{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["OUTPUT","Footnotes"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":24,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"OUTPUT","index":0,"n_rows":220,"n_cols":10,"rows_kept":220,"cut":false,"hidden":false,"merged":[]}
[]
["IRR 2025 Sch A-1 F.Z27.XLSM"]
["02/23/2025"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF IRRIGATION PROJECT USE ENERGY, CONTRACT, COST OF SERVICE, AND FULL COST"]
["WATER RATES PER ACRE-FOOT BY CONTRACTOR"]
["2025 IRRIGATION WATER RATES"]
["Full Cost Water Rates under RRA will be calculated as needed."]
[]
["Category","A) Facility/ Contractor*\n\n\n\n Ref","Related Footnotes","B) Project Use \nEnergy 5/ \nDirect Pumping\n<Sch A-2A>","C) Project Use\n Energy 5/ \nOther PUE\n Remittance\n <Sch A-2A>","D) Contract Rate          \n<Sch A-2A>\n","E) O&M\n Cost\nPer  AF\n\n <Sch A-2A>","E) Cost  of \nService\nWater Rate\n\n<Sch A-2A>","F) Full \nCost \nWater Rates \n202(3)\n <Sch A-3A>","G) Full \nCost \nWater Rates \n205(a)(3)\n<Sch A-3B>"]
["Black Butte D & R","4-E WD","7/","-","-",35.44,30.86,70.180000000000007,"N/A","N/A"]
["Black Butte D & R","Stony Creek WD","5/, 7/","-","-",25.16,25.17,25.54,"N/A","N/A"]
["Buchanan Unit","Chowchilla WD - BU","7/","-","-",22.37,34.42,22.75,"N/A","N/A"]
["Clear Creek Unit","Clear Creek CSD ","5/, 7/","-","-",29.86,25.21,30.24,"N/A","N/A"]
["Colusa Basin Drain","Colusa Drain MWC","7/","-","-",24.88,25.21,34.32,"N/A","N/A"]
["Corning Canal","Corning WD    ","5/, 7/","-","-",36.059999999999995,25.21,36.44,"N/A","N/A"]
["Corning Canal","Proberta WD   ","5/, 7/","-","-",31.48,25.21,31.86,"N/A","N/A"]
["Corning Canal","Thomes Creek WD   ","7/","-","-",265.13,25.21,570.30000000000007,"N/A","N/A"]
["Cow Creek Unit","Bella Vista WD ","5/, 7/","-","-",50.64,25.21,51.02,"N/A","N/A"]
["Cross Valley Canal","County of Fresno ","5/, 7/, 8/","-","-",34.419999999999995,25.21,34.799999999999997,"N/A","N/A"]
["Cross Valley Canal","County of Tulare ","5/, 7/, 8/","-","-",34.419999999999995,25.21,34.799999999999997,"N/A","N/A"]
["Cross Valley Canal","Hills Valley ID ","5/, 7/, 8/","-","-",34.419999999999995,9.1999999999999993,34.799999999999997,"N/A","N/A"]
["Cross Valley Canal","Kern-Tulare ID ","5/, 7/, 8/","-","-",34.419999999999995,22.21,34.799999999999997,"N/A","N/A"]
["Cross Valley Canal","Lower Tule River ID - CVC ","5/, 7/, 8/","-","-",34.419999999999995,19.37,34.799999999999997,"N/A","N/A"]
["Cross Valley Canal","Pixley ID ","5/, 7/, 8/","-","-",34.419999999999995,22.21,34.799999999999997,"N/A","N/A"]
["Cross Valley Canal","Tri-Valley ID ","5/, 7/, 8/","-","-",34.419999999999995,22.21,34.799999999999997,"N/A","N/A"]
["Delta-Mendota Canal","Banta-Carbona ID ","5/, 7/","-","-",25.209999999999997,22.21,25.589999999999996,"N/A","N/A"]
["Delta-Mendota Canal","Byron Bethany ID ","5/, 7/","-","-",25.209999999999997,22.21,25.589999999999996,"N/A","N/A"]
["Delta-Mendota Canal","Del Puerto WD ","5/, 7/, 9/","-","-",25.209999999999997,22.21,25.589999999999996,"N/A","N/A"]
["Delta-Mendota Canal","Eagle Field WD ","5/, 7/","-","-",25.22,22.21,25.599999999999998,"N/A","N/A"]
["Delta-Mendota Canal","Mercy Springs WD ","5/, 7/","-","-",25.209999999999997,22.21,25.589999999999996,"N/A","N/A"]
["Delta-Mendota Canal","Oro Loma WD","7/","-","-",25.209999999999997,22.21,75.75,"N/A","N/A"]
["Delta-Mendota Canal","Pacheco WD - DMC ","5/, 7/","-","-",25.209999999999997,22.21,25.589999999999996,"N/A","N/A"]
["Delta-Mendota Canal","Panoche WD - DMC ","5/, 7/","-","-",25.209999999999997,22.21,25.589999999999996,"N/A","N/A"]
["Delta-Mendota Canal","Patterson WD ","5/, 7/","-","-",25.209999999999997,22.21,25.589999999999996,"N/A","N/A"]
["Delta-Mendota Canal","San Luis WD - DMC ","5/, 7/","-","-",25.209999999999997,22.21,25.589999999999996,"N/A","N/A"]
["Delta-Mendota Canal","Santa Nella County WD - DMC ","5/, 7/","-","-",25.209999999999997,22.21,25.954031436129501,"N/A","N/A"]
["Delta-Mendota Canal","West Side ID ","5/, 7/","-","-",25.209999999999997,22.21,25.589999999999996,"N/A","N/A"]
["Delta-Mendota Canal","West Stanislaus ID ","5/, 7/","-","-",25.22,22.21,25.599999999999998,"N/A","N/A"]
["Delta-Mendota Pool","Coelho Trust ","5/, 7/","-","-",25.209999999999997,9.1999999999999993,25.589999999999996,"N/A","N/A"]
["Delta-Mendota Pool","Fresno Slough WD  ","5/, 7/","-","-",25.209999999999997,9.1999999999999993,25.589999999999996,"N/A","N/A"]
["Delta-Mendota Pool","James ID  ","5/, 7/","-","-",25.209999999999997,9.1999999999999993,25.589999999999996,"N/A","N/A"]
["Delta-Mendota Pool","Laguna WD ","5/, 7/","-","-",25.209999999999997,9.1999999999999993,25.589999999999996,"N/A","N/A"]
["Delta-Mendota Pool","Recl Dist #1606 ","5/, 7/","-","-",25.209999999999997,9.1999999999999993,25.589999999999996,"N/A","N/A"]
["Delta-Mendota Pool","Tranquillity ID ","5/, 7/","-","-",25.209999999999997,9.1999999999999993,25.589999999999996,"N/A","N/A"]
["Delta-Mendota Pool","Tranquillity PUD ","5/, 7/","-","-",25.209999999999997,9.1999999999999993,25.589999999999996,"N/A","N/A"]
["Delta-Mendota Pool","Westlands WD     ","5/, 7/","-","-",25.209999999999997,9.1999999999999993,25.589999999999996,"N/A","N/A"]
["Friant Dam - Class 2","Gravelly Ford WD","4/, 7/","-","-",9.1999999999999993,22.16,9.1999999999999993,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Arvin-Edison WSD","4/, 7/","-","-",22.209999999999997,9.1999999999999993,22.589999999999996,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Delano-Earlimart ID","4/, 7/","-","-",19.370926781653637,25.16,19.750926781653636,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Exeter ID","4/, 7/","-","-",22.209999999999997,25.16,22.589999999999996,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Garfield WD","4/, 7/","-","-",31.119999999999997,15.16,31.499999999999996,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Hills Valley ID","4/, 7/","-","-",23.81,15.16,24.189999999999998,"N/A","N/A"]
["Friant-Kern Canal - Class 1","International WD","4/, 7/","-","-",24.79,15.16,25.169999999999995,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Ivanhoe ID","4/, 7/","-","-",22.459999999999997,15.16,22.839999999999996,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Kaweah Delta WCD","4/, 7/","-","-",22.209999999999997,15.16,22.589999999999996,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Lewis Creek WD","4/, 7/","-","-",25.119999999999997,15.16,25.499999999999996,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Lindmore ID","4/, 7/","-","-",22.209999999999997,15.16,22.589999999999996,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Lindsay-Strathmore ID","4/, 7/","-","-",27.729999999999997,15.16,28.109999999999996,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Lower Tule River ID - FKC","4/, 7/","-","-",22.209999999999997,15.16,22.589999999999996,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Orange Cove ID","4/, 7/","-","-",22.209999999999997,15.16,22.589999999999996,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Porterville ID","4/, 7/","-","-",22.209999999999997,15.16,22.589999999999996,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Saucelito ID","4/, 7/","-","-",22.209999999999997,15.16,22.589999999999996,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Shafter-Wasco ID","4/, 7/","-","-",22.209999999999997,15.16,22.589999999999996,"N/A","N/A"]
["Friant-Kern Canal - Class 1","So San Joaquin MUD","4/, 7/","-","-",22.209999999999997,15.16,22.589999999999996,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Stone Corral ID","4/, 7/","-","-",22.209999999999997,15.16,22.589999999999996,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Tea Pot Dome WD","4/, 7/","-","-",22.209999999999997,15.16,22.589999999999996,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Terra Bella ID","4/, 7/","-","-",22.209999999999997,15.16,22.589999999999996,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Tri-Valley ID","4/, 7/","-","-",22.209999999999997,15.16,22.589999999999996,"N/A","N/A"]
["Friant-Kern Canal - Class 1","Tulare ID","4/, 7/","-","-",22.56,15.16,22.939999999999998,"N/A","N/A"]
["Friant-Kern Canal - Class 2","Arvin-Edison WSD","4/, 7/","-","-",9.1999999999999993,15.16,9.1999999999999993,"N/A","N/A"]
["Friant-Kern Canal - Class 2","Delano-Earlimart ID","4/, 7/","-","-",6.360926781653637,15.16,6.360926781653637,"N/A","N/A"]
["Friant-Kern Canal - Class 2","Exeter ID","4/, 7/","-","-",9.1999999999999993,15.16,9.1999999999999993,"N/A","N/A"]
["Friant-Kern Canal - Class 2","Fresno ID","4/, 7/","-","-",10.68,15.16,10.68,"N/A","N/A"]
["Friant-Kern Canal - Class 2","Ivanhoe ID","4/, 7/","-","-",9.1999999999999993,15.16,9.1999999999999993,"N/A","N/A"]
["Friant-Kern Canal - Class 2","Kaweah Delta WCD","4/, 7/","-","-",9.1999999999999993,15.16,9.1999999999999993,"N/A","N/A"]
["Friant-Kern Canal - Class 2","Kern-Tulare WD","4/, 7/","-","-",9.1999999999999993,15.16,9.1999999999999993,"N/A","N/A"]
["Friant-Kern Canal - Class 2","Lindmore ID","4/, 7/","-","-",9.1999999999999993,25.16,9.1999999999999993,"N/A","N/A"]
["Friant-Kern Canal - Class 2","Lower Tule River ID - FKC","4/, 7/","-","-",9.1999999999999993,15.16,9.1999999999999993,"N/A","N/A"]
["Friant-Kern Canal - Class 2","Porterville ID","4/, 7/","-","-",9.1999999999999993,15.16,9.1999999999999993,"N/A","N/A"]
["Friant-Kern Canal - Class 2","Saucelito ID","4/, 7/","-","-",9.1999999999999993,15.16,9.1999999999999993,"N/A","N/A"]
["Friant-Kern Canal - Class 2","Shafter-Wasco ID","4/, 7/","-","-",9.1999999999999993,15.16,9.1999999999999993,"N/A","N/A"]
["Friant-Kern Canal - Class 2","So San Joaquin MUD","4/, 7/","-","-",9.1999999999999993,15.16,9.1999999999999993,"N/A","N/A"]
["Friant-Kern Canal - Class 2","Tulare ID","4/, 7/","-","-",9.27,15.16,9.27,"N/A","N/A"]
["Hidden Unit","Madera ID - HU","7/","-","-",22.16,15.16,22.54,"N/A","N/A"]
["Madera Canal - Class 1","Chowchilla WD - MC","4/, 7/","-","-",22.349999999999998,15.16,22.729999999999997,"N/A","N/A"]
["Madera Canal - Class 1","Madera ID - MC","4/, 7/","-","-",22.209999999999997,15.16,22.59,"N/A","N/A"]
["Madera Canal - Class 2","Chowchilla WD - MC","4/, 7/","-","-",9.1999999999999993,15.16,9.1999999999999993,"N/A","N/A"]
["Madera Canal - Class 2","Madera ID - MC","4/, 7/","-","-",9.1999999999999993,15.16,9.1999999999999993,"N/A","N/A"]
["New Melones D & R","Central San Joaquin WCD   ","5/, 7/","-","-",25.16,15.16,25.54,"N/A","N/A"]
["New Melones D & R","Stockton-East WD ","5/, 7/","-","-",25.16,15.16,25.54,"N/A","N/A"]
["Sacramento River - Shasta","Anderson-Cottonwood ID","7/","-","-",15.159999999999998,15.16,46.73,"N/A","N/A"]
["Sacramento River - Shasta","Daniell, H & B","7/","-","-",15.159999999999998,15.16,59.21,"N/A","N/A"]
["Sacramento River - Shasta","Driscoll Strawberry","7/","-","-",103.17999999999999,15.16,137.49,"N/A","N/A"]
["Sacramento River - Shasta","Gjermann, H","7/","-","-",16.739999999999998,15.16,32.93,"N/A","N/A"]
["Sacramento River - Shasta","Leviathan Inc  ","1/, 2/, 6/, 10/","-","-",24.86,15.16,32.69,"N/A","N/A"]
["Sacramento River - Shasta","Redding Rancheria","7/","-","-",423.5,15.16,451.10999999999996,"N/A","N/A"]
["Sacramento River - Willows","Anderson, A/et al","7/","-","-",56,15.16,71.990000000000009,"N/A","N/A"]
["Sacramento River - Willows","Anderson, R & J","7/","-","-",15.159999999999998,15.16,134.04,"N/A","N/A"]
["Sacramento River - Willows","Andreotti, A/et al","7/","-","-",15.159999999999998,15.16,15.54,"N/A","N/A"]
["Sacramento River - Willows","B & D Family Partnership","7/","-","-",17.549999999999997,15.16,28.439999999999998,"N/A","N/A"]
["Sacramento River - Willows","Baber, J/et al","7/","-","-",15.159999999999998,15.16,44.97,"N/A","N/A"]
["Sacramento River - Willows","Burdick, Claude","7/","-","-",15.159999999999998,15.16,32.779999999999994,"N/A","N/A"]
["Sacramento River - Willows","Butler, Diane","7/","-","-",15.159999999999998,15.16,29.71,"N/A","N/A"]
["Sacramento River - Willows","Butte Creek Farms Inc","7/","-","-",15.159999999999998,15.16,24.93,"N/A","N/A"]
["Sacramento River - Willows","Byrd, A & Osborne, J.","7/","-","-",15.159999999999998,15.16,26.88,"N/A","N/A"]
["Sacramento River - Willows","Cachil Dehe Band of Wintun","7/","-","-",15.159999999999998,15.16,24.58,"N/A","N/A"]
["Sacramento River - Willows","Carter MWC","7/","-","-",23.199999999999996,15.16,48.319999999999993,"N/A","N/A"]
["Sacramento River - Willows","Charter, Mary","7/","-","-",15.319999999999999,15.16,33.929999999999993,"N/A","N/A"]
["Sacramento River - Willows","Churkin, M Jr & C","7/","-","-",15.159999999999998,15.16,16.86,"N/A","N/A"]
["Sacramento River - Willows","Conaway Consv Grp","7/","-","-",41.62,15.16,70.22999999999999,"N/A","N/A"]
["Sacramento River - Willows","County of Sacramento","7/","-","-",230.75,15.16,272.49,"N/A","N/A"]
["Sacramento River - Willows","Cummings, W","7/","-","-",15.159999999999998,15.16,24.95,"N/A","N/A"]
["Sacramento River - Willows","Driver, Gary/et al","7/","-","-",15.159999999999998,15.16,20.259999999999998,"N/A","N/A"]
["Sacramento River - Willows","Driver, J & C Trustees","7/","-","-",15.159999999999998,15.16,17.259999999999998,"N/A","N/A"]
["Sacramento River - Willows","Driver, Gregory","7/","-","-",36.07,15.16,53.78,"N/A","N/A"]
["Sacramento River - Willows","Driver, W/et al","7/","-","-",31.089999999999996,15.16,51.309999999999995,"N/A","N/A"]
["Sacramento River - Willows","Dyer, J & Wing, J","7/","-","-",24.79,15.16,38.840000000000003,"N/A","N/A"]
["Sacramento River - Willows","Eastside MWC","7/","-","-",21.45,15.16,37.959999999999994,"N/A","N/A"]
["Sacramento River - Willows","Ehrke, A & B","7/","-","-",15.159999999999998,15.16,26.85,"N/A","N/A"]
["Sacramento River - Willows","Empire Group, LLC","7/","-","-",15.159999999999998,15.16,218.9,"N/A","N/A"]
["Sacramento River - Willows","Feather WD","7/","-","-",25.16,15.16,41.06,"N/A","N/A"]
["Sacramento River - Willows","Fedora, S/Taylor, W","7/","-","-",127.72999999999999,15.16,205.29,"N/A","N/A"]
["Sacramento River - Willows","Four Corners Farmland Fund","7/","-","-",15.159999999999998,0,26.2,"N/A","N/A"]
["Sacramento River - Willows","Kaelin, Cameron C.","7/","-","-",15.159999999999998,15.16,32.33,"N/A","N/A"]
["Sacramento River - Willows","Giusti, R & S  ","7/","-","-",15.159999999999998,15.16,41.669999999999995,"N/A","N/A"]
["Sacramento River - Willows","Glenn-Colusa ID","7/","-","-",15.159999999999998,15.16,30.939999999999998,"N/A","N/A"]
["Sacramento River - Willows","Green Valley Corp","7/","-","-",15.159999999999998,15.16,38.599999999999994,"N/A","N/A"]
["Sacramento River - Willows","Griffin, J/Prater","7/","-","-",23.86,15.16,50.08,"N/A","N/A"]
["Sacramento River - Willows","Hale, J/Marks, A","7/","-","-",88.33,15.16,190.68,"N/A","N/A"]
["Sacramento River - Willows","Hatfield, R & B","7/","-","-",15.159999999999998,15.16,24.369999999999997,"N/A","N/A"]
["Sacramento River - Willows","Heidrick & McGinnis Properties","7/","-","-",15.159999999999998,18.72,25.32,"N/A","N/A"]
["Sacramento River - Willows","Howald Farms Inc","1/, 2/, 6/, 10/","-","-",35.83,21.51,46.27,"N/A","N/A"]
["Sacramento River - Willows","Jaeger, W & P","7/","-","-",21.18,21.51,69.27,"N/A","N/A"]
["Sacramento River - Willows","Jansen, P & S","7/","-","-",15.159999999999998,25.25,15.54,"N/A","N/A"]
["Sacramento River - Willows","Kary, C","7/","-","-",21.209999999999997,25.29,73.41,"N/A","N/A"]
["Sacramento River - Willows","King, Ben ","7/","-","-",15.159999999999998,14.01,15.54,"N/A","N/A"]
["Sacramento River - Willows","King, L","7/","-","-",15.159999999999998,25.25,15.54,"N/A","N/A"]
["Sacramento River - Willows","KLSY, LLC","7/","-","-",15.159999999999998,25.16,15.54,"N/A","N/A"]
["Sacramento River - Willows","Knights Landing Investors","7/","-","-",19.72,17.100000000000001,33.56,"N/A","N/A"]
["Sacramento River - Willows","L C Dennis Company","7/","-","-",25.13,25.16,36.74,"N/A","N/A"]
["Sacramento River - Willows","Lauppe, Alan; Joan Johnson, & Warren Lauppe","7/","-","-",25.16,0,25.54,"N/A","N/A"]
["Sacramento River - Willows","Lauppe, Alan","7/","-","-",15.159999999999998,0,15.54,"N/A","N/A"]
["Sacramento River - Willows","Lauppe, B ET UX","7/","-","-",19.36,0,36.89,"N/A","N/A"]
["Sacramento River - Willows","Lauppe, B & K","7/","-","-",22.9,0,39.74,"N/A","N/A"]
["Sacramento River - Willows","Leonard, James","7/","-","-",15.159999999999998,0,15.54,"N/A","N/A"]
["Sacramento River - Willows","Lockett, W & J","7/","-","-",15.159999999999998,0,23.009999999999998,"N/A","N/A"]
["Sacramento River - Willows","Lomo CS & Micheli, J","7/","-","-",15.159999999999998,0,21.74,"N/A","N/A"]
["Sacramento River - Willows","Lonon, M","7/","-","-",15.159999999999998,0,35.11,"N/A","N/A"]
["Sacramento River - Willows","M C M Properties","7/","-","-",15.159999999999998,0,37.589999999999996,"N/A","N/A"]
["Sacramento River - Willows","Maxwell ID","7/","-","-",15.669999999999998,0,28.94,"N/A","N/A"]
["Sacramento River - Willows","McClatchy Partners","7/","-","-",15.159999999999998,0,20.02,"N/A","N/A"]
["Sacramento River - Willows","Meridian Farms WC  ","1/, 2/, 6/, 10/","-","-",15.159999999999998,0,26.42,"N/A","N/A"]
["Sacramento River - Willows","Micke, D & N","7/","-","-",18.09,0,23.81,"N/A","N/A"]
["Sacramento River - Willows","Morehead, J/et ux","7/","-","-",15.159999999999998,0,15.54,"N/A","N/A"]
["Sacramento River - Willows","Munson, J & D","7/","-","-",15.159999999999998,0,320.33000000000004,"N/A","N/A"]
["Sacramento River - Willows","Natomas Basin Conserv","7/","-","-",15.159999999999998,0,38.669999999999995,"N/A","N/A"]
["Sacramento River - Willows","Natomas Central MWC","1/, 2/, 6/","-","-",15.159999999999998,0,22.839999999999996,"N/A","N/A"]
["Sacramento River - Willows","Nelson, Henry E","7/","-","-",15.159999999999998,0,36.25,"N/A","N/A"]
["Sacramento River - Willows","O'Brien, J & F","7/","-","-",15.159999999999998,0,24.869999999999997,"N/A","N/A"]
["Sacramento River - Willows","Odysseus Farms Prtnrshp","7/","-","-",15.159999999999998,0,32.339999999999996,"N/A","N/A"]
["Sacramento River - Willows","Oji Brothers Farm Inc","7/","-","-",15.159999999999998,0,40.619999999999997,"N/A","N/A"]
["Sacramento River - Willows","Pacific Realty Inc","7/","-","-",15.159999999999998,0,24.02,"N/A","N/A"]
["Sacramento River - Willows","Pelger MWC","1/, 2/, 6/","-","-",15.159999999999998,0,15.54,"N/A","N/A"]
["Sacramento River - Willows","Pelger Road 1700, LLC","7/","-","-",15.159999999999998,0,38.14,"N/A","N/A"]
["Sacramento River - Willows","Penner, R & L","7/","-","-",229.79,0,261.77999999999997,"N/A","N/A"]
["Sacramento River - Willows","Pleasant Grv-Vrna MWC","7/","-","-",15.159999999999998,0,31.509999999999998,"N/A","N/A"]
["Sacramento River - Willows","Princeton-Codora-Glenn ID","7/","-","-",15.159999999999998,0,28.32,"N/A","N/A"]
["Sacramento River - Willows","Provident ID","7/","-","-",15.159999999999998,0,24.42,"N/A","N/A"]
["Sacramento River - Willows","Quad-H-Ranches Inc","1/, 2/, 6/, 10/","-","-",22.049999999999997,0,30.299999999999997,"N/A","N/A"]
["Sacramento River - Willows","RD Heer Capital","7/","-","-",19.209999999999997,0,27.349999999999998,"N/A","N/A"]
["Sacramento River - Willows","Recl Dist # 108","7/","-","-",15.159999999999998,0,27.31,"N/A","N/A"]
["Sacramento River - Willows","Recl Dist #1000","7/","-","-",20.74,0,30.72,"N/A","N/A"]
["Sacramento River - Willows","Recl Dist #1004","7/","-","-",15.159999999999998,0,29.369999999999997,"N/A","N/A"]
["Sacramento River - Willows","Reische, E","7/","-","-",18.52,0,63.839999999999996,"N/A","N/A"]
["Sacramento River - Willows","Reische, L","7/","-","-",15.159999999999998,0,49.74,"N/A","N/A"]
["Sacramento River - Willows","Richter, H Jr/et al","1/, 2/, 6/, 10/","-","-",15.159999999999998,0,24.96,"N/A","N/A"]
["Sacramento River - Willows","River Garden Farms Co","7/","-","-",15.159999999999998,0,27.22,"N/A","N/A"]
["Sacramento River - Willows","Roberts Ditch Irr Co","7/","-","-",15.159999999999998,0,21.57,"N/A","N/A"]
["Sacramento River - Willows","Rubio, E & E","7/","-","-",15.159999999999998,0,42.699999999999996,"N/A","N/A"]
["Sacramento River - Willows","Saeed, F","7/","-","-",25.47,0,36.08,"N/A","N/A"]
["Sacramento River - Willows","Seaver, C","7/","-","-",74.319999999999993,0,89.83,"N/A","N/A"]
["Sacramento River - Willows","Sutter MWC","1/, 2/, 6/","-","-",15.159999999999998,0,26.7,"N/A","N/A"]
["Sacramento River - Willows","Swenson Farms","7/","-","-",15.159999999999998,0,24.509999999999998,"N/A","N/A"]
["Sacramento River - Willows","Sycamore Mutual Water Company","7/","-","-",15.159999999999998,0,22.409999999999997,"N/A","N/A"]
["Sacramento River - Willows","T & P Farms, LLC","7/","-","-",15.159999999999998,0,33.909999999999997,"N/A","N/A"]
["Sacramento River - Willows","Tarke, S","7/","-","-",19.059999999999999,0,39.819999999999993,"N/A","N/A"]
["Sacramento River - Willows","Tisdale Irr & Drain Co","1/, 2/, 6/, 10/","-","-",15.159999999999998,0,20.56,"N/A","N/A"]
["Sacramento River - Willows","Van Ruiten Brothers 1415L","7/","-","-",31.32,0,42.03,"N/A","N/A"]
["Sacramento River - Willows","Van Ruiten Brothers 520XL","1/, 2/, 6/, 10/","-","-",37.589999999999996,0,42.37,"N/A","N/A"]
["Sacramento River - Willows","Van Ruiten Brothers 0880S","1/, 2/, 6/, 10/","-","-",34.199999999999996,0,46.22,"N/A","N/A"]
["Sacramento River - Willows","Van Ruiten Brothers 880XR","1/, 2/, 6/, 10/","-","-",17.43,0,27.19,"N/A","N/A"]
["Sacramento River - Willows","Wallace, J & J","7/","-","-",15.159999999999998,0,15.54,"N/A","N/A"]
["Sacramento River - Willows","Wallace, K Trust","7/","-","-",66.77,0,103.3,"N/A","N/A"]
["Sacramento River - Willows","Western Almonds, LLC","7/","-","-",15.159999999999998,0,23.49,"N/A","N/A"]
["Sacramento River - Willows","Wisler, J","7/","-","-",15.159999999999998,0,42.419999999999995,"N/A","N/A"]
["Sacramento River - Willows","Yocha Dehe Wintun Nation","7/","-","-",15.159999999999998,0,19.159999999999997,"N/A","N/A"]
["Sacramento River - Willows","Yockey, W","7/","-","-",15.159999999999998,0,15.54,"N/A","N/A"]
["San Felipe Unit","San Benito County WD  ","3/, 5/, 7/",13.580000000000002,5.9731237317356021,18.720000000000002,0,19.100000000000001,"N/A","N/A"]
["San Felipe Unit","Santa Clara Valley WD ","3/, 5/, 7/",15.830000000000002,6.9627037640953597,17.750000000000004,0,18.130000000000003,"N/A","N/A"]
["San Luis Canal - Fresno","Westlands WD - SLC    ","3/, 5/, 7/",8.5399999999999991,3.758133153743346,21.509999999999998,0,21.889999999999997,"N/A","N/A"]
["San Luis Canal - Fresno","Westlands WD - SLC (DD#2)  ","3/, 5/, 7/",8.5399999999999991,3.758133153743346,21.509999999999998,0,21.889999999999997,"N/A","N/A"]
["San Luis Canal - Tracy","Pacheco WD - SLC ","5/, 7/","-","-",25.25,0,25.63,"N/A","N/A"]
["San Luis Canal - Tracy","Panoche WD - SLC ","5/, 7/","-","-",25.29,0,25.669999999999998,"N/A","N/A"]
["San Luis Canal - Tracy","San Luis WD - SLC   ","3/, 5/, 7/",25.72,11.311213812374026,14.01,0,14.39,"N/A","N/A"]
["San Luis Canal - Tracy","Santa Nella County WD - SLC   ","5/, 7/","-","-",25.25,0,25.643319388004752,"N/A","N/A"]
["Tehama-Colusa Canal","4-M WD  ","5/, 7/","-","-",25.16,0,25.54,"N/A","N/A"]
["Tehama-Colusa Canal","Colusa County WD  ","3/, 5/, 7/",18.399999999999999,8.0949168932243776,17.099999999999998,0,17.479999999999997,"N/A","N/A"]
["Tehama-Colusa Canal","Cortina WD  ","5/, 7/","-","-",25.16,0,25.54,"N/A","N/A"]
["Tehama-Colusa Canal","Davis WD - TCC    ","5/, 7/","-","-",26.32,0,26.7,"N/A","N/A"]
["Tehama-Colusa Canal","Dunnigan WD ","5/, 7/","-","-",26.42,0,26.8,"N/A","N/A"]
["Tehama-Colusa Canal","Glenn Valley WD ","5/, 7/","-","-",26.34,0,26.72,"N/A","N/A"]
["Tehama-Colusa Canal","Glide WD   ","5/, 7/","-","-",25.16,0,25.54,"N/A","N/A"]
["Tehama-Colusa Canal","Holthouse WD  ","5/, 7/","-","-",25.16,0,25.54,"N/A","N/A"]
["Tehama-Colusa Canal","Kanawha WD  ","3/, 5/, 7/",2.68,1.1770529575650113,23.98,0,24.36,"N/A","N/A"]
["Tehama-Colusa Canal","Kirkwood WD  ","5/, 7/","-","-",68.31,0,68.69,"N/A","N/A"]
["Tehama-Colusa Canal","La Grande WD  ","5/, 7/","-","-",28.15,0,28.53,"N/A","N/A"]
["Tehama-Colusa Canal","Myers-Marsh MWC  ","5/, 7/","-","-",25.16,0,25.54,"N/A","N/A"]
["Tehama-Colusa Canal","Orland-Artois WD ","3/, 5/, 7/",5.28,2.3219537615286878,22.849999999999998,0,23.229999999999997,"N/A","N/A"]
["Tehama-Colusa Canal","Westside WD ","5/, 7/","-","-",26.92,0,27.3,"N/A","N/A"]

{"sheet":"Footnotes","index":1,"n_rows":40,"n_cols":2,"rows_kept":40,"cut":false,"hidden":false,"merged":[]}
["IRR 2025 Sch A-1 F.Z27.XLSM"]
["02/23/2025"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF IRRIGATION PROJECT USE ENERGY, CONTRACT, COST OF SERVICE, AND FULL COST"]
["WATER RATES PER ACRE-FOOT BY CONTRACTOR"]
["2025 IRRIGATION WATER RATES"]
[]
["ASSESSMENTS AND CHARGES:"]
["CVPIA (October 1, 2024 - September 30, 2025)"]
[]
["Restoration Fund","Friant Surcharge 4/"]
[]
[13.33,7]
["*"]
["Contractor Name Changes see Schedule A-13 page 36"]
[]
["Footnotes:"]
[" "]
["1/ Contractors have full relief of construction charges pusuant to results of Ability-to-Pay study."]
[]
["2/ Contractors have full relief of CVPIA Restoration Fund Charges pursuant to results of an Ability-to-Pay study."]
[]
["3/ Project Use Energy cost and Cost of Service Rate are paid in advance. Please see foreword for further details."]
[]
["4/ As per letter signed 02/24/2023 Public Law 111-11; Title X, Water Marketing for the Friant Division is being reduced by $3.00 per Acre Foot, and the"]
["Friant Surcharge will remain at $7.00 per Acre Foot."]
[]
["5/ Contractor entered into a repayment contract for construction based on the Water Infrastructure Improvement for the Nations Act. "]
[" 2025 Water Rates and Charges will reflect the requirements under the legislation, per PEC TRMR-122, based on the effective date of the contract. "]
[]
["6/ Contractor applicable rate is \"Contract Rate\""]
[]
["7/ Contractor applicable rate is \"Cost of Service Water Rate\""]
[]
["8/ Contract rate does not include direct pumping for Dos Amigos."]
[]
["9/ Surplus of Intertie Construction costs are greater than the Unpaid Allocated Construction costs resulting in an overall surplus."]
[]
["10/ Sacramento River Contractors Ability to Pay study expires on March 31, 2024.  Until the new study is completed, Reclamation will charge for water and "]
["Restoration Fund charges based on the existing study. Once the new study is finalized, all applicable charges will be determined and communicated to contractors."]