{"text_format":"1","workbook":"xlsx","n_sheets":24,"sheets":["Page_1","Page_2","Page_3","Page_4","Page_5","Page_6","Page_7","Page_8","Page_9","Page_10","Page_11","Page_12","Page_13","Page_14","Page_15","Page_16","Page_17","Page_18","Page_19","Page_20","Page_21","Page_22","Page_23","Page_24"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":52,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Page_1","index":0,"n_rows":33,"n_cols":2,"rows_kept":33,"cut":false,"hidden":false,"merged":[]}
[]
[]
["IRR 2026 Sch A-13 FSOD F.Z28.XLSM"]
["09/26/2025"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF PROJECTED (2026-2073) IRRIGATION WATER DELIVERIES (IN ACRE FEET)"]
["FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED FOLSOM SOD MODIFICATION PROJECT COSTS AND RATE"]
[]
["PAGE","FACILITIES"]
[2,"Black Butte D&R"]
[2,"Buchanan Unit"]
[2,"Clear Creek Unit"]
[2,"Colusa Basin Drain"]
[3,"Corning Canal"]
[3,"Cow Creek Unit"]
["3 - 4","Cross Valley Canal"]
["4-6","Delta-Mendota Canal"]
["6-7","Delta-Mendota Pool"]
["7","Friant Dam"]
["7-13","Friant-Kern Canal"]
["13","Hidden Unit"]
["14","Madera Canal"]
["15","New Melones D&R"]
["15","Sacramento River - Shasta"]
["16","Sacramento River - Willows"]
["17","San Felipe Unit"]
["17"," San Luis Canal - Tracy"]
["18"," San Luis Canal - Fresno"]
["18-19","Tehama-Colusa Canal"]
["20","Delta-Mendota Exchange"]
["21-24","Summary by Service Area"]
["25-27","Assignments of Historical Water"]
["28","Footnotes"]

{"sheet":"Page_2","index":1,"n_rows":60,"n_cols":7,"rows_kept":60,"cut":false,"hidden":false,"merged":[]}
["IRR 2026 Sch A-13 FSOD F.Z28.XLSM"]
["09/26/2025"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF PROJECTED (2026-2073) IRRIGATION WATER DELIVERIES (IN ACRE FEET)"]
["FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED FOLSOM SOD MODIFICATION PROJECT COSTS AND RATE"]
[]
["\nYEAR","\"(BLACK BUTTE D&R) 4-E WD\"","\"(BLACK BUTTE D&R) STONY CREEK WD\"","\"(BLACK BUTTE D&R) TOTAL\"","\"(BUCHANAN UNIT) CHOWCHILLA WD-BU\"","\"(CLEAR CREEK UNIT) CLEAR CREEK CSD\"","\"(COLUSA BASIN DRAIN) COLUSA DRAIN MWC\""]
["Contract Max Acre Feet",20,2920,null,24000,5000,70000]
[2024,0,84,84,24000,516,0]
[2025,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2026,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2027,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2028,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2029,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2030,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2031,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2032,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2033,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2034,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2035,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2036,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2037,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2038,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2039,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2040,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2041,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2042,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2043,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2044,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2045,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2046,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2047,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2048,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2049,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2050,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2051,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2052,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2053,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2054,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2055,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2056,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2057,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2058,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2059,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2060,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2061,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2062,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2063,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2064,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2065,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2066,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2067,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2068,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2069,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2070,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2071,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2072,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
[2073,2.8571428571428572,124.85714285714286,127.71428571428572,24000,871.28571428571433,10000]
["H&P/T",140.00000000000006,6202.0000000000009,6341.9999999999945,1200000,43209.000000000022,490000]
["Projected Del. (A-2Bc) FSOD",137.1428571428572,5993.1428571428587,6130.2857142857156,1152000,41821.714285714304,480000]

{"sheet":"Page_3","index":2,"n_rows":70,"n_cols":10,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
["IRR 2026 Sch A-13 FSOD F.Z28.XLSM"]
["09/26/2025"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF PROJECTED (2026-2073) IRRIGATION WATER DELIVERIES (IN ACRE FEET)"]
["FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED FOLSOM SOD MODIFICATION PROJECT COSTS AND RATE"]
[""]
["\nYEAR","\"(CORNING CANAL) CORNING WD\"","\"(CORNING CANAL) PROBERTA WD\"","\"(CORNING CANAL) THOMES CREEK WD\"","\"(CORNING CANAL) TOTAL\"","\"(COW CREEK UNIT) BELLA VISTA WD\"","\"(CROSS VALLEY CANAL) COUNTY OF FRESNO\"","\"(CROSS VALLEY CANAL) COUNTY OF TULARE\"","\"(CROSS VALLEY CANAL) HILLS VALLEY ID\""]
["Contract Max Acre Feet",23000,3500,6400,null,17000,2400,3963,3346,""]
[2024,8839,99,0,8938,1032,0,0,0]
[2025,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239]
[2026,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2027,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239]
[2028,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239]
[2029,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2030,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2031,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2032,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2033,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239]
[2034,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2035,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2036,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2037,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2038,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2039,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2040,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2041,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2042,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2043,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2044,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2045,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2046,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2047,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239]
[2048,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2049,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2050,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2051,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2052,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2053,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2054,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2055,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2056,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2057,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2058,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2059,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2060,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2061,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2062,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2063,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2064,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2065,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2066,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2067,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2068,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2069,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2070,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2071,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2072,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
[2073,5102.8571428571431,141,52.142857142857146,5296,2112.5714285714284,300,450.57142857142856,239,""]
["H&P/T",258878.99999999971,7008,2555.0000000000009,268442,104548.00000000009,14700,22078,11711,""]
["Projected Del. (A-2bc)",244937.14285714261,6768,2502.8571428571436,254207.99999999974,101403.42857142865,14400,21627.428571428572,11472,""]
[null,null,null,null,null,"","","","",""]
[null,null,null,null,null,"","","",""]
[null,null,null,null,null,"","","",""]
[null,null,null,null,null,"","","","",""]
[null,null,null,null,null,"","","","",""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]

{"sheet":"Page_4","index":3,"n_rows":70,"n_cols":10,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
["IRR 2026 Sch A-13 FSOD F.Z28.XLSM"]
["09/26/2025"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF PROJECTED (2026-2073) IRRIGATION WATER DELIVERIES (IN ACRE FEET)"]
["FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED FOLSOM SOD MODIFICATION PROJECT COSTS AND RATE"]
[""]
["\nYEAR","\"(CROSS VALLEY CANAL) KERN-TULARE WD\"","\"(CROSS VALLEY CANAL) LOWER TULE RIVER ID - CVC\"","\"(CROSS VALLEY CANAL) PIXLEY\"\n ID","\"(CROSS VALLEY CANAL) TRI-VALLEY WD\"","\"(CROSS VALLEY CANAL) TOTAL\"","\"(DELTA-MENDOTA CANAL) BANTA-CARBONA ID\"","\"(DELTA-MENDOTA CANAL) BYRON BETHANY ID\"","\"(DELTA-MENDOTA CANAL) DEL PUERTO\"\nWD"]
["Contract Max Acre Feet",53000,31102,31102,1142,null,20000,19560,140190]
[2024,0,12829,12869,0,25698,7417,14294,89335]
[2025,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572]
[2026,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572]
[2027,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572]
[2028,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572]
[2029,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2030,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2031,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2032,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2033,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2034,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2035,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2036,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2037,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2038,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2039,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2040,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2041,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2042,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2043,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2044,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2045,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2046,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572]
[2047,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2048,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2049,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2050,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2051,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2052,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2053,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2054,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2055,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2056,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2057,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2058,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2059,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2060,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2061,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2062,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2063,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2064,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2065,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2066,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2067,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2068,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2069,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2070,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2071,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2072,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
[2073,5639.1428571428569,5165,5170.7142857142853,81.571428571428569,17046,7004.7142857142853,4833.7142857142853,50318.428571428572,""]
["H&P/T",276318.00000000023,265914,266234.00000000012,3996.9999999999982,860952,350647.99999999977,251146.00000000015,2554938.0000000014,""]
["Projected Del. (A-2bc)",270678.85714285739,247920,248194.28571428583,3915.4285714285697,818208,336226.28571428556,232018.28571428583,2415284.5714285728,""]
[null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,"","",""]
[null,null,null,null,null,null,"","",""]
[null,null,null,null,null,null,"",null,"",""]
[null,null,null,null,null,null,"",null,"",""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]

{"sheet":"Page_5","index":4,"n_rows":69,"n_cols":13,"rows_kept":69,"cut":false,"hidden":false,"merged":[]}
["IRR 2026 Sch A-13 FSOD F.Z28.XLSM"]
["09/26/2025"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF PROJECTED (2026-2073) IRRIGATION WATER DELIVERIES (IN ACRE FEET)"]
["FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED FOLSOM SOD MODIFICATION PROJECT COSTS AND RATE"]
[]
["\nYEAR","\"(DELTA-MENDOTA CANAL) EAGLE FIELD WD\"","\"(DELTA-MENDOTA CANAL) MERCY SPRINGS  WD  1/\"","\"(DELTA-MENDOTA CANAL) ORO LOMA WD  1/\"","\"(DELTA-MENDOTA CANAL) PACHECO WD - DMC\"","\"(DELTA-MENDOTA CANAL) PANOCHE WD - DMC\"","\"(DELTA-MENDOTA CANAL) PATTERSON WD\"","\"(DELTA-MENDOTA CANAL) SAN LUIS WD - DMC\"","\n\"(DELTA-MENDOTA CANAL) SANTA NELLA COUNTY WD - DMC\"","\"(DELTA-MENDOTA CANAL) WEST  SIDE ID  1/\""]
["Contract Max",4550,2842,600,26958,26958,16500,24000,null,5000]
[2024,1773,681,2,0,11064,14598,12579,391,1499]
[2025,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572]
[2026,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572]
[2027,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572]
[2028,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572]
[2029,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2030,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2031,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2032,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2033,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2034,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2035,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2036,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2037,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2038,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2039,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2040,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2041,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2042,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2043,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2044,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2045,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2046,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2047,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572]
[2048,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2049,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2050,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2051,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"",null,""]
[2052,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"",null,""]
[2053,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2054,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2055,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2056,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2057,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2058,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2059,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2060,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2061,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2062,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2063,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2064,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2065,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2066,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2067,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2068,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2069,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2070,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2071,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2072,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
[2073,1766.7142857142858,1030.5714285714287,30.142857142857142,142.85714285714286,7246.5714285714284,9041.8571428571431,7510.2857142857147,115.85714285714286,493.71428571428572,"","",""]
["H&P/T",88342,51178.999999999971,1478.9999999999991,7000.0000000000027,366145.99999999977,457649.00000000017,380583.00000000029,6068.0000000000018,25691.000000000015,"","",""]
["Projected Del. (A-2bc)",84802.28571428571,49467.428571428543,1446.857142857142,6857.1428571428596,347835.42857142841,434009.14285714302,360493.71428571455,5561.1428571428569,23698.285714285728,""]
[null,null,null,null,"","","","",null,"","","",""]
[null,null,null,null,null,"","","",null,"",null,null,""]
[null,null,null,null,"","","","",null,"",null,null,""]
[null,null,null,null,"","","","",null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,"","",""]
[null,null,null,null,null,null,null,null,null,null,"","",""]
[null,null,null,null,null,null,null,null,null,null,"",null,""]
[null,null,null,null,null,null,null,null,null,null,"","",""]
[null,null,null,null,null,null,null,null,null,null,"","",""]

{"sheet":"Page_6","index":5,"n_rows":69,"n_cols":10,"rows_kept":69,"cut":false,"hidden":false,"merged":[]}
["IRR 2026 Sch A-13 FSOD F.Z28.XLSM"]
["09/26/2025"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF PROJECTED (2026-2073) IRRIGATION WATER DELIVERIES (IN ACRE FEET)"]
["FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS"]
[""]
["\nYEAR","\"(DELTA-MENDOTA CANAL) WEST  STANISLAUS ID\"","\"(DELTA-MENDOTA CANAL) TOTAL\"","\"(DELTA-MENDOTA POOL) COELHO TRUST\"","\"(DELTA-MENDOTA POOL) FRESNO  SLOUGH WD\"","\"(DELTA-MENDOTA POOL) JAMES ID\"","\"(DELTA-MENDOTA POOL) LAGUNA WD\"","\"(DELTA-MENDOTA POOL) RECL DIST #1606\"","\"(DELTA-MENDOTA POOL) TRANQUILLITY ID\""]
[2024,37510,191143,1575,0,25619,320,0,6712]
[2025,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284]
[2026,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284]
[2027,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284]
[2028,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284]
[2029,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2030,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2031,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2032,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2033,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2034,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2035,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2036,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2037,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2038,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2039,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2040,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2041,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2042,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2043,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2044,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2045,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2046,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2047,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284]
[2048,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2049,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2050,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2051,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2052,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2053,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2054,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2055,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2056,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2057,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2058,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2059,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2060,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2061,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2062,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2063,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2064,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2065,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2066,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2067,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2068,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2069,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2070,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2071,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2072,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
[2073,15692.571428571429,105228,653,985.28571428571433,14370.285714285714,211.42857142857142,46.142857142857146,4023.5714285714284,""]
["H&P/T",806446.0000000007,5347315,33572,48279.000000000036,729762.99999999988,10679.999999999995,2261,203866.99999999994,""]
["Projected Del. (A-2bc)",753243.4285714291,5050944,31344,47293.714285714319,689773.71428571432,10148.571428571424,2214.8571428571427,193131.42857142852,""]
[null,null,null,null,"","","","","",""]
[null,null,null,null,"","","","",""]
[null,null,null,null,"","","","",""]
[null,null,null,null,"","","","","",""]
[null,null,null,null,"","","","","",""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]

{"sheet":"Page_7","index":6,"n_rows":69,"n_cols":10,"rows_kept":69,"cut":false,"hidden":false,"merged":[]}
["IRR 2026 Sch A-13 FSOD F.Z28.XLSM"]
["09/26/2025"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF PROJECTED (2026-2073) IRRIGATION WATER DELIVERIES (IN ACRE FEET)"]
["FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED FOLSOM SOD MODIFICATION PROJECT COSTS AND RATE"]
[""]
["\nYEAR","\"(DELTA-MENDOTA POOL) TRANQUILLITY PUD\"","\"(DELTA-MENDOTA POOL) WESTLANDS WD - DMP\"","\"(DELTA-MENDOTA POOL) TOTAL\"","\"(FRIANT DAM) GRAVELLY FORD WD CLASS 2\"","\"(FRIANT-KERN CANAL) ARVIN-EDISON WSD CLASS 1\"","\"(FRIANT-KERN CANAL) ARVIN-EDISON WSD CLASS 2\"","\"(FRIANT-KERN CANAL) ARVIN-EDISON WSD TOTAL\""]
[2024,0,0,34226,210,49503,47769,97272]
[2025,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855]
[2026,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2027,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855]
[2028,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855]
[2029,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2030,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2031,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2032,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2033,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2034,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2035,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2036,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2037,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2038,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2039,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2040,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2041,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2042,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2043,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2044,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2045,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2046,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2047,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855]
[2048,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2049,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2050,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2051,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2052,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2053,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2054,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2055,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2056,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2057,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2058,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2059,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2060,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2061,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2062,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2063,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2064,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2065,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2066,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2067,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2068,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2069,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2070,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2071,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2072,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
[2073,10,3571.4285714285716,23871.142857142855,2000,29354.285714285714,42248.857142857145,71603.142857142855,"",""]
["H&P/T",490,175000,1203912,98210,1487862.9999999991,2117962.9999999977,3605825.9999999981,"",""]
["Projected Del. (A-2bc)",480,171428.57142857142,1145814.857142857,96000,1409005.7142857136,2027945.1428571409,3436950.8571428545,"",""]
[null,null,null,null,"","","","","",""]
[null,null,null,null,"","","",""]
[null,null,null,null,"","","",""]
[null,null,null,null,"","","","","",""]
[null,null,null,null,"","","","","",""]
[null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,"",""]

{"sheet":"Page_8","index":7,"n_rows":69,"n_cols":12,"rows_kept":69,"cut":false,"hidden":false,"merged":[]}
["IRR 2026 Sch A-13 FSOD F.Z28.XLSM"]
["09/26/2025"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF PROJECTED (2026-2073) IRRIGATION WATER DELIVERIES (IN ACRE FEET)"]
["FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED FOLSOM SOD MODIFICATION PROJECT COSTS AND RATE"]
[""]
["\nYEAR","\"(FRIANT-KERN CANAL) DELANO-EARLIMART ID CLASS 1\"","\"(FRIANT-KERN CANAL) DELANO-EARLIMART ID CLASS 2\"","\"(FRIANT-KERN CANAL) DELANO-EARLIMART ID TOTAL\"","\"(FRIANT-KERN CANAL) EXETER ID CLASS 1\"","\"(FRIANT-KERN CANAL) EXETER ID CLASS 2\"","\"(FRIANT-KERN CANAL) EXETER ID TOTAL\"","\"(FRIANT-KERN CANAL) FRESNO ID CLASS 1\"","\"(FRIANT-KERN CANAL) FRESNO ID CLASS 2\"","\"(FRIANT-KERN CANAL) FRESNO ID TOTAL\""]
[2024,121816,29452,151268,12125,7061,19186,0,24020,24020]
[2025,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284]
[2026,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2027,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284]
[2028,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284]
[2029,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2030,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2031,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2032,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2033,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2034,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2035,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2036,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2037,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2038,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2039,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2040,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2041,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2042,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2043,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2044,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2045,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2046,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2047,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284]
[2048,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2049,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2050,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2051,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2052,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2053,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2054,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2055,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2056,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2057,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2058,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2059,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2060,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2061,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2062,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2063,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2064,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2065,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2066,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2067,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2068,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2069,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2070,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2071,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2072,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
[2073,82249.28571428571,25766.285714285714,108015.57142857142,8507.4285714285706,5142.1428571428569,13649.571428571428,0,6511.5714285714284,6511.5714285714284,"",""]
["H&P/T",4152031.0000000042,1291999.9999999993,5444031.0000000028,428989.00000000023,259026.00000000026,688015.00000000035,0,343086.99999999983,343086.99999999983,"",""]
["Projected Del. (A-2bc)",3947965.7142857183,1236781.7142857136,5184747.42857143,408356.57142857165,246822.85714285739,655179.4285714291,0,312555.42857142841,312555.42857142841,"",""]
[null,"","","","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","","","",""]
[null,"","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,"",""]

{"sheet":"Page_9","index":8,"n_rows":69,"n_cols":11,"rows_kept":69,"cut":false,"hidden":false,"merged":[]}
["IRR 2026 Sch A-13 FSOD F.Z28.XLSM"]
["09/26/2025"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF PROJECTED (2026-2073) IRRIGATION WATER DELIVERIES (IN ACRE FEET)"]
["FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED FOLSOM SOD MODIFICATION PROJECT COSTS AND RATE"]
[""]
["\nYEAR","\"(FRIANT-KERN CANAL) GARFIELD  WD CLASS 1\"","\"(FRIANT-KERN CANAL) HILLS VALLEY ID CLASS 1\"","\"(FRIANT-KERN CANAL) INTERNATIONAL  WD CLASS 1\"","\"(FRIANT-KERN CANAL) IVANHOE ID 1/ CLASS 1\"","\"(FRIANT-KERN CANAL) IVANHOE ID 1/ CLASS 2\"","\"(FRIANT-KERN CANAL) IVANHOE ID 1/ TOTAL\"","\"(FRIANT-KERN CANAL KAWEAH DELTA WCD 1/ CLASS 1\"","\"(FRIANT-KERN CANAL) KAWEAH DELTA WCD 1/ CLASS 2\"","\"(FRIANT-KERN CANAL) KAWEAH DELTA WCD 1/ TOTAL\""]
[2024,3677,1568,903,4698,500,5198,1382,7400,8782]
[2025,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284]
[2026,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284]
[2027,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284]
[2028,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284]
[2029,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2030,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2031,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2032,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2033,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2034,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2035,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2036,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2037,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2038,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2039,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2040,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2041,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2042,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2043,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2044,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2045,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2046,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2047,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284]
[2048,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2049,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2050,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2051,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2052,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2053,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2054,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2055,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2056,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2057,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2058,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2059,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2060,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2061,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2062,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2063,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2064,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2065,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2066,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2067,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2068,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2069,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2070,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2071,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2072,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
[2073,2578,1064.1428571428571,774.14285714285711,5143.7142857142853,292.57142857142856,5436.2857142857138,997.14285714285711,4328.4285714285716,5325.5714285714284,""]
["H&P/T",129999,53710.999999999978,38836.000000000015,256740.00000000015,14836.000000000015,271575.99999999988,50241.999999999985,219493.00000000009,269734.99999999988,""]
["Projected Del. (A-2bc)",123744,51078.85714285713,37158.857142857159,246898.28571428583,14043.428571428583,260941.71428571441,47862.85714285713,207764.57142857148,255627.42857142861,""]
[null,null,null,null,null,"","","","","",""]
[null,null,null,null,"","","",null,"",""]
[null,null,null,null,"","","","","",""]
[null,null,null,null,"","","","","","",""]
[null,null,null,null,"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,""]

{"sheet":"Page_10","index":9,"n_rows":64,"n_cols":10,"rows_kept":64,"cut":false,"hidden":false,"merged":[]}
["IRR 2026 Sch A-13 FSOD F.Z28.XLSM"]
["09/26/2025"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF PROJECTED (2026-2073) IRRIGATION WATER DELIVERIES (IN ACRE FEET)"]
["FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED FOLSOM SOD MODIFICATION PROJECT COSTS AND RATE"]
[""]
["\nYEAR","\"(FRIANT-KERN CANAL) KERN TULARE WD 1/ CLASS 2\"","\"(FRIANT-KERN CANAL) LEWIS CREEK WD 1/ CLASS 1\"","\"(FRIANT-KERN CANAL) LINDMORE ID CLASS 1\"","\"(FRIANT-KERN CANAL) LINDMORE ID CLASS 2\"","\"(FRIANT-KERN CANAL) LINDMORE ID TOTAL\"","\"(FRIANT-KERN CANAL) LINDSAY-STRATHMORE ID CLASS 1\"","\"(FRIANT-KERN CANAL) LOWER TULE RIVER ID - FKC CLASS 1\"","\"(FRIANT-KERN CANAL) LOWER TULE RIVER ID - FKC CLASS 2\"","\"(FRIANT-KERN CANAL LOWER TULE RIVER ID - FKC TOTAL\""]
[2024,5000,1537,39983,11216,51199,39551,57108,59648,116756]
[2025,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2026,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2027,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2028,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2029,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2030,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2031,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2032,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2033,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2034,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2035,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2036,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2037,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2038,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2039,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2040,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2041,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2042,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2043,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2044,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2045,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2046,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2047,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2048,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2049,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2050,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2051,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2052,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2053,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2054,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2055,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2056,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2057,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2058,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2059,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2060,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2061,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2062,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2063,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2064,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2065,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2066,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2067,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2068,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2069,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2070,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2071,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2072,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
[2073,2215.5714285714284,801.42857142857144,25548.428571428572,5873.7142857142853,31422.142857142859,21498.285714285714,50857.714285714283,61014.428571428572,111872.14285714286]
["H&P/T",113563.00000000012,40807.000000000022,1291855.9999999998,299027.99999999994,1590884.0000000014,1092966.9999999995,2549135.9999999991,3049355.0000000019,5598490.9999999972]
["Projected Del. (A-2bc)",106347.42857142867,38468.571428571449,1226324.5714285709,281938.28571428574,1508262.8571428566,1031917.7142857137,2441170.2857142854,2928692.5714285728,5369862.8571428582]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]

{"sheet":"Page_11","index":10,"n_rows":69,"n_cols":11,"rows_kept":69,"cut":false,"hidden":false,"merged":[]}
["IRR 2026 Sch A-13 FSOD F.Z28.XLSM"]
["09/26/2025"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF PROJECTED (2026-2073) IRRIGATION WATER DELIVERIES (IN ACRE FEET)"]
["FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED FOLSOM SOD MODIFICATION PROJECT COSTS AND RATE"]
[""]
["\nYEAR","\n(FRIANT-KERN CANAL) ORANGE COVE\n ID \nCLASS 1","\n(FRIANT-KERN CANAL) PORTERVILLE\n ID\n CLASS 1\n","\n(FRIANT-KERN CANAL) PORTERVILLE\n ID\nCLASS 2","\n(FRIANT-KERN CANAL) PORTERVILLE\n ID\n TOTAL\n","\n(FRIANT-KERN CANAL) SAUCELITO \nID\n CLASS 1\n","\n(FRIANT-KERN CANAL) SAUCELITO \nID\nCLASS 2\n","\n(FRIANT-KERN CANAL) SAUCELITO\n ID\n TOTAL\n"]
[2024,44111,16331,11455,27786,29625,8813,38438]
[2025,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572]
[2026,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572]
[2027,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572]
[2028,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572]
[2029,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2030,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2031,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2032,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2033,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2034,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2035,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2036,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2037,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2038,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2039,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2040,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2041,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2042,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2043,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2044,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2045,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2046,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2047,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572]
[2048,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2049,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2050,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2051,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2052,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2053,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2054,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2055,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2056,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2057,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2058,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2059,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2060,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2061,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2062,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2063,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2064,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2065,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2066,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2067,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2068,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2069,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2070,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2071,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[2072,30551.428571428572,10718.571428571429,10641.737142857144,21360.308571428573,15405.714285714286,9087.7142857142862,24493.428571428572,"","",""]
[{"$f":"A56+1","v":2073},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(C57:D57)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(F57:G57)","v":{"$error":"#REF!"}},"","",""]
["H&P/T",{"$f":"SUM(B$8:B$57)","v":{"$error":"#REF!"}},{"$f":"SUM(C$8:C$57)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"","",""]
[{"$f":"Page_10!A59","v":"Projected Del. (A-2bc)"},{"$f":"SUM(B$10:B$57)","v":{"$error":"#REF!"}},{"$f":"SUM(C$10:C$57)","v":{"$error":"#REF!"}},{"$f":"SUM(D$10:D$57)","v":{"$error":"#REF!"}},{"$f":"SUM(C59:D59)","v":{"$error":"#REF!"}},{"$f":"SUM(F$10:F$57)","v":{"$error":"#REF!"}},{"$f":"SUM(G$10:G$57)","v":{"$error":"#REF!"}},{"$f":"SUM(F59:G59)","v":{"$error":"#REF!"}},"","",""]
[null,null,"","","","","","","","",""]
[null,null,"","","","","","",null,"",""]
[null,null,"","","","","","",null,"",""]
[null,null,"","","","","","","","",""]
[null,null,"","","","","","","","",""]
[null,null,null,null,null,null,null,null,"","",""]
[null,null,null,null,null,null,null,null,"","",""]
[null,null,null,null,null,null,null,null,"","",""]
[null,null,null,null,null,null,null,null,"","",""]
[null,null,null,null,null,null,null,null,"","",""]

{"sheet":"Page_12","index":11,"n_rows":69,"n_cols":12,"rows_kept":69,"cut":false,"hidden":false,"merged":[]}
["IRR 2026 Sch A-13 FSOD F.Z28.XLSM"]
["09/26/2025"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF PROJECTED (2026-2073) IRRIGATION WATER DELIVERIES (IN ACRE FEET)"]
["FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED FOLSOM SOD MODIFICATION PROJECT COSTS AND RATE"]
[]
["YEAR","\n(FRIANT-KERN CANAL) SHAFTER-WASCO \nID\n CLASS 1","\n(FRIANT-KERN CANAL) SHAFTER-WASCO\n ID\nCLASS 2","\n(FRIANT-KERN CANAL) SHAFTER-WASCO \nID\nTOTAL   ","\n(FRIANT-KERN CANAL) SO SAN JOAQUIN MUD   1/\n\nCLASS 1  ","\n(FRIANT-KERN CANAL) SO SAN JOAQUIN MUD   1/\n\n CLASS 2","\n(FRIANT-KERN CANAL) SO SAN JOAQUIN MUD   1/\n\nTOTAL","\n(FRIANT-KERN CANAL) STONE CORRAL\n ID\nCLASS 1  ","\n(FRIANT-KERN CANAL) TEA POT DOME WD\n CLASS 1  ","\n(FRIANT-KERN CANAL) TERRA BELLA \nID\n CLASS 1  "]
[2024,67472,22411,89883,99325,22984,122309,9235,7248,27532]
[2025,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926]
[2026,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926]
[2027,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926]
[2028,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926]
[2029,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2030,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2031,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2032,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2033,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,null,""]
[2034,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2035,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2036,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2037,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2038,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2039,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2040,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2041,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2042,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2043,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2044,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2045,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2046,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2047,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926]
[2048,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2049,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2050,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2051,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2052,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2053,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2054,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2055,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2056,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2057,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2058,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2059,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2060,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2061,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2062,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2063,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2064,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2065,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2066,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2067,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2068,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2069,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2070,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2071,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2072,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
[2073,40288.43,9800.57,50089,75259.570000000007,16961.14,92220.71,7561.57,5568.43,20926,"",""]
["H&P/T",2041605.0699999989,502638.93000000028,2544244,3787043.9299999974,854079.86000000057,4641123.7899999991,379751.93000000028,280101.06999999977,1052906,"",""]
["Projected Del. (A-2bc)",1933844.6399999992,470427.36000000028,2404272,3612459.359999998,814134.72000000055,4426594.0799999982,362955.36000000028,267284.63999999978,1004448,"",""]
[null,"","","","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","","","",""]
[null,"","","",null,"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,null,"",""]

{"sheet":"Page_13","index":12,"n_rows":69,"n_cols":11,"rows_kept":69,"cut":false,"hidden":false,"merged":[]}
["IRR 2026 Sch A-13 FSOD F.Z28.XLSM"]
["09/26/2025"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF PROJECTED (2026-2073) IRRIGATION WATER DELIVERIES (IN ACRE FEET)"]
["FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED FOLSOM SOD MODIFICATION PROJECT COSTS AND RATE"]
[]
["YEAR","\n(FRIANT-KERN CANAL FRIANT (FKC)) TRI-VALLEY \nWD \nCLASS 1","\n(FRIANT-KERN CANAL FRIANT (FKC)) TULARE\n ID\n CLASS 1","\n(FRIANT-KERN CANAL FRIANT (FKC)) TULARE \nID\nCLASS 2","\n(FRIANT-KERN CANAL FRIANT (FKC)) TULARE\n ID\nTOTAL","\n(FRIANT-KERN CANAL FRIANT (FKC)) FKC \nTOTAL\nCLASS 1  \n","\n(FRIANT-KERN CANAL FRIANT (FKC)) FKC \nTOTAL\nCLASS 2  \n","\n(FRIANT-KERN CANAL FRIANT (FKC)) FKC \n\nTOTAL\n","\n(HIDDEN UNIT) MADERA\nID -HU"]
[2024,241,35021,26471,61492,669992,284200,954192,24000]
[2025,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000]
[2026,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000]
[2027,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000]
[2028,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000]
[2029,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2030,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2031,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2032,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2033,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2034,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2035,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2036,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2037,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2038,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2039,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2040,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2041,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2042,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2043,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2044,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2045,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2046,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2047,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000]
[2048,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2049,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2050,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2051,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2052,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2053,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2054,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2055,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2056,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2057,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2058,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2059,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2060,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2061,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2062,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2063,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2064,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2065,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2066,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2067,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2068,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2069,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2070,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2071,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2072,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2073,270.42857142857144,22545.428571428572,21970.285714285714,44515.71428571429,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
["H&P/T",13491.999999999987,1139746.9999999993,1103014.9999999995,2242762.0000000005,23135000.999999985,11155095.910000011,34290096.909999996,1200000,"",""]
["Projected Del. (A-2bc)",12980.571428571418,1082180.5714285704,1054573.7142857139,2136754.2857142845,22006539.428571418,10649040.891428581,32655580.32,1152000,"",""]
[null,null,"","","",null,"","","","",""]
[null,null,"","","",null,null,null,""]
[null,null,"","","",null,null,null,""]
[null,null,"","","",null,null,null,"","",""]
[null,null,"","","",null,null,null,"","",""]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,null,"",""]

{"sheet":"Page_14","index":13,"n_rows":69,"n_cols":19,"rows_kept":69,"cut":false,"hidden":false,"merged":[]}
["IRR 2026 Sch A-13 FSOD F.Z28.XLSM"]
["09/26/2025"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF PROJECTED (2026-2073) IRRIGATION WATER DELIVERIES (IN ACRE FEET)"]
["FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED FOLSOM SOD MODIFICATION PROJECT COSTS AND RATE"]
[""]
["YEAR","\n(MADERA CANAL (MC)) CHOWCHILLA \nWD - MC\n CLASS 1","\n(MADERA CANAL (MC)) CHOWCHILLA\n WD - MC\n CLASS 2","\n(MADERA CANAL (MC)) CHOWCHILLA \nWD - MC\n TOTAL","\n(MADERA CANAL (MC)) MADERA\n ID - MC \nCLASS 1  ","\n(MADERA CANAL (MC)) MADERA \nID - MC\n CLASS 2","\n(MADERA CANAL (MC)) MADERA \nID - MC TOTAL","\n(MADERA CANAL (MC)) MC TOTAL\n CLASS 1  ","\n(MADERA CANAL (MC)) MC TOTAL \nCLASS 2","\n(MADERA CANAL (MC)) MC\nTOTAL"]
[2024,75753,35802,111555,128942,34705,163647,204695,70507,275202]
[2025,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,""]
[2026,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571]
[2027,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571]
[2028,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571]
[2029,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2030,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2031,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2032,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2033,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2034,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2035,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2036,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2037,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2038,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2039,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2040,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2041,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2042,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2043,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2044,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2045,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2046,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2047,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571]
[2048,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2049,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2050,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2051,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2052,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2053,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2054,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2055,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2056,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2057,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2058,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2059,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2060,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2061,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2062,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2063,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2064,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2065,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2066,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2067,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2068,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2069,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2070,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2071,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2072,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
[2073,46878,17028.714285714286,63906.71428571429,72469.571428571435,14104,86573.571428571435,119347.57142857143,31132.714285714286,150480.28571428571,null,null,null,"","","","","",""]
["H&P/T",2372775,870209.00000000035,3242983.9999999972,3679950.9999999981,725801,4405751.9999999991,6052726.0000000047,1596010.0000000009,7648735.9999999963,null,null,null,"","","","","",""]
["Projected Del. (A-2bc)",2250144,817378.28571428591,3067522.2857142836,3478539.4285714268,676992,4155531.4285714268,5728683.4285714319,1494370.2857142866,7223053.7142857183,null,null,null,"","","","","",""]
[null,"","","","","","","","","",null,null,null,"","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","","",null,null,null,null,null,null,null,null,""]
[null,"","","","","","","","","",null,null,null,"","","","","",""]
[null,"","","","","","","","","",null,null,null,"","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","",""]

{"sheet":"Page_15","index":14,"n_rows":59,"n_cols":12,"rows_kept":59,"cut":false,"hidden":false,"merged":[]}
["IRR 2026 Sch A-13 FSOD F.Z28.XLSM"]
["09/26/2025"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF PROJECTED (2026-2073) IRRIGATION WATER DELIVERIES (IN ACRE FEET)"]
["FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED FOLSOM SOD MODIFICATION PROJECT COSTS AND RATE"]
[""]
["YEAR","\n(NEW MELONES D&R) CENTRAL \nSAN JOAQUIN WCD","\n(NEW MELONES D&R) STOCKTON- EAST\n WD","\n(NEW MELONES D&R) TOTAL","\n(SACRAMENTO RIVER - SHASTA) ANDERSON- COTTONWOOD ID","\n(SACRAMENTO RIVER - SHASTA) DANIELL, \nH & B","\n(SACRAMENTO RIVER - SHASTA) DRISCOLL STRAWBERRY","\n(SACRAMENTO RIVER - SHASTA) GJERMANN, H","\n(SACRAMENTO RIVER - SHASTA) LEVIATHAN INC","\n(SACRAMENTO RIVER - SHASTA) REDDING RANCHERIA","\n(SACRAMENTO RIVER - SHASTA) TOTAL"]
[2024,35784,6672,42456,3348,0,0,0,259,0,3607]
[2025,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2026,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2027,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2028,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2029,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2030,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2031,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2032,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2033,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2034,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2035,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2036,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2037,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2038,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2039,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2040,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2041,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862,""]
[2042,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2043,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2044,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2045,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2046,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2047,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2048,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2049,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2050,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2051,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2052,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2053,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2054,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2055,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2056,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2057,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2058,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2059,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2060,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2061,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2062,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2063,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2064,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2065,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2066,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2067,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2068,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2069,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2070,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2071,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2072,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
[2073,21963,7029.1428571428569,28992.142857142855,4000,1,70,2,229.42857142857142,19.285714285714285,4321.7142857142862]
["H&P/T",1111971,351100,1463071.0000000009,199348,49,3430,98,11500.999999999991,945.00000000000091,215371]
["Projected Del. (A-2bc)",1054224,337398.85714285716,1391622.8571428573,192000,48,3360,96,11012.571428571422,925.71428571428658,207442.28571428571]

{"sheet":"Page_16","index":15,"n_rows":59,"n_cols":104,"rows_kept":59,"cut":false,"hidden":false,"merged":[]}
["IRR 2026 Sch A-13 FSOD F.Z28.XLSM"]
["09/26/2025"]
["                                                                                                                                                                                                                                                                  CENTRAL VALLEY PROJECT"]
["                                                                                                                                                                                                                          SCHEDULE OF HISTORICAL (1981-2024) & PROJECTED (2026-2030) IRRIGATION WATER DELIVERIES (IN ACRE FEET)"]
["                                                                                                                                                                                                                               FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS AND RATE"]
[]
["YEAR","\n(SACRAMENTO RIVER - WILLOWS) ANDERSON,\n A","\n(SACRAMENTO RIVER - WILLOWS) ANDERSON,\n R & J","\n(SACRAMENTO RIVER - WILLOWS) ANDREOTTI, \nA/ET AL","\n(SACRAMENTO RIVER - WILLOWS) B & D FAMILY PARTNERSHIP  *","\n(SACRAMENTO RIVER - WILLOWS) BABER,\nJ/ET AL","\n(SACRAMENTO RIVER - WILLOWS) BURDICK, CLAUDE","\n(SACRAMENTO RIVER - WILLOWS) BUTLER,   DIANE","\n(SACRAMENTO RIVER - WILLOWS) BUTTE CREEK FARMS INC","\n(SACRAMENTO RIVER - WILLOWS) BYRD,\nA & OSBORNE, J","\n(SACRAMENTO RIVER - WILLOWS) CACHIL DEHE BAND OF WINTUN","\n(SACRAMENTO RIVER - WILLOWS) CARTER\nMWC","\n(SACRAMENTO RIVER - WILLOWS) CHARTER, M","\n(SACRAMENTO RIVER - WILLOWS) CHURKIN, M JR & C","\n(SACRAMENTO RIVER - WILLOWS) CONAWAY CONSV GRP","\n(SACRAMENTO RIVER - WILLOWS) COUNTY OF SACRAMENTO","\n(SACRAMENTO RIVER - WILLOWS) CUMMINGS, W","\n(SACRAMENTO RIVER - WILLOWS) DRIVER, GARY/ET AL","\n(SACRAMENTO RIVER - WILLOWS) DRIVER, \nJ & C TRUSTEES","\n(SACRAMENTO RIVER - WILLOWS) DRIVER,\nGREGORY  ","\n(SACRAMENTO RIVER - WILLOWS) DRIVER, W/ ET AL","\n(SACRAMENTO RIVER - WILLOWS) DYER, J \n&\n WING, J","\n(SACRAMENTO RIVER - WILLOWS) EASTSIDE MWC","\n(SACRAMENTO RIVER - WILLOWS) EHRKE A & B","\n(SACRAMENTO RIVER - WILLOWS) EMPIRE  GROUP,\n LLC","\n(SACRAMENTO RIVER - WILLOWS) FEATHER WD","\n(SACRAMENTO RIVER - WILLOWS) FEDORA, S/ TAYLOR, W","(SACRAMENTO RIVER - WILLOWS) FOUR CORNERS FARMLAND","\n(SACRAMENTO RIVER - WILLOWS) KAELIN, CAMERON C.","\n(SACRAMENTO RIVER - WILLOWS) GIUSTI, \nR & S","\n(SACRAMENTO RIVER - WILLOWS) GLENN-COLUSA ID","\n(SACRAMENTO RIVER - WILLOWS) GREEN VALLEY\nCORP ","\n(SACRAMENTO RIVER - WILLOWS) GRIFFIN, J/\nPRATER","\n(SACRAMENTO RIVER - WILLOWS) HALE, J/ MARKS, A","\n(SACRAMENTO RIVER - WILLOWS) HATFIELD,\n R & B","\n(SACRAMENTO RIVER - WILLOWS) HEIDRICK & McGINNIS PROPERTIES\nASSIGNMENT *","\n(SACRAMENTO RIVER - WILLOWS) HENLE FAMILY LIMITED PARTNERSHIP","\n(SACRAMENTO RIVER - WILLOWS)  HOWALD FARMS INC","\n(SACRAMENTO RIVER - WILLOWS) JAEGER,\nW & P","\n(SACRAMENTO RIVER - WILLOWS) JANSEN, \nP & S","\n(SACRAMENTO RIVER - WILLOWS) KARY, C","\n(SACRAMENTO RIVER - WILLOWS) KING, BEN","\n(SACRAMENTO RIVER - WILLOWS) KING, L","\n(SACRAMENTO RIVER - WILLOWS) KLSY, LLC","\n(SACRAMENTO RIVER - WILLOWS) KNIGHTS LANDING INVESTORS","(SACRAMENTO RIVER - WILLOWS) L C DENNIS COMPANY","\n(SACRAMENTO RIVER - WILLOWS) LAUPPE ALAN, JOHNSON, J & LAUPPE, W  *","\n(SACRAMENTO RIVER - WILLOWS) LAUPPE ALAN","\n(SACRAMENTO RIVER - WILLOWS) LAUPPE,\n B ET UX","\n(SACRAMENTO RIVER - WILLOWS) LAUPPE  B \nB & K (ATP)","\n(SACRAMENTO RIVER - WILLOWS) LEONARD, JAMES","\n(SACRAMENTO RIVER - WILLOWS) LOCKETT, \nW & J","\n(SACRAMENTO RIVER - WILLOWS) LOMO CS\n &\n MICHELI, J","\n(SACRAMENTO RIVER - WILLOWS) LONON, \nM","\n(SACRAMENTO RIVER - WILLOWS) M C M PROPERTIES","\n(SACRAMENTO RIVER - WILLOWS) MAXWELL \nID","(SACRAMENTO RIVER - WILLOWS) MCCLATCHY PARTNERS, LLC","\n(SACRAMENTO RIVER - WILLOWS) MERIDIAN FARMS WC","\n(SACRAMENTO RIVER - WILLOWS) MICKE,\n D & N","\n(SACRAMENTO RIVER - WILLOWS) MOREHEAD, J/ ET UX","\n(SACRAMENTO RIVER - WILLOWS) MUNSON,\n J & D","\n(SACRAMENTO RIVER - WILLOWS) NATOMAS BASIN CONSERV","\n(SACRAMENTO RIVER - WILLOWS) NATOMAS CENTRAL MWC","\n(SACRAMENTO RIVER - WILLOWS) NELSON, HENRY E","\n(SACRAMENTO RIVER - WILLOWS) O'BRIEN, \nJ & F","\n(SACRAMENTO RIVER - WILLOWS) ODYSSEUS FARMS PRTNRSHP","\n(SACRAMENTO RIVER - WILLOWS) OJI BROS FARM INC.","\n(SACRAMENTO RIVER - WILLOWS) PACIFIC REALTY INC","\n(SACRAMENTO RIVER - WILLOWS) PELGER MWC","\n(SACRAMENTO RIVER - WILLOWS) PELGER ROAD 1700, LLC ","\n(SACRAMENTO RIVER - WILLOWS) PENNER, \nR & L","\n(SACRAMENTO RIVER - WILLOWS) PLEASANT GRV \nVRNA MWC","\n(SACRAMENTO RIVER - WILLOWS) PRINCETON- \nCODORA-\nGLENN ID","\n(SACRAMENTO RIVER - WILLOWS) PROVIDENT \nID","\n(SACRAMENTO RIVER - WILLOWS) QUAD-H- RANCHES INC","\n(SACRAMENTO RIVER - WILLOWS) RD Heer Capital","\n(SACRAMENTO RIVER - WILLOWS) RECL DIST \n# 108","\n(SACRAMENTO RIVER - WILLOWS) RECL DIST #1000","\n(SACRAMENTO RIVER - WILLOWS) RECL DIST #1004","\n(SACRAMENTO RIVER - WILLOWS) REISCHE,\n E","\n(SACRAMENTO RIVER - WILLOWS) REISCHE,\n L","\n(SACRAMENTO RIVER - WILLOWS) RICHTER, H JR/ET AL","\n(SACRAMENTO RIVER - WILLOWS) RIVER GARDEN FARMS CO.","\n(SACRAMENTO RIVER - WILLOWS) ROBERTS DITCH \nIRR CO","\n(SACRAMENTO RIVER - WILLOWS) RUBIO, \nE & E","\n(SACRAMENTO RIVER - WILLOWS) SAEED\n F  ","\n(SACRAMENTO RIVER - WILLOWS) SEAVER, C","\n(SACRAMENTO RIVER - WILLOWS) SUTTER MWC","\n(SACRAMENTO RIVER - WILLOWS) SWENSON FARMS ","\n(SACRAMENTO RIVER - WILLOWS) SYCAMORE  MUTUAL WATER COMPANY  ","\n(SACRAMENTO RIVER - WILLOWS) T & P FARMS","\n(SACRAMENTO RIVER - WILLOWS) TARKE, S","\n(SACRAMENTO RIVER - WILLOWS) TISDALE IRR & DRAIN CO","\n(SACRAMENTO RIVER - WILLOWS) VAN  \nRUITEN\n BROS. \n1415L","\n(SACRAMENTO RIVER - WILLOWS) VAN RUITEN BROS. 520XL","\n(SACRAMENTO RIVER - WILLOWS) VAN RUITEN BROS. 0880S","\n(SACRAMENTO RIVER - WILLOWS) VAN RUITEN BROS. 880XR","\n(SACRAMENTO RIVER - WILLOWS) WALLACE \nJ & J  ","\n(SACRAMENTO RIVER - WILLOWS) WALLACE, K TRUST  ","\n(SACRAMENTO RIVER - WILLOWS) Western Almonds, LLC","\n(SACRAMENTO RIVER - WILLOWS) WISLER, J\n","\n(SACRAMENTO RIVER - WILLOWS) Yocha Dehe Wintun Nation","\n(SACRAMENTO RIVER - WILLOWS) YOCKEY, W","\n(SACRAMENTO RIVER - WILLOWS) TOTAL"]
[2024,0,0,1067,24,1343,8,264,419,150,100,410,0,0,592,0,51,0,0,0,67,198,752,0,0,3035,0,50,90,100,91761,158,1255,0,16,0,0,1156,0,40,0,0,0,90,0,223,7,0,52,72,0,0,480,425,447,4500,29,8751,0,0,0,78,14376,98,225,410,1160,732,1433,1609,0,129,10493,4175,310,391,26616,0,10189,0,0,1061,375,300,3,509,0,43709,325,7651,153,684,1930,252,135,608,371,0,320,1141,0,86,0,250219]
[2025,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,98,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204762.3333333332]
[2026,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2027,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2028,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2029,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2030,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2031,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2032,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2033,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2034,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2035,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2036,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2037,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2038,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2039,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2040,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2041,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2042,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2043,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2044,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2045,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2046,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2047,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2048,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2049,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2050,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2051,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2052,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2053,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2054,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2055,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2056,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2057,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2058,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2059,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2060,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2061,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2062,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2063,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2064,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2065,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2066,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2067,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2068,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2069,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2070,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2071,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2072,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
[2073,6.4285714285714288,12.571428571428571,1150.7142857142858,16.285714285714285,2002,3.1428571428571428,202.57142857142858,343.28571428571428,131.71428571428572,57.142857142857146,487.42857142857144,65.857142857142861,33.428571428571431,672,32.857142857142854,71.285714285714292,3.1428571428571428,28.714285714285715,2,15.142857142857142,171.57142857142858,418,91.857142857142861,2.2857142857142856,2765.7142857142858,2.8571428571428572,26.714285714285715,56.857142857142854,284.71428571428572,63896,135.42857142857142,695.28571428571433,4.2857142857142856,12.285714285714286,28.571428571428573,0,974.14285714285711,69.285714285714292,32.857142857142854,85.714285714285708,1,1.8571428571428572,64.285714285714292,492.57142857142856,262.85714285714283,3,17.333333333333332,73.428571428571431,79.142857142857139,4.2857142857142856,33.142857142857146,382.14285714285717,364,467.85714285714283,3533.7142857142858,24.428571428571427,7499.7142857142853,2.7142857142857144,20,1.1428571428571428,69.285714285714292,15398,56,175.57142857142858,278.28571428571428,1151.4285714285713,732,1371,1335.7142857142858,3,1353,10972.571428571429,4568.7142857142853,218.85714285714286,828.28571428571433,21175.428571428572,17.571428571428573,8881.2857142857138,8,40.142857142857146,617.28571428571433,291.57142857142856,246.42857142857142,2.5714285714285716,456.85714285714283,38.571428571428569,35066.571428571428,255.28571428571428,7371.2857142857147,127.85714285714286,667.14285714285711,1433.2857142857142,111.28571428571429,72.285714285714292,376.57142857142856,168.42857142857142,8.5714285714285712,132.42857142857142,171.57142857142858,3.8571428571428572,43.857142857142854,1.8571428571428572,204720.3333333332]
["H&P/T",314.99999999999994,615.99999999999966,57451.999999999942,822.0000000000008,99441,161.99999999999991,10190.000000000004,17239.999999999993,6603.9999999999936,2900.0000000000023,24294.000000000004,3226.9999999999973,1637.9999999999986,33520,1610.0000000000009,3543.9999999999982,153.99999999999991,1407,98,808.99999999999977,8604.9999999999982,21234,4500.9999999999973,112.0000000000001,138555.00000000006,140.00000000000006,1359,2875.9999999999977,14051.000000000005,3222665,6794.0000000000036,35323.999999999993,209.99999999999991,618.00000000000023,1400.0000000000009,0,48888.999999999985,3394.9999999999982,1650.0000000000009,4200.0000000000009,49,91.000000000000014,3239.9999999999982,24135.999999999996,13103.000000000007,154,849.33333333333383,3650.0000000000014,3950.0000000000041,209.99999999999991,1623.9999999999991,19205.000000000004,18261,23371.999999999982,177652.00000000009,1225.9999999999995,376236.99999999971,132.99999999999989,980,56.00000000000005,3472.9999999999982,768878,2884,8827.9999999999982,14045.999999999993,57580.000000000029,36600,68612,67058.999999999942,147,66426,548148.99999999988,228042.00000000012,11034.000000000005,40977.000000000015,1064211.9999999988,860.99999999999955,445372.00000000041,392,1966.9999999999991,31307.999999999985,14662.000000000015,12374.999999999989,128.99999999999994,22894.999999999982,1890.0000000000018,1761970.9999999993,12833.999999999996,368844.00000000029,6418.0000000000018,33374.000000000036,72161.000000000044,5705.0000000000045,3676.9999999999982,19060.000000000007,8624.0000000000018,419.99999999999983,6809.0000000000036,9548.0000000000018,189.00000000000011,2235,91.000000000000014,10281557.333333328]
["Projected Del. (A-2bc)",308.5714285714285,603.4285714285711,55234.285714285666,781.71428571428635,96096,150.85714285714278,9723.4285714285743,16477.714285714279,6322.2857142857092,2742.8571428571445,23396.571428571431,3161.1428571428546,1604.5714285714273,32256,1577.142857142858,3421.714285714284,150.85714285714278,1378.2857142857142,96,726.85714285714278,8235.4285714285688,20064,4409.1428571428542,109.71428571428581,132754.28571428577,137.1428571428572,1282.285714285714,2729.1428571428555,13666.285714285719,3067008,6500.5714285714321,33373.714285714275,205.71428571428564,589.71428571428578,1371.4285714285722,0,46758.857142857138,3325.714285714284,1577.142857142858,4114.2857142857156,48,89.142857142857153,3085.714285714284,23643.428571428569,12617.142857142864,144,832.00000000000045,3524.5714285714298,3798.8571428571468,205.71428571428564,1590.857142857142,18342.857142857145,17472,22457.142857142844,169618.2857142858,1172.5714285714284,359986.28571428545,130.28571428571416,960,54.857142857142904,3325.714285714284,739104,2688,8427.4285714285688,13357.714285714281,55268.571428571457,35136,65808,64114.285714285652,144,64944,526683.42857142841,219298.28571428583,10505.142857142862,39757.714285714297,1016420.5714285704,843.42857142857099,426301.71428571467,384,1926.857142857142,29629.714285714272,13995.428571428583,11828.57142857142,123.42857142857137,21929.142857142844,1851.4285714285732,1683195.4285714279,12253.714285714283,353821.71428571449,6137.1428571428587,32022.857142857174,68797.714285714334,5341.714285714289,3469.714285714284,18075.428571428583,8084.5714285714321,411.42857142857127,6356.5714285714321,8235.4285714285688,185.14285714285725,2105.1428571428578,89.142857142857153,9826576]

{"sheet":"Page_17","index":16,"n_rows":60,"n_cols":10,"rows_kept":60,"cut":false,"hidden":false,"merged":[]}
["IRR 2026 Sch A-13 FSOD F.Z28.XLSM"]
["09/26/2025"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF PROJECTED (2026-2073) IRRIGATION WATER DELIVERIES (IN ACRE FEET)"]
["FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED FOLSOM SOD MODIFICATION PROJECT COSTS AND RATE"]
[""]
["YEAR","\n(SAN FELIPE UNIT) SAN BENITO \nCOUNTY WD","\n(SAN FELIPE UNIT) SANTA CLARA\n VALLEY WD  1/","\n(SAN FELIPE UNIT) TOTAL","\n(SAN LUIS CANAL-TRACY) PACHECO \nWD","\n(SAN LUIS CANAL-TRACY) PANOCHE\n WD","\n(SAN LUIS CANAL-TRACY) SAN LUIS\nWD","\n(SAN LUIS CANAL-TRACY) SANTA NELLA COUNTY WD","\n(SAN LUIS CANAL-TRACY) TOTAL"]
["Contract Max Acre Feet",35550,24065,null,9000,66942,95831,4449]
[2024,12492,34678,47170,5086,32292,35002,0,72380]
[2025,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2026,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428,180]
[2027,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2028,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2029,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2030,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2031,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2032,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2033,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2034,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2035,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2036,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2037,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2038,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2039,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2040,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2041,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2042,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2043,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2044,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2045,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2046,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2047,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2048,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2049,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2050,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2051,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2052,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2053,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2054,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2055,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2056,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2057,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2058,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2059,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2060,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2061,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2062,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2063,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2064,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2065,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2066,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2067,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2068,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2069,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2070,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2071,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2072,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
[2073,9256.8571428571431,16930.285714285714,26187.142857142855,3863.7142857142858,22471.714285714286,28730.714285714286,456.42857142857144,55522.571428571428]
["H&P/T",466078.00000000023,864261.99999999965,1330340.0000000005,194408.00000000012,1133406.0000000007,1442807.0000000007,22365,2792986.0000000019]
["Projected Del. (A-2bc)",444329.14285714302,812653.71428571409,1256982.857142857,185458.28571428583,1078642.2857142861,1379074.2857142864,21908.571428571428,2665083.4285714296]

{"sheet":"Page_18","index":17,"n_rows":61,"n_cols":11,"rows_kept":61,"cut":false,"hidden":false,"merged":[]}
["IRR 2026 Sch A-13 FSOD F.Z28.XLSM"]
["09/26/2025"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF PROJECTED (2026-2073) IRRIGATION WATER DELIVERIES (IN ACRE FEET)"]
["FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED FOLSOM SOD MODIFICATION PROJECT COSTS AND RATE"]
[]
["YEAR","\n(SAN LUIS CANAL -FRESNO) WESTLANDS\n WD-SLC 1","\n(SAN LUIS CANAL -FRESNO) WESTLANDS \nWD- DD#2 1/","\n(SAN LUIS CANAL -FRESNO) TOTAL","\n(TEHAMA-COLUSA CANAL) 4M \nWD","\n(TEHAMA-COLUSA CANAL) COLUSA COUNTY WD","\n(TEHAMA-COLUSA CANAL) CORTINA \nWD","\n(TEHAMA-COLUSA CANAL) DAVIS \nWD","\n(TEHAMA-COLUSA CANAL) DUNNIGAN WD","\n(TEHAMA-COLUSA CANAL) GLENN VALLEY WD"]
["Contract Max Acre Feet",1163165,4198,null,5700,68015,1700,4000,19000,1730]
[2024,778273,2504,780777,1778,52591,939,2904,13705,1233]
[2025,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289]
[2026,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289]
[2027,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289]
[2028,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289]
[2029,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2030,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2031,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2032,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2033,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2034,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2035,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2036,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2037,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2038,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2039,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2040,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2041,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2042,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2043,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2044,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2045,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2046,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2047,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289]
[2048,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2049,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2050,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2051,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2052,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2053,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2054,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2055,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2056,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2057,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2058,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2059,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2060,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2061,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2062,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2063,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2064,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2065,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2066,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2067,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2068,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2069,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2070,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2071,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2072,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
[2073,491839,1527.1428571428571,493366.14285714284,1410.5714285714287,27019.571428571428,649.14285714285711,2206.1428571428573,6511.5714285714284,892.85714285714289,""]
["H&P/T",24878384,77333.999999999956,24955718,70895.999999999985,1376550,32747.000000000036,111004.99999999994,332771.99999999983,44983,""]
["Projected Del. (A-2bc)",23608272,73302.857142857101,23681574.857142858,67707.428571428551,1296939.4285714289,31158.857142857174,105894.85714285709,312555.42857142841,42857.142857142855,""]
[null,null,null,null,null,null,null,null,null,null,""]

{"sheet":"Page_19","index":18,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
["IRR 2026 Sch A-13 FSOD F.Z28.XLSM"]
["09/26/2025"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF PROJECTED (2026-2073) IRRIGATION WATER DELIVERIES (IN ACRE FEET)"]
["FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED FOLSOM SOD MODIFICATION PROJECT COSTS AND RATE"]
[]
["\nYEAR","\n(TEHAMA-COLUSA CANAL) GLIDE \nWD","\n(TEHAMA-COLUSA CANAL) HOLTHOUSE \nWD","\n(TEHAMA-COLUSA CANAL) KANAWHA \nWD\n","\n(TEHAMA-COLUSA CANAL) KIRKWOOD\n WD","\n(TEHAMA-COLUSA CANAL) LA GRANDE\n WD\n","\n(TEHAMA-COLUSA CANAL) MYERS-MARSH \nMWC\n","\n(TEHAMA-COLUSA CANAL) ORLAND-ARTOIS \nWD\n","\n(TEHAMA-COLUSA CANAL) WESTSIDE\nWD\n","\n(TEHAMA-COLUSA CANAL) TOTAL"]
["Contract Max Acre Feet",10500,2450,44980,2100,7200,255,53000,65000]
[2024,6425,446,25428,0,5119,12,35690,24971,171241]
[2025,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429]
[2026,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429]
[2027,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429]
[2028,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429]
[2029,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2030,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2031,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2032,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2033,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2034,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2035,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2036,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2037,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2038,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2039,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2040,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2041,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2042,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2043,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2044,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2045,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2046,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2047,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429]
[2048,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2049,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2050,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2051,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2052,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2053,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2054,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2055,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2056,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2057,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2058,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2059,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2060,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2061,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2062,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2063,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2064,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2065,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2066,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2067,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2068,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2069,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2070,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2071,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2072,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[2073,4074.4285714285716,342.42857142857144,17593.571428571428,300,3144.7142857142858,37.428571428571431,18948.285714285714,22762,105892.71428571429,"","","",""]
[" H&P/T",206072.00000000006,17224.999999999985,887513.00000000081,14700,159210.00000000009,1845.9999999999982,964155.99999999953,1140309,5359983.9999999991,"","","",""]
["Projected Del. (A-2bc)",195572.57142857148,16436.571428571413,844491.42857142934,14400,150946.2857142858,1796.5714285714268,909517.71428571397,1092576,5082850.2857142873,"","","",""]
[null,null,null,null,null,"","","","","","","","",""]
[null,"",null,null,null,"","","","","",null,null,"",""]
[null,"",null,null,null,"","","","","",null,null,"",""]
[null,"",null,null,null,"","","","","","","","",""]
[null,"",null,null,null,"","","","","","","","",""]
[null,"",null,null,null,"","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,"","","",""]
[null,null,null,null,null,null,null,null,null,null,"","","",""]

{"sheet":"Page_20","index":19,"n_rows":69,"n_cols":6,"rows_kept":69,"cut":false,"hidden":false,"merged":[]}
["IRR 2026 Sch A-13 FSOD F.Z28.XLSM"]
["09/26/2025"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF PROJECTED (2026-2073) IRRIGATION WATER DELIVERIES (IN ACRE FEET)"]
["FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED FOLSOM SOD MODIFICATION PROJECT COSTS AND RATE"]
[]
["YEAR","\"(DELTA-MENDOTA EXCHANGE WATER) CONTRACTORS\"","\"(DELTA-MENDOTA EXCHANGE WATER) ALL OTHERS\"","\"(DELTA-MENDOTA EXCHANGE WATER) TOTAL\"","\"(DELTA-MENDOTA EXCHANGE WATER) IRRIGATION\""]
["Contract Max Acre Feet",840000,37561]
[2024,546889,40627,587516,538014.25190399995]
[2025,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2026,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2027,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2028,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2029,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2030,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2031,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2032,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2033,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2034,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2035,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2036,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2037,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2038,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2039,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2040,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2041,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2042,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2043,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2044,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2045,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2046,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2047,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2048,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2049,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2050,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2051,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2052,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2053,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2054,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2055,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2056,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2057,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2058,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2059,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2060,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2061,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2062,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2063,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2064,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2065,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2066,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2067,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2068,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2069,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2070,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2071,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2072,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
[2073,550529.42857142852,31025.857142857141,581555.28571428568,532596.92983014288]
["H&P/T",27522831.000000015,1560893.9999999986,29083725.000000015,26635263.813580979]
["Projected Del. (A-2bc)",26425412.571428586,1489241.1428571418,27914653.714285728,25564652.631846841]
[null,null,"","",""]
[null,null,"","",""]
[null,"","","","",""]
[null,"","","","",""]
[null,"","","",""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]

{"sheet":"Page_21","index":20,"n_rows":59,"n_cols":10,"rows_kept":59,"cut":false,"hidden":false,"merged":[]}
["IRR 2026 Sch A-13 FSOD F.Z28.XLSM"]
["09/26/2025"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF PROJECTED (2026-2073) IRRIGATION WATER DELIVERIES (IN ACRE FEET)"]
["FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS"]
[null,null,"",null,null,"",null,null,"",""]
["\nYEAR","\nBLACK BUTTE\n D&R","\nBUCHANAN \nUNIT","\nCLEAR CREEK \nUNIT","\nCOLUSA BASIN DRAIN","\nCORNING CANAL\n CANAL","\nCOW CREEK UNIT","\nCROSS VALLEY CANAL","",""]
[2024,84,24000,516,0,8938,1032,25698,"",""]
[2025,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046]
[2026,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046]
[2027,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046]
[2028,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2029,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2030,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2031,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2032,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2033,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2034,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2035,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2036,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2037,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2038,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2039,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2040,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2041,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2042,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2043,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2044,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2045,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2046,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2047,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2048,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2049,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2050,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2051,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2052,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2053,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2054,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2055,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2056,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2057,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2058,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2059,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2060,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2061,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2062,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2063,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2064,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2065,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2066,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2067,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2068,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2069,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2070,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2071,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2072,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
[2073,127.71428571428572,24000,871.28571428571433,10000,5296,2112.5714285714284,17046,"",""]
["H&P/T",6341.9999999999945,1200000,43209.000000000022,490000,268442,104548.00000000009,860952,"",""]
["Projected Del. (A-2bc)",6130.2857142857101,1152000,41821.714285714304,480000,254208,101403.42857142865,818208,"",""]

{"sheet":"Page_22","index":21,"n_rows":59,"n_cols":10,"rows_kept":59,"cut":false,"hidden":false,"merged":[]}
["IRR 2026 Sch A-13 FSOD F.Z28.XLSM",null,null,null,null,null,null,null,""]
["09/26/2025",null,null,null,null,null,null,null,""]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF PROJECTED (2026-2073) IRRIGATION WATER DELIVERIES (IN ACRE FEET)"]
["FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED FOLSOM SOD MODIFICATION PROJECT COSTS AND RATE"]
[null,null,null,null,null,null,null,"","",""]
["\nYEAR","\nDELTA-MENDOTA \nCANAL","\nDELTA-MENDOTA \nPOOL","\nFRIANT\n DAM","\nFRIANT-KERN CANAL \nCLASS 1","\nFRIANT-KERN CANAL\nCLASS 2","\nFRIANT-KERN CANAL \nTOTAL","\nHIDDEN UNIT","",""]
[2024,191143,34226,210,669992,284200,954192,24000,"",""]
[2025,105228.00000000001,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2026,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000]
[2027,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000]
[2028,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2029,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2030,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2031,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2032,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2033,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2034,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2035,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2036,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2037,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2038,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2039,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2040,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2041,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2042,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2043,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2044,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2045,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2046,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2047,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2048,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2049,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2050,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2051,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2052,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2053,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2054,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2055,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2056,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2057,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2058,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2059,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2060,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2061,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2062,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2063,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2064,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2065,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2066,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2067,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2068,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2069,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2070,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2071,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2072,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
[2073,105228,23871.142857142855,2000,458469.57142857142,221855.01857142858,680324.59,24000,"",""]
["H&P/T",5347315,1203912,98210,23135000.999999985,11155095.910000011,34290096.909999996,1200000,"",""]
["Projected Del. (A-2bc)",5050944,1145814.857142857,96000,22006539.428571418,10649040.891428581,32655580.319999997,1152000,"",""]

{"sheet":"Page_23","index":22,"n_rows":59,"n_cols":11,"rows_kept":59,"cut":false,"hidden":false,"merged":[]}
["IRR 2026 Sch A-13 FSOD F.Z28.XLSM",""]
["09/26/2025",""]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF PROJECTED (2026-2073) IRRIGATION WATER DELIVERIES (IN ACRE FEET)"]
["FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS"]
[]
["YEAR","\nMADERA CANAL\nCLASS 1","\nMADERA\nCANAL \nCLASS 2","\nMADERA CANAL\n TOTAL","\nNEW MELONES\nD&R","\nSACRAMENTO RIVER \nSHASTA\n","\nSACRAMENTO RIVER\nWILLOWS\n","\nSACRAMENTO RIVER\nTOTAL\n","\nSAN FELIPE UNIT","",""]
[2024,204695,70507,275202,42456,3607,250219,253826,47170,"",""]
[2025,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2026,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855]
[2027,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855]
[2028,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2029,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2030,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2031,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2032,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2033,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2034,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2035,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2036,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2037,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2038,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2039,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2040,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2041,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2042,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2043,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2044,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2045,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2046,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2047,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2048,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2049,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2050,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2051,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2052,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2053,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2054,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2055,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2056,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2057,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2058,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2059,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2060,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2061,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2062,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2063,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2064,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2065,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2066,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2067,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2068,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2069,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2070,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2071,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2072,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
[2073,119347.57142857143,31132.714285714286,150480.28571428571,28992.142857142855,4321.7142857142862,204720.3333333332,209042.04761904749,26187.142857142855,"",""]
["H&P/T",6052726.0000000047,1596010.0000000009,7648736.0000000056,1463071.0000000009,215371.00000000017,10281515.333333328,10496886.333333328,1330340.0000000005,"",""]
["Projected Del. (A-2bc)",5728683.4285714319,1494370.2857142866,7223053.7142857118,1391622.8571428577,207442.28571428588,9826575.9999999944,10034018.285714276,1256982.8571428573,"",""]

{"sheet":"Page_24","index":23,"n_rows":68,"n_cols":11,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
["IRR 2026 Sch A-13 FSOD F.Z28.XLSM"]
["09/26/2025"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF PROJECTED (2026-2073) IRRIGATION WATER DELIVERIES (IN ACRE FEET)"]
["FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED FOLSOM SOD MODIFICATION PROJECT COSTS AND RATE"]
[null,"",null,null,null,null,"",null,"",null,""]
["\nYEAR","\nSAN LUIS CANAL\n TRACY","\nSAN LUIS CANAL\nFRESNO","\nSAN LUIS CANAL\nTOTAL","\nTEHAMA-COLUSA \nCANAL","\nASSIGNED WATER\n\n (Pg 33-35)","\nTOTAL W/O \nEXCHANGE","\nDELTA-MENDOTA \nEXCHANGE WATER","\nGRAND \n\nTOTAL"]
[2024,72380,780777,853157,171241,0,2907091,587516,3494607]
[2025,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2026,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2027,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2028,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2029,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2030,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2031,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2032,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2033,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2034,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2035,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2036,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2037,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2038,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2039,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2040,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2041,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2042,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2043,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2044,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2045,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2046,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2047,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2048,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2049,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2050,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2051,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2052,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2053,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2054,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2055,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2056,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2057,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2058,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2059,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2060,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2061,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2062,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2063,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2064,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2065,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2066,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2067,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2068,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2069,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2070,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2071,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2072,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
[2073,55522.571428571428,493366.14285714284,548888.71428571432,105892.71428571429,0,1964360.351904762,581555.28571428568,2545915.6376190474]
["H&P/T",2792985.9999999986,24955717.999999993,27748703.999999974,5359984,0,99160748.243333414,29083725.00000003,128244473.24333335]
["Projected Del. (A-2bc)",2665083.4285714272,23681574.857142854,26346658.285714265,5082850.2857142845,0,94289296.891428649,27914653.714285739,122203950.60571431]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,""]