{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["OUTPUT"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":26,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"OUTPUT","index":0,"n_rows":252,"n_cols":11,"rows_kept":252,"cut":false,"hidden":false,"merged":[]}
[]
["IRR 2023 Sch B-1 F.Z27.XLSM"]
["02/23/2025"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF FY 2023 IRRIGATION NET POSITION"]
["BY PERMANENT CONTRACTOR"]
[]
["Facility","A) Contractor\n<Ref>","Related Footnotes","B) Total \nWater Charges \n<Sch B-2>","C) Total  \nO&M Expenses \n<Sch B-1A>","D) Friant Division     \nO&M Expense Adjustment","E) Charge\n Adjustments\n <Sch B-3A, B-6A>","F) Results of\nOperations\n(B-C+D+E)","G) Construction/\n Deficit \nRecovery","H) Voluntary\n  Payments/ \nCredits \n<Sch B-3A>","I) Net \nResults of \nOperations \n(F-G+H)"]
["Black Butte D & R","4-E WD","-",0,0,0,0,0,0,0,0]
["Black Butte D & R","Stony Creek WD","-",4500.43,2994.8131369754151,0,0,1505.6168630245852,0,0,1505.62]
["Total","Total Black Butte D & R","-",4500.43,2994.8131369754151,0,0,1505.6168630245852,0,0,1505.62]
["Buchanan Unit","Chowchilla WD - BU","2/",787440,603995.92678467371,0,-169606,13838.073215326294,0,0,13838.07]
["Total","Total Buchanan Unit","-",787440,603995.92678467371,0,-169606,13838.073215326294,0,0,13838.07]
["Clear Creek Unit","Clear Creek CSD","-",10091.419999999998,6392.2902251557734,0,0,3699.1297748442248,995.68,450000,452703.45]
["Total","Total Clear Creek Unit","-",10091.419999999998,6392.2902251557734,0,0,3699.1297748442248,995.68,450000,452703.45]
["Colusa Basin Drain","Colusa Drain MWC","-",0,0,0,0,0,0,0,0]
["Total","Total Colusa Basin Drain","-",0,0,0,0,0,0,0,0]
["Corning Canal","Corning WD","1/",234068.66999999998,194188.61519331054,0,0,39880.054806689441,0,-445543,-405662.95]
["Corning Canal","Proberta WD","-",3947.83,1658.5521688219965,0,-2289,0.27783117800345281,0,193430,193430.28]
["Corning Canal","Thomes Creek WD","-",0,0,0,0,0,0,0,0]
["Total","Total Corning Canal","-",238016.49999999997,195847.16736213255,0,-2289,39880.332637867446,0,-252113,-212232.67]
["Cow Creek Unit","Bella Vista WD","1/",1201.44,3897.1904767573583,0,-2471,-5166.7504767573582,0,0,-5166.75]
["Total","Total Cow Creek Unit","-",1201.44,3897.1904767573583,0,-2471,-5166.7504767573582,0,0,-5166.75]
["Cross Valley Canal","County of Fresno","-",0,0,0,0,0,0,0,0]
["Cross Valley Canal","County of Tulare","-",23200,16305.909208997871,0,0,6894.0907910021288,0,0,6894.09]
["Cross Valley Canal","Hills Valley ID","-",0,0,0,0,0,0,0,0]
["Cross Valley Canal","Kern-Tulare WD","-",35344.47,32187.864778549225,0,-3156,0.6052214507762983,0,1460014.49,1460015.1]
["Cross Valley Canal","Lower Tule River ID - CVC","-",0,0,0,0,0,0,0,0]
["Cross Valley Canal","Pixley ID","-",0,0,0,0,0,0,0,0]
["Cross Valley Canal","Tri-Valley WD","-",0,0,0,0,0,0,0,0]
["Total","Total Cross Valley Canal","-",58544.47,48493.773987547094,0,-3156,6894.6960124529051,0,1460014.49,1466909.1900000002]
["Delta-Mendota Canal","Banta-Carbona ID","-",25926.440000000002,18220.543791334516,0,0,7705.8962086654865,0,0,7705.9]
["Delta-Mendota Canal","Byron Bethany ID","-",96054.24,68050.207751077483,0,0,28004.032248922522,0,0,28004.03]
["Delta-Mendota Canal","Del Puerto WD","-",1564150.9000000001,1099524.2517176205,0,-464626,0.64828237961046398,0,0,0.65]
["Delta-Mendota Canal","Eagle Field WD","-",68234.100000000006,48848.170578724341,0,-17808,1577.9294212756649,271.74,0,1306.19]
["Delta-Mendota Canal","Mercy Springs WD","-",8493.36,7424.1166000760813,0,-1069,0.2433999239192417,0,0,0.24]
["Delta-Mendota Canal","Oro Loma WD","-",41073.450000000004,4152.4719966299454,0,0,36920.978003370059,35164.800000000003,0,1756.18]
["Delta-Mendota Canal","Pacheco WD - DMC","-",0,0,0,0,0,0,0,0]
["Delta-Mendota Canal","Panoche WD - DMC","-",206177.40000000002,156887.94198230698,0,-49289,0.45801769304671325,0,-48269,-48268.54]
["Delta-Mendota Canal","Patterson WD","-",400070,327164.46034168784,0,-72905,0.53965831216191873,0,0,0.54]
["Delta-Mendota Canal","San Luis WD - DMC","-",224748.33999999997,162550.40379591682,0,0,62197.936204083147,0,57773.29,119971.23]
["Delta-Mendota Canal","Santa Nella WD - DMC","-",0,0,0,0,0,0,0,0]
["Delta-Mendota Canal","West Side ID","-",0,0,0,0,0,0,0,0]
["Delta-Mendota Canal","West Stanislaus ID","-",291625.74,200853.81215283761,0,-90771,0.92784716238384135,0,55572.97,55573.9]
["Total","Total Delta-Mendota Canal","-",2926553.9699999997,2093676.3807082118,0,-696468,136409.589291788,35436.54,65077.26,166050.32]
["Delta-Mendota Pool","Coelho Trust","-",15004.390000000001,10544.762221785717,0,0,4459.6277782142843,0,0,4459.63]
["Delta-Mendota Pool","Fresno Slough WD","-",0,0,0,0,0,0,0,0]
["Delta-Mendota Pool","James ID","-",0,0,0,0,0,0,-310837,-310837]
["Delta-Mendota Pool","Laguna WD","-",0,0,0,0,0,0,0,0]
["Delta-Mendota Pool","Recl Dist #1606","-",0,0,0,0,0,0,0,0]
["Delta-Mendota Pool","Tranquillity ID","-",0,0,0,0,0,0,0,0]
["Delta-Mendota Pool","Tranquillity PUD","-",0,0,0,0,0,0,3134,3134]
["Delta-Mendota Pool","Westlands WD - DMP","-",0,0,0,0,0,0,0,0]
["Total","Total Delta-Mendota Pool","-",15004.390000000001,10544.762221785717,0,0,4459.6277782142843,0,-307703,-303243.37]
["Friant D & R - Class 2","Gravelly Ford WD","2/",282390.94,114629.36285481177,-38292,-206053,0.57714518823195249,0,0,0.57999999999999996]
["Total","Total Friant D & R - Class 2","-",282390.94,114629.36285481177,-38292,-206053,0.57714518823195249,0,0,0.57999999999999996]
["Friant-Kern Canal - Class 1","Arvin-Edison WSD","2/",921397.95,752855.75624017371,-89745,-258287,0.19375982624478638,0,0,0.19]
["Friant-Kern Canal - Class 1","Delano-Earlimart ID","2/",2491919.5600000005,2009796.4463760129,-239040,0,721163.11362398765,0,0,721163.11]
["Friant-Kern Canal - Class 1","Exeter ID","2/",323244.90000000002,264625.71542253305,-31545,125211.05,215375.23457746697,0,0,215375.23]
["Friant-Kern Canal - Class 1","Garfield WD","2/",91480.02,84559.429749847477,-3120,0,10040.590250152527,0,0,10040.59]
["Friant-Kern Canal - Class 1","Hills Valley ID","2/",29292.030000000002,24990.331470715082,-2979,0,7280.6985292849204,0,0,7280.7]
["Friant-Kern Canal - Class 1","International WD","2/",28406.350000000002,22272.349800178945,-2655,0,8789.0001998210573,0,27752,36541]
["Friant-Kern Canal - Class 1","Ivanhoe ID","2/",286664.35000000003,229644.28466292439,-27366,0,84386.065337075648,0,0,84386.07]
["Friant-Kern Canal - Class 1","Kaweah Delta WCD","2/",66505.22,55416.626282484576,-6606,0,17694.593717515425,0,0,17694.59]
["Friant-Kern Canal - Class 1","Lewis Creek WD","2/",35290.229999999996,28765.306013120236,-3429,0,9953.9239868797595,0,0,9953.92]
["Friant-Kern Canal - Class 1","Lindmore ID","2/",710279.39,574274.29388748365,-68457,-204462,9.6112516359426081E-2,0,0,0.1]
["Friant-Kern Canal - Class 1","Lindsay-Strathmore ID","2/",507153.75,413284.2129024305,-57330,-13590,137609.5370975695,0,0,137609.54]
["Friant-Kern Canal - Class 1","Lower Tule River ID - FKC","2/",2176207.16,1701280.360273818,-202803,1062224.56,1739954.3597261822,29744.44,0,1710209.92]
["Friant-Kern Canal - Class 1","Orange Cove ID","2/",900724.69000000006,746538.96550588612,-88992,0,243177.72449411394,0,0,243177.72]
["Friant-Kern Canal - Class 1","Porterville ID","2/",421411.64,323238.48681759555,-38532,0,136705.15318240447,0,0,136705.15]
["Friant-Kern Canal - Class 1","Saucelito ID","2/",475424.39,390659.53214494413,-46548,0,131312.85785505589,0,0,131312.85999999999]
["Friant-Kern Canal - Class 1","Shafter-Wasco ID","2/",1152794.4200000002,956528.216051333,-114012,0,310278.20394866716,0,0,310278.2]
["Friant-Kern Canal - Class 1","So San Joaquin MUD","2/",2869422.93,2283054.2702521966,-272154,0,858522.65974780358,0,0,858522.66]
["Friant-Kern Canal - Class 1","Stone Corral ID","2/",338935.86000000004,272200.83100429631,-32448,-99183,2.8995703731197864E-2,0,0,0.03]
["Friant-Kern Canal - Class 1","Tea Pot Dome WD","2/",210346.24000000002,171484.51021295498,-20442,-59303,0.72978704504203051,0,0,0.73]
["Friant-Kern Canal - Class 1","Terra Bella ID","2/",1020843.7400000001,812726.85248269397,-96882,-28027,276971.88751730614,0,0,276971.89]
["Friant-Kern Canal - Class 1","Tri-Valley ID","2/",9416.4700000000012,7222.7846244557522,-861,0,3054.6853755442489,0,0,3054.69]
["Friant-Kern Canal - Class 1","Tulare ID","2/",723864.44000000006,551699.94612389884,-65766,-233326,4604.4938761012163,4603.62,0,0.87]
["Total","Total Friant-Kern Canal - Class 1","-",15791025.730000002,12677119.508301973,-1511712,291257.6100000001,4916875.8316980237,34348.06,27752,4910279.7600000007]
["Friant-Kern Canal - Class 2","Arvin-Edison WSD","2/",1233311.9099999999,477939.01503621537,-187149,-942521,0.89496378460898995,0,0,0.89]
["Friant-Kern Canal - Class 2","Delano-Earlimart ID","2/",1247264.95,495881.93495372683,-194175,0,945558.01504627313,0,0,945558.02]
["Friant-Kern Canal - Class 2","Exeter ID","2/",203672.86000000002,80842.737390994444,-31656,-126462.05,28024.072609005569,0,0,28024.07]
["Friant-Kern Canal - Class 2","Fresno ID","2/",182872.5,70867.63844453136,-27750,-139754,0.8615554686402902,0,0,0.86]
["Friant-Kern Canal - Class 2","Ivanhoe ID","2/",16720,7661.3663183349554,-3000,0,12058.633681665044,0,0,12058.63]
["Friant-Kern Canal - Class 2","Kaweah Delta WCD","2/",248936,113388.22151124304,-44400,-20209,159738.77848875697,0,0,159738.78]
["Friant-Kern Canal - Class 2","Kern-Tulare WD","2/",84787.12999999999,37149.965277574993,-14547,-62184,0.16472242499730783,0,0,0.16]
["Friant-Kern Canal - Class 2","Lindmore ID","2/",147029.49,56977.581309405068,-22311,-112362,0.90869059492251836,0,0,0.91]
["Friant-Kern Canal - Class 2","Lower Tule River ID - FKC","2/",3477562.77,1347641.9967600885,-527703,-2657623.56,0.2132399114780128,0,0,0.21]
["Friant-Kern Canal - Class 2","Porterville ID","2/",573720.14999999991,222386.48012208228,-87045,0,438378.66987791762,0,0,438378.67]
["Friant-Kern Canal - Class 2","Saucelito ID","2/",648456,251292.81524112934,-98400,0,495563.18475887063,0,0,495563.18]
["Friant-Kern Canal - Class 2","Shafter-Wasco ID","2/",213278.76,82650.819842112411,-32364,0,162991.94015788758,0,0,162991.94]
["Friant-Kern Canal - Class 2","So San Joaquin MUD","2/",889650,344761.48432473367,-135000,0,679888.51567526627,0,0,679888.52]
["Friant-Kern Canal - Class 2","Tulare ID","2/",782081.42999999993,303075.99018671107,-118677,-597682,0.43981328886002302,0,0,0.44]
["Total","Total Friant-Kern Canal - Class 2","-",9949343.9499999993,3892518.0467188833,-1524177,-4658797.6100000003,2922205.2932811165,0,0,2922205.28]
["Hidden Unit","Madera ID - HU","2/",824640,603995.92678467371,0,-220644,7.321532629430294E-2,0,362988.69,362988.76]
["Total","Total Hidden Unit","-",824640,603995.92678467371,0,-220644,7.321532629430294E-2,0,362988.69,362988.76]
["Madera Canal - Class 1","Chowchilla WD - MC","2/",1720954.4200000002,1602401.1937597618,-191016,-293143,16426.226240238408,0,0,16426.23]
["Madera Canal - Class 1","Madera ID - MC","2/",1779035.04,1710516.4646542126,-203811,-222712,49617.575345787453,49616.639999999999,327862.64,327863.58]
["Total","Total Madera Canal - Class 1","-",3499989.46,3312917.6584139746,-394827,-515855,66043.80158602586,49616.639999999999,327862.64,344289.81]
["Madera Canal - Class 2","Chowchilla WD - MC","2/",0,0,0,0,0,0,0,0]
["Madera Canal - Class 2","Madera ID - MC","2/",0,0,0,0,0,0,-81113.94,-81113.94]
["Total","Total Madera Canal - Class 2","-",0,0,0,0,0,0,-81113.94,-81113.94]
["New Melones D & R","Central San Joaquin WCD","-",2120117.3000000003,975428.25526032958,0,0,1144689.0447396706,732157.51,1000000,1412531.53]
["New Melones D & R","Stockton-East WD","-",345064.19999999995,201206.14311014512,0,-143858,5.6889854837208986E-2,0,17051.87,17051.93]
["Total","Total New Melones D & R","-",2465181.5,1176634.3983704746,0,-143858,1144689.1016295254,732157.51,1017051.87,1429583.46]
["Sacramento River - Shasta","Anderson-Cottonwood ID","-",535295.92000000004,247135.00004271299,0,0,288160.91995728703,223208.6,0,64952.32]
["Sacramento River - Shasta","Daniell, H & B","-",0,0,0,0,0,0,0,0]
["Sacramento River - Shasta","Driscoll Strawberry","-",0,0,0,0,0,0,0,0]
["Sacramento River - Shasta","Gjermann, H","-",0,0,0,0,0,0,0,0]
["Sacramento River - Shasta","Leviathan Inc","-",12167.82,6518.1227098764084,0,0,5649.6972901235913,2893.03,0,2756.67]
["Sacramento River - Shasta","Redding Rancheria","-",0,0,0,0,0,0,0,0]
["Total","Total Sacramento River - Shasta ","-",547463.74,253653.12275258941,0,0,293810.61724741064,226101.63,0,67708.990000000005]
["Sacramento River - Willows","Anderson, A/et al","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Anderson, R & J","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Andreotti, A/et al","-",29220.960000000003,20535.861510679293,0,0,8685.0984893207096,0,0,8685.1]
["Sacramento River - Willows","B & D Family Partnership","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Baber, J/et al","-",63126.280000000006,28941.471491773995,0,-2558,31626.808508226008,22873.5,0,8753.31]
["Sacramento River - Willows","Burdick, Claude","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Butler, Diane","-",14567.52,6643.9551946284864,0,0,7923.564805371514,5113.68,6314,9123.8799999999992]
["Sacramento River - Willows","Butte Creek Farms Inc","-",19579.87,10544.762221785717,0,0,9035.107778214282,4575.4800000000005,0,4459.63]
["Sacramento River - Willows","Byrd, A & Osborne, J.","-",728.32,402.66395119135848,0,0,325.65604880864157,155.36000000000001,0,170.3]
["Sacramento River - Willows","Cachil Dehe Band of Wintun","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Canal Farms","-",4232.41,2290.1512223782129,0,0,1942.258777621787,973.7,0,968.56]
["Sacramento River - Willows","Carter MWC","-",18741.04,7977.7795329367827,0,0,10763.260467063217,7389.27,0,3373.99]
["Sacramento River - Willows","Charter, Mary (Formerly Beckley, Steven)","-",0,0,0,0,0,0,4223.5200000000004,4223.5200000000004]
["Sacramento River - Willows","Churkin, M Jr & C","-",1826.88,1207.9918535740753,0,-510,108.88814642592479,108,0,0.89]
["Sacramento River - Willows","Conaway Consv Grp","-",80312.69,33848.938396884972,0,0,46463.75160311503,37512.050000000003,0,8951.7000000000007]
["Sacramento River - Willows","County of Sacramento","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Cummings, W","-",2220.6799999999998,1233.1583505227809,0,0,987.52164947721894,465.99,0,521.53]
["Sacramento River - Willows","Driver, Gary/et al","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Driver, J & C Trustees","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Driver, Gregory","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Driver, W/et al","-",2325.6,1509.9898169620603,0,0,815.61018303793958,815.61018303793958,0,0]
["Sacramento River - Willows","Dyer, J & Wing, J","-",10955.34,4982.966395979226,0,0,5972.3736040207741,3864.96,0,2107.41]
["Sacramento River - Willows","Eastside MWC","-",9610.3799999999974,-1937.8202651199838,0,0,11548.200265119982,0,0,11548.2]
["Sacramento River - Willows","Ehrke, A & B","-",6281.4500000000007,3296.8111003634012,0,0,2984.6388996365995,1590.34,0,1394.3]
["Sacramento River - Willows","Empire Group, LLC","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Feather WD","-",239271.9,108341.76936698846,0,0,130930.13063301153,85109.849999999991,0,45820.28]
["Sacramento River - Willows","Fedora, S/Taylor, W","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Kaelin, Cameron C.","-",4525.2,2264.9847254430906,0,-957.92,1302.2952745569091,1302.2952745569091,0,0]
["Sacramento River - Willows","Giovannetti, B & M","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Giusti, R & S","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Glenn-Colusa ID","-",2955745.8000000003,1529619.6845822092,0,-637809,788317.11541779106,788316.60000000009,0,0.52]
["Sacramento River - Willows","Green Valley Corp","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Griffin, J/Prater","-",16684.830000000002,6719.4546854788796,0,0,9965.3753145211231,7123.5599999999995,0,2841.82]
["Sacramento River - Willows","Hale, J/Marks, A","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Hatfield, R & B","-",736.48,402.66395119135848,0,0,333.81604880864154,163.51999999999998,0,170.3]
["Sacramento River - Willows","Heidrick & McGinnis Properties","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Heidrick, M","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Henle Family Limited Partnership","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Howald Farms Inc","-",27379.52,13690.574340448335,0,0,13688.945659551666,7898.88,0,5790.07]
["Sacramento River - Willows","Jaeger, W & P","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Jansen, P & S","-",1432.4,1006.6598779851878,0,0,425.7401220148123,0,3256.07,3681.81]
["Sacramento River - Willows","Kary, C","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","King, Ben ","-",0,0,0,0,0,0,407.97,407.97]
["Sacramento River - Willows","King, L","-",0,0,0,0,0,0,1023.93,1023.93]
["Sacramento River - Willows","KLSY, LLC","-",3476.7000000000003,2264.9847254430906,0,0,1211.7152745569097,253.79999999999998,0,957.92]
["Sacramento River - Willows","Knights Landing Investors","-",2635.69,1333.8243383261542,0,0,1301.8656616738458,737.76,0,564.11]
["Sacramento River - Willows","Western Almonds, LLC","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Lauppe, Joan Johnson, & Warren Lauppe","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Lauppe, Alan ","-",817.18,352.33095728967186,0,0,464.84904271032809,0,0,464.85]
["Sacramento River - Willows","Lauppe, B ET UX","-",5372.16,2415.9837071302918,0,0,2956.176292869708,1934.4,0,1021.78]
["Sacramento River - Willows","Lauppe, B & K","-",6568.6900000000005,2843.8141552882144,0,0,3724.8758447117862,2522.16,0,1202.72]
["Sacramento River - Willows","Leonard, James","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Lockett, W & J","-",2094.3200000000002,1182.8253566389533,0,-12,899.49464336104688,434.75,0,464.74]
["Sacramento River - Willows","Lomo CS & Micheli, J","-",20715.75,11702.421081458106,0,0,9013.3289185418944,4064.1,0,4949.2299999999996]
["Sacramento River - Willows","Lonon, M","-",22185,10695.761203472921,0,-4523,6966.2387965270791,6965.75,0,0.49]
["Sacramento River - Willows","M C M Properties","-",33999.599999999999,14596.56823063015,0,0,19403.031769369849,13229.8,0,6173.23]
["Sacramento River - Willows","Maxwell ID","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","McClatchy Partners, LLC","-",1282.5,754.99490848103017,0,0,527.50509151896983,208.2,0,319.31]
["Sacramento River - Willows","Meridian Farms WC","-",307682.27,209108.42315226296,0,0,98573.846847737062,10136.98,65707.22,154144.09]
["Sacramento River - Willows","Micke, D & N","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Morehead, J/et ux","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Munson, J & D","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Natomas Basin Conserv","-",4897.2299999999996,2189.4852345926984,0,0,2707.7447654073012,1781.76,0,925.98]
["Sacramento River - Willows","Natomas Central MWC","-",666379.09,446378.15639083448,0,-219844.34,156.59360916548758,0,0,156.59]
["Sacramento River - Willows","Nelson, T & H","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","O'Brien, J & F","-",1374.8500000000001,780.16140544759503,0,0,594.68859455240511,264.73999999999995,0,329.95]
["Sacramento River - Willows","Odysseus Farms ","-",20684.5,10318.263749248126,0,-4363,6003.2362507518737,6002.4000000000005,0,0.84]
["Sacramento River - Willows","Oji Brothers Farm Inc","-",64612.51,29721.632897190149,0,0,34890.877102809856,22320.899999999998,0,12569.98]
["Sacramento River - Willows","Oji, M/et al","-",25378.600000000002,15049.565175723192,0,0,10329.03482427681,3994.64,0,6334.39]
["Sacramento River - Willows","Pacific Realty Inc","-",31724.880000000001,18421.875766936984,0,-7791,5512.0042330630167,5511.96,0,0.04]
["Sacramento River - Willows","Pelger MWC","-",62561.670000000006,43714.205201026474,0,0,18847.464798973531,0,71415.94,90263.4]
["Sacramento River - Willows","Pelger Road 1700, LLC","-",37400.620000000003,18069.544809647312,0,-7642,11689.075190352691,11689.04,0,0.04]
["Sacramento River - Willows","Penner, R & L","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Pleasant Grv-Vrna MWC","-",86234.94,43940.703673595504,0,-18583,23711.236326404498,23710.68,0,0.56000000000000005]
["Sacramento River - Willows","Princeton-Codora-Glenn ID","-",644184.01,335393.90484414669,0,-140603,168187.10515585332,168186.74,0,0.37]
["Sacramento River - Willows","Provident ID","-",161145,113249.23627214876,0,-47895,0.76372785124112852,0,0,0.76]
["Sacramento River - Willows","Quad-H-Ranches Inc","-",14805.599999999999,7801.6140543008778,0,0,7003.9859456991207,3704.5,0,3299.49]
["Sacramento River - Willows","Recl Dist # 108","-",906215.9,500259.62635940831,0,-211549,194407.27364059171,194406.84000000003,0,0.43]
["Sacramento River - Willows","Recl Dist #1000","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Recl Dist #1004","-",580749.06999999995,297971.3238804412,0,-123056,159721.74611955875,159721.60000000001,0,0.15]
["Sacramento River - Willows","Reische, E","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Reische, L","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Richter, H Jr/et al","-",5086.9799999999996,2969.6466400402933,0,-2117,0.33335995970628574,0,0,0.33]
["Sacramento River - Willows","River Garden Farms Co","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Roberts Ditch Irr Co","-",14556.000000000002,7549.9490848281621,0,0,7006.0509151718397,3813.0000000000005,8000,11193.05]
["Sacramento River - Willows","Rubio, E & E","-",177.54,75.49949085039222,0,0,102.04050914960777,70.11,0,31.93]
["Sacramento River - Willows","Saeed, F","-",1111.44,603.99592679382943,0,0,507.44407320617063,252,0,255.44]
["Sacramento River - Willows","Seaver, C","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Sutter MWC","-",1405050.59,986803.51188143308,0,-418247,7.8118567005731165E-2,0,0,0.08]
["Sacramento River - Willows","Swenson Farms","-",14244.75,8179.1115085571128,0,-3459,2606.6384914428872,2606.5,0,0.14000000000000001]
["Sacramento River - Willows","Sycamore MWC","-",390028.1,210693.91246004397,0,0,179334.18753995601,90417.600000000006,40927.89,129844.48]
["Sacramento River - Willows","T & P Farms","-",8922.9600000000009,3850.4740332419597,0,0,5072.4859667580413,3401.19,0,1671.3]
["Sacramento River - Willows","Tarke, S","-",12852.56,5939.2932800312856,0,0,6913.2667199687139,4401.3999999999996,0,2511.87]
["Sacramento River - Willows","Tisdale Irr & Drain Co","-",53156.28,36944.417521645904,0,0,16211.862478354094,587.20000000000005,0,15624.66]
["Sacramento River - Willows","Van Ruiten Brothers 1415L","-",1178.98,578.82942982726479,0,0,600.15057017273523,355.35,0,244.8]
["Sacramento River - Willows","Van Ruiten Brothers 520XL","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Van Ruiten Brothers 0880S","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Van Ruiten Brothers 880XR","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Wallace, J & J","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Wallace, K Trust","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Wisler, J","-",0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Yockey, W","-",1118,327.16446032310716,0,0,790.83553967689284,611.7428100867005,0,179.09]
["Total","Total Sacramento River - Willows ","-",9132168.0600000024,5188551.5095530134,0,-1851519.26,2092097.2904469899,1723652.238267682,201276.54000000004,569721.63000000012]
["San Felipe Unit","San Benito County WD","-",99158.43,28383.151664174235,0,-70775,0.2783358257584041,0,-621566,-621565.72]
["San Felipe Unit","Santa Clara Valley WD","-",0,0,0,0,0,0,0,0]
["Total","Total San Felipe Unit","-",99158.43,28383.151664174235,0,-70775,0.2783358257584041,0,-621566,-621565.72]
["San Luis Canal - Fresno","Westlands WD - SLC",null,20036618.059999999,11145611.04170653,0,-8891007,1.8293468281626701E-2,0,0,0.02]
["San Luis Canal - Fresno","Westlands DD#2","-",70975.34,38895.08735800851,0,-32080,0.25264199148659827,0,0,0.25]
["Total","Total San Luis Canal - Fresno","-",20107593.399999999,11184506.129064539,0,-8923087,0.27093545976822497,0,0,0.27]
["San Luis Canal - Tracy","Pacheco WD - SLC","-",141243.41,106529.78158665201,0,0,34713.628413347993,0,0,34713.629999999997]
["San Luis Canal - Tracy","Panoche WD - SLC","1/",566048.98,418556.69894721836,0,-147492,0.28105278161820024,0,-414880,-414879.72]
["San Luis Canal - Tracy","San Luis WD - SLC","-",771477.15,-36708.037486859175,0,0,808185.18748685915,0,281437.57,1089622.76]
["San Luis Canal - Tracy","Santa Nella WD - SLC","-",0,0,0,0,0,0,0,0]
["Total","Total San Luis Canal - Tracy","-",1478769.54,488378.44304701121,0,-147492,842899.09695298877,0,-133442.43,709456.67]
["Tehama-Colusa Canal","4-M WD","-",40966.639999999999,28790.472510055355,0,-12176,0.16748994464433054,0,0,0.17]
["Tehama-Colusa Canal","Colusa County WD","1/",971536.07,295659.96850207908,0,-675876,0.10149792092852294,0,-629901,-629900.9]
["Tehama-Colusa Canal","Cortina WD","-",16472.600000000002,11576.588596706029,0,0,4896.0114032939728,0,0,4896.01]
["Tehama-Colusa Canal","Davis WD - TCC","-",72644.179999999993,48974.003063476419,0,0,23670.176936523574,0,0,23670.18]
["Tehama-Colusa Canal","Dunnigan WD","1/",295114.68000000005,201558.93745281079,0,0,93555.742547189264,0,0,93555.74]
["Tehama-Colusa Canal","Glenn Valley WD","-",25204.71,17037.718434727005,0,0,8166.9915652729942,0,0,8166.99]
["Tehama-Colusa Canal","Glide WD","3/",141127.21000000002,99181.164477444181,0,-41946,4.552255583985243E-2,0,0,0.05]
["Tehama-Colusa Canal","Holthouse WD","-",9668.7000000000007,6794.9541763471316,0,0,2873.7458236528691,0,42206,45079.75]
["Tehama-Colusa Canal","Kanawha WD","-",623816.03999999992,409814.94471166481,0,-214001,9.5288335112854838E-2,0,0,0.1]
["Tehama-Colusa Canal","Kirkwood WD","-",0,0,0,0,0,0,0,0]
["Tehama-Colusa Canal","La Grande WD","-",171416.78000000003,111789.57944907052,0,-47278,12349.200550929512,12348.759999999998,0,0.44]
["Tehama-Colusa Canal","Myers-Marsh MWC","-",1360.7800000000002,956.32688405205852,0,0,404.45311594794168,0,0,404.45]
["Tehama-Colusa Canal","Orland-Artois WD","-",674951.7,403968.08043900365,0,-270983,0.61956099630333483,0,0,0.62]
["Tehama-Colusa Canal","Westside WD","1/",622238.46,419905.24349821295,0,0,202333.21650178701,0,0,202333.22]
["Total","Total Tehama-Colusa Canal","-",3666518.5499999989,2056007.98219565,0,-1262260,348250.56780434999,12348.759999999998,-587695,-251793.17999999996]
["Grand Total","Grand Total","-",71885595.920000002,43943137.544625007,-3469008,-18583073.259999998,12828393.115374988,2814657.0582676819,1928390.12,11942126.23]
[]
[" O&M Deficits may be paid pursuant to the voluntary payment policy which can be found on the Bureau of Reclamation’s website at http://www.usbr.gov/mp/cvp/laws.html"]
[]
["Footnotes"]
[]
["1/ Total Water Charges include Incremental Revenue for Direct Pumping O&M."]
[]
["2/ As per letter signed 02/24/2023, and Public Law 111-11; Title X, Water Marketing for the Friant Division is being reduced by $3.00."]
[]
["*  See Schedule B-2 for name changes"]