,null,3580479.6216180497,null,-0.66999999998370185,0,-0.66999999998370185,0,0,0,0,0,0,-0.66999999998370185,0,-0.66999999998370185]
["Friant-Kern Canal - Class 1","Tri-Valley ID",43597.15,3354.6829221318749,null,46951.832922131878,null,-3045.89,0,-3045.89,0,0,0,0,0,0,-3045.89,0,-3045.89]
["Friant-Kern Canal - Class 1","Tulare ID  ",3819641.9,79006.387995591591,null,3898648.2879955913,null,408949.05,10840.490000000002,419789.54,-408949.05,-10840.490000000002,-419789.54,0,0,0,0,0,0]
[]
["Friant-Kern Canal - Class 2","Arvin-Edison WSD",4656391.67,418.93186389451148,null,4656810.6018638946,null,-0.9,0,-0.9,0,0,0,0,0,0,-0.9,0,-0.9]
["Friant-Kern Canal - Class 2","Delano-Earlimart ID",1259220.46,59034.019314944162,null,1318254.4793149442,null,-1071581.3700000001,0,-1071581.3700000001,0,0,0,0,0,0,-1071581.3700000001,0,-1071581.3700000001]
["Friant-Kern Canal - Class 2","Exeter ID",225696.29,44444.861614247005,null,270141.15161424701,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Friant-Kern Canal - Class 2","Fresno ID",362181.39,8134.2974242372729,null,370315.68742423726,null,24225.16,1387.3600000000001,25612.52,-24225.16,-1387.3600000000001,-25612.52,0,0,0,0,0,0]
["Friant-Kern Canal - Class 2","Ivanhoe ID",7052.27,2557.2073087484905,null,9609.47730874849,null,-15390.15,0,-15390.15,0,0,0,0,0,0,-15390.15,0,-15390.15]
["Friant-Kern Canal - Class 2","Kaweah Delta WCD",148707.26,37846.668169580444,null,186553.92816958047,null,-161941.91,0,-161941.91,0,0,0,0,0,0,-161941.91,0,-161941.91]
["Friant-Kern Canal - Class 2","Kern-Tulare WD",0.9,7.3087554977973923E-2,null,0.97308755497797395,null,-0.51000000000021828,0,-0.51000000000021828,0,0,0,0,0,0,-0.51000000000021828,0,-0.51000000000021828]
["Friant-Kern Canal - Class 2","Lindmore ID",271861.07,57363.274349997882,null,329224.34434999787,null,-1.71,0,-1.71,0,0,0,0,0,0,-1.71,0,-1.71]
["Friant-Kern Canal - Class 2","Lower Tule River ID - FKC  ",4173546.86,0.60310531232971698,null,4173547.4631053121,null,-141427.37,0,-141427.37,0,0,0,0,0,0,-141427.37,0,-141427.37]
["Friant-Kern Canal - Class 2","Porterville ID",330566.89,58585.619443590957,null,389152.509443591,null,-702645.91999999993,0,-702645.91999999993,0,0,0,0,0,0,-702645.91999999993,0,-702645.91999999993]
["Friant-Kern Canal - Class 2","Saucelito ID",630738.16,45073.336024123011,null,675811.49602412304,null,-508496.37,0,-508496.37,0,0,0,0,0,0,-508496.37,0,-508496.37]
["Friant-Kern Canal - Class 2","Shafter-Wasco ID",508514.22,141766.78599304991,null,650281.00599304982,null,-198717.8,0,-198717.8,0,0,0,0,0,0,-198717.8,0,-198717.8]
["Friant-Kern Canal - Class 2","So San Joaquin MUD",605363.06000000006,117549.70556887073,null,722912.76556887082,null,-715309.31,0,-715309.31,0,0,0,0,0,0,-715309.31,0,-715309.31]
["Friant-Kern Canal - Class 2","Tulare ID  ",2613737.38,0,null,2613737.38,null,6334.74,604.56999999999994,6939.3099999999995,-1104.3155929891798,-604.56999999999994,-1708.8855929891797,0,0,0,5230.4244070108198,0,5230.4244070108198]
[]
["Hidden Unit","Madera ID - HU",1237349.0900000001,98661.534115259681,null,1336010.6241152599,null,1182728.96,0,1182728.96,-1182728.96,0,-1182728.96,0,0,0,0,0,0]
[]
["Madera Canal - C1","Chowchilla WD - MC",5170776.21,0,null,5170776.21,null,1460203.85,33225.279999999999,1493429.1300000001,-1446351.7687613352,-33225.279999999999,-1479577.0487613352,0,0,0,13852.08123866492,0,13852.08123866492]
["Madera Canal - C1","Madera ID - MC",8678170.7100000009,140181.23122048134,null,8818351.9412204828,null,2171672.2000000002,0,2171672.2000000002,-2171672.2000000002,0,-2171672.2000000002,0,0,0,0,0,0]
[]
["Madera Canal - C2","Chowchilla WD - MC",1831742.75,0.27213613409548998,null,1831743.0221361341,null,-0.72,0,-0.72,0,0,0,0,0,0,-0.72,0,-0.72]
["Madera Canal - C2","Madera ID - MC",1472648.78,0.75930072279879823,null,1472649.5393007228,null,-20648.550000000003,0,-20648.550000000003,0,0,0,0,0,0,-20648.550000000003,0,-20648.550000000003]
[]
["New Melones D & R","Central San Joaquin WCD",1053690.27,736553.37750144012,null,1790243.6475014403,null,-37441.729999999981,0,-37441.729999999981,0,0,0,0,0,0,-37441.729999999981,0,-37441.729999999981]
["New Melones D & R","Stockton-East WD",434425.19,59798.20463655061,null,494223.39463655063,null,-2461.8899999999994,0,-2461.8899999999994,0,0,0,0,0,0,-2461.8899999999994,0,-2461.8899999999994]
[]
["Sacramento River - Shasta","Anderson-Cottonwood ID",367285.82999999996,139184.20231040978,null,506470.0323104097,null,-207703.07,0,-207703.07,0,0,0,-305371,0,-305371,-513074.07,0,-513074.07]
["Sacramento River - Shasta","Daniell, H & B",162.65,0,null,162.65,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Shasta","Driscoll Strawberry",6167.02,0,null,6167.02,null,4650.3599999999997,24005.45,28655.81,0,2236.0020565027626,2236.0020565027626,0,0,0,4650.3599999999997,26241.452056502763,30891.812056502764]
["Sacramento River - Shasta","Gjermann, H",377.51,0,null,377.51,null,21.15,1.27,22.419999999999998,0,0.97189569055132041,0.97189569055132041,0,0,0,21.15,2.2418956905513205,23.391895690551319]
["Sacramento River - Shasta","Leviathan Inc",1778.0699999999997,0,null,1778.0699999999997,null,11286.189999999999,0,11286.189999999999,-5430.6326135065701,0,-5430.6326135065701,0,0,0,5855.5573864934286,0,5855.5573864934286]
["Sacramento River - Shasta","Redding Rancheria",563.94000000000005,0,null,563.94000000000005,null,1990.17,32042.940000000002,34033.11,0,3493.7803458955932,3493.7803458955932,0,0,0,1990.17,35536.720345895592,37526.89034589559]
[]
["Sacramento River - Willows","Anderson, A et al",307.79000000000002,0,null,307.79000000000002,null,228.98,1022.6500000000001,1251.6300000000001,0,87.527737290853182,87.527737290853182,0,0,0,228.98,1110.1777372908532,1339.1577372908532]
["Sacramento River - Willows","Anderson, R &J ",4549.0499999999993,0,null,4549.0499999999993,null,0,0,0,0,0,0,3.3782092633259837,4.2227615791574635E-2,3.4204368791175583,3.3782092633259837,4.2227615791574635E-2,3.4204368791175583]
["Sacramento River - Willows","Andreotti A el",185755.32,12873.464224900876,null,198628.78422490088,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","B & D Family Partnership",1950.83,255.86552839435151,null,2206.6955283943516,null,201.68,12.86,214.54000000000002,-201.68,-12.86,-214.54000000000002,0,0,0,0,0,0]
["Sacramento River - Willows","Baber, J et al",44588.909999999996,49806.625942125451,null,94395.535942125454,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Burdick, Claude",471.39,184.63627293436437,null,656.02627293436433,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Butler, Diane",9799.9700000000012,8807.622629704234,null,18607.592629704235,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Butte Creek Farms Inc",32600.17,8908.906160611059,null,41509.076160611061,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Byrd, A & Osborne, J.",19380.47,4214.158159491315,null,23594.628159491316,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Cachil Dehe Band of Wintun",10960.98,1705.8860979115061,null,12666.866097911505,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Carter MWC ",26999.3,0,null,26999.3,null,21036.13,0,21036.13,-17032.886752001617,0,-17032.886752001617,0,0,0,4003.2432479983836,0,4003.2432479983836]
["Sacramento River - Willows","Charter, Mary",6020.09,0,null,6020.09,null,73.359999999999673,0,73.359999999999673,0,2.4294427255342375,2.4294427255342375,15.719933771788901,0.19649917214736057,15.916432943936261,89.079933771788575,2.625941897681598,91.705875669470174]
["Sacramento River - Willows","Churkin, M Jr & C",5209.83,0,null,5209.83,null,0,0,0,0,0,0,6.3960762050737427,7.9950952563422106E-2,6.4760271576371649,6.3960762050737427,7.9950952563422106E-2,6.4760271576371649]
["Sacramento River - Willows","Conaway Consv Grp",12437.73,0,null,12437.73,null,97936.44,0,97936.44,-24133.379155207858,0,-24133.379155207858,0,0,0,73803.06084479214,0,73803.06084479214]
["Sacramento River - Willows","County of Sacramento",3633.48,0,null,3633.48,null,4171.6000000000004,28958.14,33129.74,0,2524.0566021239856,2524.0566021239856,0,0,0,4171.6000000000004,31482.196602123986,35653.796602123984]
["Sacramento River - Willows","Cummings, W",9760.11,969.77446445149087,null,10729.884464451492,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Driver, Gary",872.99,0,null,872.99,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Driver, Gregory",336.58,0,null,336.58,null,219.96,10.43,230.39000000000001,0,5.7400117175416145,5.7400117175416145,0,0,0,219.96,16.170011717541612,236.13001171754161]
["Sacramento River - Willows","Driver, J & C Trustees",7008.47,0,null,7008.47,null,0,0,0,0,0,0,7.5446673547152496,9.4308341933940554E-2,7.6389756966491902,7.5446673547152496,9.4308341933940554E-2,7.6389756966491902]
["Sacramento River - Willows","Driver, W et al",2533.2399999999998,1829.2532485652218,null,4362.4932485652216,null,1329.04,0,1329.04,-1329.04,0,-1329.04,0,0,0,0,0,0]
["Sacramento River - Willows","Dyer, J & Wing K",8264.32,0,null,8264.32,null,8049.78,0,8049.78,-6714.9758504151669,0,-6714.9758504151669,0,0,0,1334.8041495848329,0,1334.8041495848329]
["Sacramento River - Willows","Eastside MWC",28680.01,10487.851140267638,null,39167.861140267632,null,12384.179999999998,0,12384.179999999998,-12384.179999999998,0,-12384.179999999998,0,0,0,0,0,0]
["Sacramento River - Willows","Ehrke, A & B",13127.02,0,null,13127.02,null,0,0,0,0,0,0,18.557629553093399,0.23197036941366633,18.789599922507065,18.557629553093399,0.23197036941366633,18.789599922507065]
["Sacramento River - Willows","Empire Group, LLC",974,0,null,974,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Feather WD",1169788.2,95002.91690543326,null,1264791.1169054331,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Fedora, S Tayloy, W",316.58,0,null,316.58,null,618.27,1000.76,1619.03,0,85.136324193737011,85.136324193737011,0,0,0,618.27,1085.896324193737,1704.166324193737]
["Sacramento River - Willows","Four Corners Farmland Fund",5187.82,906.7358270919633,null,6094.5558270919628,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Giusti, R & S",49966.93,3071.9196802453403,15000,68038.84968024533,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Glenn-Colusa ID",9410018.9799999986,1460835.1467282628,null,10870854.126728261,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Green Valley Corp",11434.17,3164.5304502748668,null,14598.700450274868,null,36.409999999999997,1.24,37.65,-36.409999999999997,-1.24,-37.65,0,0,0,0,0,0]
["Sacramento River - Willows","Griffin, J Prater",11736.59,24009.171542746622,null,35745.761542746623,null,30288.1,0,30288.1,-30288.1,0,-30288.1,0,0,0,0,0,0]
["Sacramento River - Willows","Hale, J Marks, A",615.44000000000005,0,null,615.44000000000005,null,944.59,618.03,1562.62,0,87.147212834843174,87.147212834843174,0,0,0,944.59,705.1772128348432,1649.7672128348431]
["Sacramento River - Willows","Hatfield, R & B",1610.3200000000002,340.73673287842706,null,1951.0567328784273,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Heidrick, J Family Trust",571.5,0,null,571.5,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Howald Farms Inc",22543.91,0,null,22543.91,null,101442.02,0,101442.02,-32448.62611881167,0,-32448.62611881167,0,0,0,68993.393881188327,0,68993.393881188327]
["Sacramento River - Willows","Jaeger W & P",1734.49,0,null,1734.49,null,1066.08,1072.67,2138.75,0,100.51071052337164,100.51071052337164,0,0,0,1066.08,1173.1807105233718,2239.2607105233719]
["Sacramento River - Willows","Jansen P & S",5996.73,885.70131872566014,null,6882.4313187256594,null,0,0,0,0,0,0,-1500,0,-1500,-1500,0,-1500]
["Sacramento River - Willows","Kaelin, Cameron C",4571.7299999999996,3406.0388574248227,null,7977.7688574248223,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Kary, C",10306.07,0,null,10306.07,null,2554.7800000000002,192.26999999999998,2747.05,0,101.49780458837864,101.49780458837864,8.017616651599333,0.10022020814499122,8.1178368597443242,2562.7976166515996,293.86802479652363,2856.6656414481231]
["Sacramento River - Willows","King, Ben",880.44,0,null,880.44,null,-2,0,-2,0,0,0,0,0,0,-2,0,-2]
["Sacramento River - Willows","King, L",2231.1999999999998,0,null,2231.1999999999998,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","KLSY, LLC",5533.66,1030.8513392550547,null,6564.5113392550547,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Knights Landing Investors",84238.03,0,null,84238.03,null,15368.75,0,15368.75,0,369.40939764786538,369.40939764786538,96.841998881089268,1.2105249860136098,98.052523867102877,15465.591998881089,370.61992263387901,15836.211921514969]
["Sacramento River - Willows","L C Dennis Company",27388.63,0,null,27388.63,null,14444.769999999999,0,14444.769999999999,0,88.597477348065411,88.597477348065411,0,0,0,14444.769999999999,88.597477348065411,14533.367477348063]
["Sacramento River - Willows","Lauppe, A,W; Johnson J",606.9,0,null,606.9,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Lauppe, Alan",0,1788.5601653924496,null,1788.5601653924496,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Lauppe, B ET UX",5454.18,984.82319742561685,null,6439.0031974256171,null,1733.1699999999996,0,1733.1699999999996,-1733.1699999999996,0,-1733.1699999999996,0,0,0,0,0,0]
["Sacramento River - Willows","Lauppe, B & K",4861.7700000000004,3273.8577072058474,null,8135.6277072058474,null,3222.52,0,3222.52,-3222.52,0,-3222.52,0,0,0,0,0,0]
["Sacramento River - Willows","Leonard, James",1017.83,0,null,1017.83,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Lockett, W & J",4917.5200000000004,0,null,4917.5200000000004,null,0,0,0,0,0,0,6.283469229767884,7.8543365372098606E-2,6.3620125951399826,6.283469229767884,7.8543365372098606E-2,6.3620125951399826]
["Sacramento River - Willows","Lomo CS & Micheli, J",83916.14,9431.1859561181191,null,93347.325956118118,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Lonon, M",12486.19,12378.739366048492,null,24864.929366048491,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","M C M Properties",28165.03,16479.534814621409,null,44644.564814621408,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Maxwell ID",461560.18,40792.908273079396,null,502353.08827307937,null,140148.64000000001,4916.29,145064.93000000002,-140148.64000000001,-4916.29,-145064.93000000002,0,0,0,0,0,0]
["Sacramento River - Willows","McClatchy Partners",3645.35,477.85889073350046,null,4123.2088907335001,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Meridian Farms WC  ",174757.44999999998,16102.681354103988,null,190860.13135410397,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Micke, D & N",423.66,0,null,423.66,null,8.31,27.85,36.160000000000004,0,3.0865806632596602,3.0865806632596602,0,0,0,8.31,30.936580663259662,39.246580663259664]
["Sacramento River - Willows","Morehead, J/et ux  ",6339.74,0,null,6339.74,null,0,0,0,0,0,0,3.1529953124836982,3.9412441406046383E-2,3.1924077538897446,3.1529953124836982,3.9412441406046383E-2,3.1924077538897446]
["Sacramento River - Willows","Munson, J & D",1396.51,0,null,1396.51,null,0,0,0,0,0,0,2.0944897431791056,2.618112178973897E-2,2.1206708649688446,2.0944897431791056,2.618112178973897E-2,2.1206708649688446]
["Sacramento River - Willows","Natomas Basin Conserv",13724.9,2764.6343163925048,null,16489.534316392506,null,0,0,0,0,0,0,-232114.76,0,-232114.76,-232114.76,0,-232114.76]
["Sacramento River - Willows","Natomas Central MWC  ",474778.82,0,null,474778.82,null,216335.69,13792.17,230127.86000000002,-141171.2414385619,-13792.17,-154963.41143856192,0,0,0,75164.448561438097,0,75164.448561438097]
["Sacramento River - Willows","Nelson, Henry E",4789.2,2445.9683759618197,null,7235.168375961819,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","O'Brien, J & F",29799.26,2139.8363604138922,null,31939.096360413889,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Odysseus Farms Prtnrshp",39789.11,11396.763955774353,null,51185.873955774354,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Oji Brothers Farm Inc",91836.82,41114.220495262663,null,132951.04049526266,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Pacific Realty Inc",76534.490000000005,12940.591695462759,null,89475.081695462766,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Pelger MWC",150989.01,12492.683070716648,null,163481.69307071666,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Pelger Road 1700, LLC",132007.85999999999,52104.669949220435,null,184112.52994922042,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Penner, R & L",428.6,0,null,428.6,null,336.75,2656.4100000000003,2993.1600000000003,0,233.9919691861715,233.9919691861715,0,0,0,336.75,2890.4019691861718,3227.1519691861718]
["Sacramento River - Willows","Pleasant Grv-Vrna MWC",219900.81,3895.3359029606763,null,223796.14590296068,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Princeton-Codora-Glenn ID  ",812017.6,147007.53773039088,null,959025.13773039088,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Provident ID",374204.08,36949.192691318545,null,411153.27269131853,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Quad-H-Ranches Inc  ",7616.01,0,null,7616.01,null,7981.9400000000005,0,7981.9400000000005,-6938.0595721331238,0,-6938.0595721331238,0,0,0,1043.8804278668767,0,1043.8804278668767]
["Sacramento River - Willows","RD Heer Capital ",107807.44,0,null,107807.44,null,17905.440000000002,0,17905.440000000002,-9435.3927180624669,0,-9435.3927180624669,0,0,0,8470.0472819375354,0,8470.0472819375354]
["Sacramento River - Willows","Recl Dist # 108",3142516.54,602159.40467295283,null,3744675.9446729529,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Recl Dist #1000",3304.62,0,null,3304.62,null,261.26,242.3,503.56,0,23.297275895100867,23.297275895100867,0,0,0,261.26,265.59727589510089,526.85727589510088]
["Sacramento River - Willows","Recl Dist #1004",1359957.01,159254.9011720189,null,1519211.9111720189,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Reische, E",1398.35,0,null,1398.35,null,143.41,4.6900000000000004,148.1,0,3.1471249914012982,3.1471249914012982,1.2611981249473658,1.576497656184217E-2,1.276963101509208,144.67119812494735,7.8528899679631401,152.52408809291049]
["Sacramento River - Willows","Reische, L",9897.92,0,null,9897.92,null,0,0,0,0,0,0,6.3285120199363414,7.9106400249203901E-2,6.4076184201855453,6.3285120199363414,7.9106400249203901E-2,6.4076184201855453]
["Sacramento River - Willows","Richter, H Jr/et al",37363.29,20361.666073146967,null,57724.956073146968,null,29649.98,2977.98,32627.96,-29649.98,-2977.98,-32627.96,-50,0,-50,-50,0,-50]
["Sacramento River - Willows","River Garden Farms Co",46126.66,10732.084315630425,null,56858.744315630429,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Roberts Ditch Irr Co",38509.22,2689.379228691414,16929.689999999999,58128.289228691414,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Rubio, E & E",160.33000000000001,117.07901875121274,null,277.40901875121278,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Saeed, F",72286.320000000007,0,null,72286.320000000007,null,25697.24,445.78,26143.02,-13819.508897809008,-445.78,-14265.288897809009,0,0,0,11877.731102190994,0,11877.731102190994]
["Sacramento River - Willows","Seaver, C",495.08,0,null,495.08,null,3665.28,7207.18,10872.460000000001,0,762.61245389573037,762.61245389573037,0,0,0,3665.28,7969.7924538957304,11635.072453895731]
["Sacramento River - Willows","Sutter MWC",2297027.58,0,null,2297027.58,null,0.72,0,0.72,-0.17401767074854527,0,-0.17401767074854527,0,0,0,0.54598232925145473,0,0.54598232925145473]
["Sacramento River - Willows","Swenson Farms",22157.54,3153.2313522316499,null,25310.771352231652,null,-0.93,0,-0.93,0,0,0,0,0,0,-0.93,0,-0.93]
["Sacramento River - Willows","Sycamore MWC",1185586.1100000001,146241.93515469637,null,1331828.0451546966,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","T & P Farms, LLC",24749.66,4835.703847059327,null,29585.363847059329,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Tarke, S",36763.129999999997,9995.8145040040654,null,46758.944504004059,null,14538.96,0,14538.96,-14538.96,0,-14538.96,0,0,0,0,0,0]
["Sacramento River - Willows","Tisdale Irr & Drain Co  ",52604.659999999996,965.2902552646774,null,53569.950255264674,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Van Ruiten Brothers 1415L",4034.86,236.60896366945235,null,4271.4689636694529,null,6560.95,9.9999999999909051E-3,6560.96,-6560.95,-9.9999999999909051E-3,-6560.96,0,0,0,0,0,0]
["Sacramento River - Willows","Van Ruiten Brothers 520XL",0,0,null,0,null,7955.57,775.05,8730.619999999999,-2217.739840561916,-775.05,-2992.7898405619162,0,0,0,5737.8301594380837,0,5737.8301594380837]
["Sacramento River - Willows","Van Ruiten Brothers 0880S",7265.51,0,null,7265.51,null,35213.730000000003,2032.9,37246.630000000005,-12271.002786600904,-2032.9,-14303.902786600904,0,0,0,22942.727213399099,0,22942.727213399099]
["Sacramento River - Willows","Van Ruiten Brothers 880XR",5012.8900000000003,3768.6571510474414,null,8781.5471510474417,null,1543.79,37.08,1580.87,-1543.79,-37.08,-1580.87,0,0,0,0,0,0]
["Sacramento River - Willows","Wallace, J & J",1433.41,0,null,1433.41,null,3439.55,1458.9,4898.4500000000007,0,104.09206221559548,104.09206221559548,1.2386767299784209,1.548345912473037E-2,1.2541601891031513,3440.7886767299788,1563.0075456747202,5003.7962224046987]
["Sacramento River - Willows","Wallace, K Trust",12458.78,0,null,12458.78,null,22408.62,1536.91,23945.53,-18623.946671777216,-1536.91,-20160.856671777216,0,0,0,3784.6733282227833,0,3784.6733282227833]
["Sacramento River - Willows","Western Almonds, LLC",2383.21,33946.682796786052,null,36329.892796786051,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Wisler, J",632.53,0,null,632.53,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Yocha Dehe Wintun Nation",7380.46,1152.2852962696827,null,8532.7452962696825,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Yockey, W",480.04,0,null,480.04,null,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["San Felipe Unit","San Benito County WD",6738985.4800000004,2873.3120701968564,null,6741858.7920701969,null,0.4599999999627471,0,0.4599999999627471,-0.4599999999627471,0,-0.4599999999627471,0,0,0,0,0,0]
["San Felipe Unit","Santa Clara Valley WD",6749402.46,345777.26114639407,null,7095179.7211463936,null,-481966.29,0,-481966.29,0,0,0,0,0,0,-481966.29,0,-481966.29]
[]
["San Luis Canal - Fresno","Westlands WD - SLC",453168094.19999999,8242686.5443601729,null,461410780.74436015,null,0.38,0,0.38,-0.38,0,-0.38,0,0,0,0,0,0]
["San Luis Canal - Fresno","Westlands WD DD#2",858116.45,32421.313386039714,null,890537.76338603965,null,-1.03,0,-1.03,0,0,0,0,0,0,-1.03,0,-1.03]
[null,null,null,0]
["San Luis Canal - Tracy","Pacheco WD - SLC",2625658.44,63104.053153748435,null,2688762.4931537486,null,-35148.530000000006,0,-35148.530000000006,0,0,0,0,0,0,-35148.530000000006,0,-35148.530000000006]
["San Luis Canal - Tracy","Panoche WD - SLC",21954641.399999999,425123.82111408212,null,22379765.22111408,null,-0.45000000001164153,0,-0.45000000001164153,0,0,0,0,0,0,-0.45000000001164153,0,-0.45000000001164153]
["San Luis Canal - Tracy","San Luis WD - SLC",45123494.759999998,0,null,45123494.759999998,null,-818479.04999999993,0,-818479.04999999993,0,0,0,68743.039656521869,859.28799570651609,69602.327652228385,-749736.01034347806,859.28799570651609,-748876.72234777152]
["San Luis Canal - Tracy","Santa Nella WD - SLC",0,0,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Tehama-Colusa Canal","4-M WD",437657.82,17381.244117059268,null,455039.06411705929,null,-63986.02,0,-63986.02,0,0,0,0,0,0,-63986.02,0,-63986.02]
["Tehama-Colusa Canal","Colusa County WD",16129828.91,111447.93276996119,null,16241276.842769962,null,-0.2099999999627471,0,-0.2099999999627471,0,0,0,-0.1,0,-0.1,-0.30999999996274707,0,-0.30999999996274707]
["Tehama-Colusa Canal","Cortina WD",340272.9,9450.8226716824302,null,349723.72267168248,null,-32062.23,0,-32062.23,0,0,0,0,0,0,-32062.23,0,-32062.23]
["Tehama-Colusa Canal","Davis WD",949285.68,20189.198071757193,null,969474.87807175727,null,14211.330000000002,0,14211.330000000002,-14211.330000000002,0,-14211.330000000002,0,0,0,0,0,0]
["Tehama-Colusa Canal","Dunnigan WD",2496210.35,160150.56013872864,null,2656360.9101387286,null,-165088.78,0,-165088.78,0,0,0,0,0,0,-165088.78,0,-165088.78]
["Tehama-Colusa Canal","Glenn Valley WD",239420.92,9667.3899850920952,null,249088.30998509211,null,4521.75,723.33,5245.08,-4521.75,-723.33,-5245.08,0,0,0,0,0,0]
["Tehama-Colusa Canal","Glide WD ",1182699.27,1478.3486121932365,null,1184177.6186121933,null,-0.9,0,-0.9,0,0,0,0,0,0,-0.9,0,-0.9]
["Tehama-Colusa Canal","Holthouse WD",140450.31,4976.9269668604511,42206,187633.23696686045,null,-27797.71,0,-27797.71,0,0,0,0,0,0,-27797.71,0,-27797.71]
["Tehama-Colusa Canal","Kanawha WD",5266790.4000000004,5849.3175677544205,null,5272639.7175677549,null,-1.1400000000139698,0,-1.1400000000139698,0,0,0,0,0,0,-1.1400000000139698,0,-1.1400000000139698]
["Tehama-Colusa Canal","Kirkwood WD   ",35990,0,null,35990,null,20079.740000000002,40149.69,60229.430000000008,0,0,0,0,0,0,20079.740000000002,40149.69,60229.430000000008]
["Tehama-Colusa Canal","La Grande WD",652198,18519.357367966324,null,670717.35736796632,null,44378.31,0,44378.31,-44378.31,0,-44378.31,0,0,0,0,0,0]
["Tehama-Colusa Canal","Myers-Marsh MWC",27112.38,104.3230797154969,null,27216.703079715498,null,-1500.5,0,-1500.5,0,0,0,0,0,0,-1500.5,0,-1500.5]
["Tehama-Colusa Canal","Orland-Artois WD ",7856984.2000000002,8208.7963196984492,null,7865192.9963196982,null,-1.62,0,-1.62,0,0,0,0,0,0,-1.62,0,-1.62]
["Tehama-Colusa Canal","Westside WD",13619065.92,5743.928778173693,null,13624809.848778173,null,-454047.41000000003,0,-454047.41000000003,0,0,0,0,0,0,-454047.41000000003,0,-454047.41000000003]
[]
["TOTAL",null,817744490.79999983,22575595.989815265,454435.55,840774522.33981502,null,-154162.66999999993,280232.92,126070.25000000023,-8354485.7180550769,-120123.90401447155,-8474609.6220695488,-1649983.6241103057,863.15294862116764,-1649120.4711616852,-10158632.012165384,160972.16893414955,-9997659.8432312328]