{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["OUTPUT"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":6,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"OUTPUT","index":0,"n_rows":242,"n_cols":10,"rows_kept":242,"cut":false,"hidden":false,"merged":[]}
[]
["IRR 2024 Sch A-6B F.Z26.XLSM"]
["04/19/2024"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF INTEREST BEARING DEFICIT COSTS PER ACRE FOOT"]
["2024 IRRIGATION WATER RATES"]
[]
["Category","A) Facility/Contractor  \n\n\n <Ref>","Related Footnotes","B) Deficit: Balance\n at \n9/30/2022\n<Sch A-6A>","C) Deficit: Net Voluntary\n Payment in \n2022\n <Sch B-3B>","D) Deficit: Adjusted \nBalance\n\n(B-C)","E) Deficit: Composite \nRate\n\n","F) Deficit: Annual\n Repayment\n Required\n","G) Deficit: Annual \nDelivery \n(A/F)\n<Sch. A-12>","H) Deficit: Deficit\n Cost Per \nAF\n(F/G)"]
["Black Butte D & R","4-E WD    ","-",144.24170253124183,0,144.24170253124183,4.6159310761789599E-2,24.581980346313639,2.8571428571428572,8.6]
["Black Butte D & R","Stony Creek WD                       ","-",-16.90834862348072,0,-16.90834862348072,3.5427958432725982E-2,0,129.57142857142858,0]
["Total","Total Black Butte D & R","-",127.33335390776111,0,127.33335390776111,"-",24.581980346313639,132.42857142857144,"-"]
["Buchanan Unit","Chowchilla WD - BU","-",1243913.6169905723,1230076,13837.616990572307,2.5000000000000001E-2,2179.3614331813665,24000,0.09]
["Total","Total Buchanan Unit","-",1243913.6169905723,1230076,13837.616990572307,"-",2179.3614331813665,24000,"-"]
["Clear Creek Unit","Clear Creek CSD","-",27119.618904297673,0,27119.618904297673,3.7881413312086047E-2,4483.0788394126303,981.57142857142856,4.57]
["Total","Total Clear Creek Unit","-",27119.618904297673,0,27119.618904297673,"-",4483.0788394126303,981.57142857142856,"-"]
["Colusa Basin Drain","Colusa Drain MWC","-",0,0,0,"-",0,10000,0]
["Total","Total Colusa Basin Drain","-",0,0,0,"-",0,10000,"-"]
["Corning Canal","Corning WD","-",-434550.24546423717,0,-434550.24546423717,"-",0,5063,0]
["Corning Canal","Proberta WD","-",71413.028002665204,73862,-2449,4.2200000000000001E-2,0,201.42857142857142,0]
["Corning Canal","Thomes Creek WD","-",81732.000202025592,0,81732.000202025592,3.6970506034538768E-2,13465.285968642025,89.714285714285708,150.09]
["Total","Total Corning Canal","-",-281405.21725954639,0,-281405.21725954639,"-",25460.466174294204,5354.1428571428569,"-"]
["Cow Creek Unit","Bella Vista WD","-",-5166.5815528945595,0,-5166.5815528945595,"-",0,2717.8571428571427,0]
["Total","Total Cow Creek Unit","-",-5166.5815528945595,0,-5166.5815528945595,"-",0,2717.8571428571427,"-"]
["Cross Valley Canal","County of Fresno","-",0,0,0,"-",0,321.42857142857144,0]
["Cross Valley Canal","County of Tulare","-",0,0,0,"-",0,400.57142857142856,0]
["Cross Valley Canal","Hills Valley ID","-",0,0,0,"-",0,239,0]
["Cross Valley Canal","Kern-Tulare WD","-",0,0,0,"-",0,5459.4285714285716,0]
["Cross Valley Canal","Lower Tule River ID - CVC","-",0,0,0,"-",0,3332.2857142857142,0]
["Cross Valley Canal","Pixley ID","-",0,0,0,"-",0,3332.2857142857142,0]
["Cross Valley Canal","Tri-Valley WD","-",0,0,0,"-",0,124.42857142857143,0]
["Total","Total Cross Valley Canal","-",0,0,0,"-",0,13209.428571428571,"-"]
["Delta-Mendota Canal","Banta-Carbona ID","-",49409.736100822789,0,49409.736100822789,"-",7058.5337286889699,6316.2857142857147,1.1200000000000001]
["Delta-Mendota Canal","Byron Bethany ID","-",-118811.48632577372,0,-118811.48632577372,"-",0,2909.7142857142858,0]
["Delta-Mendota Canal","Del Puerto WD","-",-1.21,0,-1.21,"-",0,36902.571428571428,0]
["Delta-Mendota Canal","Eagle Field WD","-",1576.2564600461992,0,1576.2564600461992,2.5000000000000001E-2,248.25318840434207,1549.5714285714287,0.16]
["Delta-Mendota Canal","Mercy Springs WD","-",-1234.4316559154547,0,-1234.4316559154547,"-",0,970.14285714285711,0]
["Delta-Mendota Canal","Oro Loma WD","-",0,0,0,"-",0,31.571428571428573,0]
["Delta-Mendota Canal","Pacheco WD - DMC","-",-0.64485238019751812,0,-0.64485238019751812,"-",0,142.85714285714286,0]
["Delta-Mendota Canal","Panoche WD - DMC","-",-48269.412163214809,0,-48269.412163214809,"-",0,6903.4285714285716,0]
["Delta-Mendota Canal","Patterson WD","-",0,0,0,0,0,5645.7142857142853,0]
["Delta-Mendota Canal","San Luis WD - DMC","-",57411.518759000042,57773.29,-361.77124099995854,2.5000000000000001E-2,0,5425.7142857142853,0]
["Delta-Mendota Canal","Santa Nella County WD - DMC ",null,0,0,0,0,0,115.85714285714286,0]
["Delta-Mendota Canal","West Side ID","-",-16908.428511469196,0,-16908.428511469196,0,0,297.42857142857144,0]
["Delta-Mendota Canal","West Stanislaus ID","-",55004.096855559197,55572.97,-568.87314444080403,2.5000000000000001E-2,0,9207.1428571428569,0]
["Total","Total Delta-Mendota Canal","-",-21824.463404073394,113346.26000000001,-135170.72340407339,"-",7306.7869170933118,76417.999999999985,"-"]
["Delta-Mendota Pool","Coelho Trust","-",0,0,0,"-",0,588.14285714285711,0]
["Delta-Mendota Pool","Fresno Slough WD","-",-51038.995519054391,0,-51038.995519054391,"-",0,1322.1428571428571,0]
["Delta-Mendota Pool","James ID","-",-310837.01794351876,0,-310837.01794351876,"-",0,11686.428571428571,0]
["Delta-Mendota Pool","Laguna WD","-",0,0,0,"-",0,165.71428571428572,0]
["Delta-Mendota Pool","Recl Dist #1606","-",-9266.8153425787932,0,-9266.8153425787932,"-",0,46.142857142857146,0]
["Delta-Mendota Pool","Tranquillity ID","-",-231833.27007518813,0,-231833.27007518813,"-",0,3382.2857142857142,0]
["Delta-Mendota Pool","Tranquillity PUD","-",-1335.1611723634458,0,-1335.1611723634458,"-",0,10,0]
["Delta-Mendota Pool","Westlands WD - DMP","-",-0.99,0,-0.99,"-",0,3571.4285714285716,0]
["Total","Total Delta-Mendota Pool","-",-604312.25658983202,0,-604312.25658983202,"-",0,20772.285714285714,"-"]
["Friant Dam - Class 2","Gravelly Ford WD","-",-9199.9322060728045,0,-9199.9322060728045,"-",0,2000,0]
["Total","Total Friant Dam - Class 2","-",-9199.9322060728045,0,-9199.9322060728045,"-",0,2000,0]
["Friant-Kern Canal - Class 1","Arvin-Edison WSD","-",0,0,0,"-",0,26903.142857142859,0]
["Friant-Kern Canal - Class 1","Delano-Earlimart ID","-",-1322711.7026047115,0,-1322711.7026047115,"-",0,77168.571428571435,0]
["Friant-Kern Canal - Class 1","Exeter ID","-",212979.0192818355,0,212979.0192818355,"-",30425.574183119355,7626.4285714285716,3.99]
["Friant-Kern Canal - Class 1","Garfield WD","-",117790.71678722138,0,117790.71678722138,"-",16827.245255317339,1934.2857142857142,8.6999999999999993]
["Friant-Kern Canal - Class 1","Hills Valley ID","-",15318.760260954636,0,15318.760260954636,"-",2188.3943229935194,864.71428571428567,2.5299999999999998]
["Friant-Kern Canal - Class 1","International WD","-",18866.03573397818,0,18866.03573397818,"-",2695.1479619968827,688.28571428571433,3.92]
["Friant-Kern Canal - Class 1","Ivanhoe ID","-",169669.81454278316,0,169669.81454278316,"-",24238.544934683308,4531.7142857142853,5.35]
["Friant-Kern Canal - Class 1","Kaweah Delta WCD","-",-20709.154974218047,0,-20709.154974218047,"-",0,622.28571428571433,0]
["Friant-Kern Canal - Class 1","Lewis Creek WD","-",21710.68807240983,0,21710.68807240983,"-",3101.5268674871186,711.57142857142856,4.3600000000000003]
["Friant-Kern Canal - Class 1","Lindmore ID","-",0,0,0,2.5000000000000001E-2,0,22499.428571428572,0]
["Friant-Kern Canal - Class 1","Lindsay-Strathmore ID","-",713719.47998856648,0,713719.47998856648,"-",101959.92571265236,19276.285714285714,5.29]
["Friant-Kern Canal - Class 1","Lower Tule River ID - FKC","-",1720456.0423134093,0,1720456.0423134093,2.5000000000000001E-2,270963.96356802317,44271.714285714283,6.12]
["Friant-Kern Canal - Class 1","Orange Cove ID","-",36730.645979759633,0,36730.645979759633,"-",5247.2351399656618,26149,0.2]
["Friant-Kern Canal - Class 1","Porterville ID","-",82501.67014552014,0,82501.67014552014,"-",11785.952877931448,10274,1.1499999999999999]
["Friant-Kern Canal - Class 1","Saucelito ID","-",-174101.74572150313,0,-174101.74572150313,"-",0,12797.571428571429,0]
["Friant-Kern Canal - Class 1","Shafter-Wasco ID","-",420658.14238685387,418907.12,1751.0223868538742,"-",250.14605526483916,34346.29,0.01]
["Friant-Kern Canal - Class 1","So San Joaquin MUD","-",950436.89426055585,0,950436.89426055585,"-",135776.69918007942,66601.14,2.04]
["Friant-Kern Canal - Class 1","Stone Corral ID","-",260348.83204385758,0,260348.83204385758,"-",37192.690291979656,6944.43,5.36]
["Friant-Kern Canal - Class 1","Tea Pot Dome WD","-",0,0,0,2.5000000000000001E-2,0,4913,0]
["Friant-Kern Canal - Class 1","Terra Bella ID","-",273889.94976977527,0,273889.94976977527,"-",39127.135681396467,17755.14,2.2000000000000002]
["Friant-Kern Canal - Class 1","Tri-Valley ID","-",8.6922538718763587,0,8.6922538718763587,"-",1.241750553125194,222.71428571428572,0.01]
["Friant-Kern Canal - Class 1","Tulare ID","-",414873.40355513588,0,414873.40355513588,2.8750000000000001E-2,66276.466819634094,20742.571428571428,3.2]
["Total","Total Friant-Kern Canal - Class 1","-",3912435.8253370393,418907.12,3493528.7053370392,"-",748057.89155269379,407844.28571428568,"-"]
["Friant-Kern Canal - Class 2","Arvin-Edison WSD","-",0,0,0,"-",0,36508,0]
["Friant-Kern Canal - Class 2","Delano-Earlimart ID","-",-126023.35315028552,0,-126023.35315028552,"-",0,19387.857142857141,0]
["Friant-Kern Canal - Class 2","Exeter ID","-",27656.961934590894,0,27656.961934590894,2.6866999999999999E-2,4386.8507755901674,3717,1.18]
["Friant-Kern Canal - Class 2","Fresno ID    ","-",24909.599919939843,0,24909.599919939843,2.825350183013672E-2,3971.8739200506716,2803.7142857142858,1.42]
["Friant-Kern Canal - Class 2","Ivanhoe ID","-",-3331.5167701485757,0,-3331.5167701485757,"-",0,154.85714285714286,0]
["Friant-Kern Canal - Class 2","Kaweah Delta WCD","-",-2203.1288943869949,null,-2203.1288943869949,"-",0,2289.5714285714284,0]
["Friant-Kern Canal - Class 2","Kern-Tulare ID","-",-9791.3463728270344,0,-9791.3463728270344,"-",0,2117,0]
["Friant-Kern Canal - Class 2","Lindmore ID","-",-0.79545436541049419,0,-0.79545436541049419,"-",0,6267,0]
["Friant-Kern Canal - Class 2","Lower Tule River ID - FKC","-",-141427.15939714792,0,-141427.15939714792,"-",0,50475,0]
["Friant-Kern Canal - Class 2","Porterville ID","-",-264267.25090294413,0,-264267.25090294413,"-",0,6762.3085714285717,0]
["Friant-Kern Canal - Class 2","Saucelito ID","-",-12933.191790705434,0,-12933.191790705434,"-",0,5841.4285714285716,0]
["Friant-Kern Canal - Class 2","Shafter-Wasco ID","-",-35725.861279530007,0,-35725.861279530007,"-",0,11679.57,0]
["Friant-Kern Canal - Class 2","So San Joaquin MUD","-",-35420.785729513904,0,-35420.785729513904,"-",0,14136.43,0]
["Friant-Kern Canal - Class 2","Tulare ID","-",6778.7445822800546,0,6778.7445822800546,"-",968.39208318286489,14440,7.0000000000000007E-2]
["Total","Total Friant-Kern Canal - Class 2","-",-571779.08722973731,0,-571779.08722973731,"-",9327.1167788237035,176579.73714285714,"-"]
["Hidden Unit","Madera ID - HU","-",1518154.8473732923,1230076,288078.84737329232,2.5000000000000001E-2,45371.101838447998,24000,1.89]
["Total","Total Hidden Unit","-",1518154.8473732923,1230076,288078.84737329232,"-",45371.101838447998,24000,"-"]
["Madera Canal - Class 1","Chowchilla WD - MC","-",1476631.1630079434,1460205.07,16426.09300794336,2.5000000000000001E-2,2587.0345756607971,39931.857142857145,0.06]
["Madera Canal - Class 1","Madera ID - MC","-",2498713.7786018141,2173890.35,324823.42860181397,2.5000000000000001E-2,51158.205446128362,61588.428571428572,0.83]
["Total","Total Madera Canal - Class 1","-",3975344.9416097575,3634095.42,341249.52160975733,"-",53745.240021789163,101520.28571428571,"-"]
["Madera Canal - Class 2","Chowchilla WD - MC","-",-0.72072105801454522,0,-0.72072105801454522,"-",0,17880.428571428572,0]
["Madera Canal - Class 2","Madera ID - MC","-",-101762.49265751071,0,-101762.49265751071,"-",0,13623.857142857143,0]
["Total","Total Madera Canal - Class 2","-",-101763.21337856872,0,-101763.21337856872,"-",0,31504.285714285717,"-"]
["New Melones D & R","Central San Joaquin WCD","-",2082813.2902452119,1000000,1082813.2902452119,3.7613000000000001E-2,178819.00742743982,15469.428571428571,11.56]
["New Melones D & R","Stockton-East WD","-",-2461.8251323152053,0,-2461.8251323152053,2.5000000000000001E-2,0,5455.5714285714284,0]
["Total","Total New Melones D & R","-",2080351.4651128966,1000000,1080351.4651128966,"-",178819.00742743982,20925,"-"]
["Sacramento River - Shasta","Anderson-Cottonwood ID","-",305371.40747595171,0,305371.40747595171,"-",43624.486782278815,3588.2857142857142,12.16]
["Sacramento River - Shasta","Daniell, H & B      ","-",0,0,0,"-",0,1,0]
["Sacramento River - Shasta","Driscoll Strawberry","-",26581.651004210471,0,26581.651004210471,7.8030000000000002E-2,5071.2535591157975,70,72.45]
["Sacramento River - Shasta","Gjermann, H","-",21.952765308596746,0,21.952765308596746,2.5000000000000001E-2,3.4574602041546214,3.1428571428571428,1.1000000000000001]
["Sacramento River - Shasta","Leviathan Inc.","-",18951.136861518567,0,18951.136861518567,5.5419000000000003E-2,3339.7421604583687,236.85714285714286,14.1]
["Sacramento River - Shasta","Redding Rancheria","1/",30864.602929705798,0,30864.602929705798,0.102658,6395.3424448233427,19.285714285714285,331.61]
["Total","Total Sacramento River - Shasta","-",381790.74678496557,0,381790.74678496557,"-",58434.282406880477,3918.5714285714284,"-"]
["Sacramento River - Willows","Anderson, A/et al","-",1169.8137280670876,0,1169.8137280670876,6.9930999999999993E-2,217.01049025186731,6.4285714285714288,33.76]
["Sacramento River - Willows","Anderson, R & J","-",0,0,0,2.1250000000000002E-2,0,21.428571428571427,0]
["Sacramento River - Willows","Andreotti, A/et al","-",0,0,0,"-",0,1048.8571428571429,0]
["Sacramento River - Willows","B & D Family Partnership","-",209.30943771143814,0,209.30943771143814,2.5000000000000001E-2,32.965279820938264,19.714285714285715,1.67]
["Sacramento River - Willows","Baber, J/et al","-",31274.661955843887,0,31274.661955843887,2.5000000000000001E-2,4925.6163217111653,2257,2.1800000000000002]
["Sacramento River - Willows","Burdick, Claude",null,0,0,0,"-",0,3.1428571428571428,0]
["Sacramento River - Willows","Butler, Diane","-",14369.559475962516,0,14369.559475962516,3.3535000000000002E-2,2337.2306014716919,199.71428571428572,11.7]
["Sacramento River - Willows","Butte Creek Farms Inc","-",2839.7883857452298,0,2839.7883857452298,2.5000000000000001E-2,447.25369191141027,343.28571428571428,1.3]
["Sacramento River - Willows","Byrd, A & Osborne, J.","-",0,0,0,0,0,130.42857142857142,0]
["Sacramento River - Willows","Cachil Dehe Band of Wintun","-",0,0,0,0,0,71.428571428571431,0]
["Sacramento River - Willows","Carter MWC","-",31146.157763625939,0,31146.157763625939,3.125E-2,5022.7336316884011,460,10.92]
["Sacramento River - Willows","Charter, Mary","-",4204.561260676237,4223.5200000000004,-18.958739323763439,3.3117000000000001E-2,0,99.714285714285708,0]
["Sacramento River - Willows","Churkin, M Jr & C","-",0,0,0,0,0,40.571428571428569,0]
["Sacramento River - Willows","Conaway Consv Grp","-",141698.81967802573,0,141698.81967802573,2.5000000000000001E-2,22316.916485259506,1152.4285714285713,19.37]
["Sacramento River - Willows","County of Sacramento","-",30784.372577314338,0,30784.372577314338,7.618703343341407E-2,5835.9436719247969,32.857142857142854,177.62]
["Sacramento River - Willows","Cummings, W","-",724.87512395500607,0,724.87512395500607,2.5000000000000001E-2,114.16451908564972,86.142857142857139,1.33]
["Sacramento River - Willows","Driver, Gary/et al","-",0,0,0,"-",0,3.1428571428571428,0]
["Sacramento River - Willows","Driver, J & C Trustees","-",0,0,0,"-",0,47.857142857142854,0]
["Sacramento River - Willows","Driver, Gregory","-",225.06781683789461,0,225.06781683789461,2.5000000000000001E-2,35.447152511954918,2,17.72]
["Sacramento River - Willows","Driver, W/et al","-",2103.9678964602035,0,2103.9678964602035,2.5000000000000001E-2,331.36532781049686,15.142857142857142,21.88]
["Sacramento River - Willows","Dyer, J & Wing, J","-",13671.508008657502,0,13671.508008657502,3.2153861004878395E-2,2212.211006223356,159.28571428571428,13.89]
["Sacramento River - Willows","Eastside MWC","-",23521.491661474312,0,23521.491661474312,2.5000000000000001E-2,3704.5274350951731,441.14285714285717,8.4]
["Sacramento River - Willows","Ehrke, A & B","-",1049.0100899750105,0,1049.0100899750105,2.5000000000000001E-2,165.21429482166207,117.71428571428571,1.4]
["Sacramento River - Willows","Empire Group, LLC","-",0,0,0,"-",0,2.2857142857142856,0]
["Sacramento River - Willows","Feather WD","-",0,0,0,"-",0,2676.4285714285716,0]
["Sacramento River - Willows","Fedora, S/Taylor, W","-",1538.1504060574844,0,1538.1504060574844,5.2585E-2,268.31851700996015,2.8571428571428572,93.91]
["Sacramento River - Willows","Four Corners Farmland Fund","-",0,0,0,"-",6.990620423883749E-4,33.857142857142854,0]
["Sacramento River - Willows","Gillaspy, W","-",3597.1701771378075,0,3597.1701771378075,3.3856999999999998E-2,585.79048569587837,55.142857142857146,10.62]
["Sacramento River - Willows","Giusti, R & S","-",0,0,0,"-",0,331.28571428571428,0]
["Sacramento River - Willows","Glenn-Colusa ID","-",1.2317356590236546,0,1.2317356590236546,2.5000000000000001E-2,0,62826.571428571428,0]
["Sacramento River - Willows","Green Valley Corp","-",36.821679578068775,36.409999999999997,0,2.4999999999999998E-2,0,135.28571428571428,0]
["Sacramento River - Willows","Griffin, J/Prater","-",38572.077650456296,0,38572.077650456296,4.8696000000000003E-2,6634.5521256379207,665.57142857142856,9.9700000000000006]
["Sacramento River - Willows","Hale, J/Marks, A","-",1480.0742331567071,0,1480.0742331567071,5.577E-2,261.16058251620234,4.2857142857142856,60.94]
["Sacramento River - Willows","Hatfield, R & B","-",118.47644122975464,0,118.47644122975464,2.5000000000000001E-2,18.659498014190017,11.714285714285714,1.59]
["Sacramento River - Willows","Heidrick & McGinnis Properties","-",0,0,0,"-",0,28.571428571428573,0]
["Sacramento River - Willows","Howald Farms Inc","-",111594.76258117898,0,111594.76258117898,3.4730999999999998E-2,18232.391708032341,917.57142857142856,19.87]
["Sacramento River - Willows","Jaeger, W & P","-",2042.7558294832943,0,2042.7558294832943,4.6995000000000002E-2,349.19384317662303,69.285714285714292,5.04]
["Sacramento River - Willows","Jansen, P & S","-",0,3256.07,-3256.0593728772274,"-",0,32.714285714285715,0]
["Sacramento River - Willows","Kary, C","-",2649.1647029501314,0,2649.1647029501314,3.6948000000000002E-2,436.41139025427611,85.714285714285708,5.09]
["Sacramento River - Willows","King, Ben ","-",-2.0695502847911733,0,-2.0695502847911733,"-",0,1,0]
["Sacramento River - Willows","King, L","-",0,0,0,"-",0,1.8571428571428572,0]
["Sacramento River - Willows","KLSY, LLC","-",0,0,0,"-",0,38.571428571428569,0]
["Sacramento River - Willows","Knights Landing Investors","-",16290.004344934423,0,16290.004344934423,2.5000000000000001E-2,2565.601233210507,614.28571428571433,4.18]
["Sacramento River - Willows","L C Dennis Company","-",16039.383250006898,0,16039.383250006898,2.5000000000000001E-2,2526.1295561870093,250.14285714285714,10.1]
["Sacramento River - Willows","Lauppe, Joan Johnson, & Warren Lauppe","-",20.487768269320341,0,20.487768269320341,3.2500000000000001E-2,3.3194699396808138,2,1.66]
["Sacramento River - Willows","Lauppe, B ET UX","-",4582.1747725517325,0,4582.1747725517325,3.3688000000000003E-2,745.72449989393942,74.571428571428569,10]
["Sacramento River - Willows","Lauppe, B & K","-",6777.4497176280802,0,6777.4497176280802,3.3790000000000001E-2,1103.4147680722358,75.857142857142861,14.55]
["Sacramento River - Willows","Leonard, James","-",0,0,0,"-",0,4.2857142857142856,0]
["Sacramento River - Willows","Lockett, W & J","-",550.00315304499304,566.53,-16.526846955006931,2.5000000000000001E-2,0,39.857142857142854,0]
["Sacramento River - Willows","Lomo CS & Micheli, J","-",0,0,0,"-",0,375,0]
["Sacramento River - Willows","Lonon, M","-",5598.171051313212,0,5598.171051313212,3.1074201395370243E-2,902.18322743227861,364,2.48]
["Sacramento River - Willows","M C M Properties","-",0,0,0,"-",0,409.71428571428572,0]
["Sacramento River - Willows","Maxwell ID","-",141859.92300050822,135080.89000000001,6779.0330005082069,2.5000000000000001E-2,1067.666714986907,4390.8571428571431,0.24]
["Sacramento River - Willows","McClatchy Partners ","-",293.84204053129667,0,293.84204053129667,2.5000000000000001E-2,46.278778420990115,24.571428571428573,1.88]
["Sacramento River - Willows","Meridian Farms WC","-",152061.58234317292,65707.22,86354.362343172921,2.5000000000000001E-2,13600.417398884571,7393,1.84]
["Sacramento River - Willows","Micke, D & N","-",33.318708687545765,0,33.318708687545765,8.5358978752570244E-2,6.5173681057869688,2.7142857142857144,2.4]
["Sacramento River - Willows","Morehead, J/et ux","-",0,0,0,"-",0,20,0]
["Sacramento River - Willows","Munson, J & D","-",0,0,0,"-",0,13.285714285714286,0]
["Sacramento River - Willows","Natomas Basin Conserv","-",0,0,0,"-",0,68,0]
["Sacramento River - Willows","Natomas Central MWC","-",224515.89370939659,0,224515.89370939659,2.5000000000000001E-2,35360.22714170158,15049.714285714286,2.35]
["Sacramento River - Willows","Nelson, Henry E","-",0,0,0,"-",0,70,0]
["Sacramento River - Willows","O'Brien, J & F","-",0,0,0,2.5000000000000001E-2,0,209.85714285714286,0]
["Sacramento River - Willows","Odysseus Farms ","-",0,0,0,0,0,219.71428571428572,0]
["Sacramento River - Willows","Oji Brothers Farm Inc","-",29181.248895170796,0,29181.248895170796,2.5000000000000001E-2,4595.9133322977832,1234.1428571428571,3.72]
["Sacramento River - Willows","Pacific Realty Inc","-",0,0,0,"-",0,803.57142857142856,0]
["Sacramento River - Willows","Pelger MWC","-",0,0,0,"-",0,1305.4285714285713,0]
["Sacramento River - Willows","Pelger Road 1700, LLC","-",0.57868663499924344,0,0.57868663499924344,"-",0,1231.8571428571429,0]
["Sacramento River - Willows","Penner, R & L","-",2776.1249286329266,0,2776.1249286329266,7.8175999999999995E-2,529.8952477497379,3,176.63]
["Sacramento River - Willows","Pleasant Grv-Vrna MWC","-",0,0,0,"-",0,1558.8571428571429,0]
["Sacramento River - Willows","Princeton-Codora-Glenn ID","-",0,0,0,"-",0,11321.142857142857,0]
["Sacramento River - Willows","Provident ID","-",0,0,0,"-",0,4397,0]
["Sacramento River - Willows","Quad-H-Ranches Inc","-",14743.714910990939,0,14743.714910990939,3.7129849402694579E-2,2430.4550695394614,174.57142857142858,13.92]
["Sacramento River - Willows","RD Heer Capital ",null,27748.307307816041,0,27748.307307816041,0,3964.0439011165772,869.57142857142856,4.5599999999999996]
["Sacramento River - Willows","Recl Dist # 108","-",184332.46497897527,0,184332.46497897527,2.5000000000000001E-2,29031.520769228824,20808.571428571428,1.4]
["Sacramento River - Willows","Recl Dist #1000","-",481.2884512008917,0,481.2884512008917,4.6265144091577219E-2,82.053908536149862,17.571428571428573,4.67]
["Sacramento River - Willows","Recl Dist #1004","-",0,0,0,0,0,8669,0]
["Sacramento River - Willows","Reische, E","-",145.02530418717825,0,145.02530418717825,2.5000000000000001E-2,22.840822592233092,8,2.86]
["Sacramento River - Willows","Reische, L","-",0,0,0,0,0,40.142857142857146,0]
["Sacramento River - Willows","Richter, H Jr/et al","-",31660.768561267298,32410.959999999999,-750.1914387327015,3.0591E-2,0,595.71428571428567,0]
["Sacramento River - Willows","River Garden Farms Co","-",0,0,0,0,0,291.57142857142856,0]
["Sacramento River - Willows","Roberts Ditch Irr Co","-",0,0,0,0,0,241.42857142857142,0]
["Sacramento River - Willows","Rubio, E & E","-",61.565438778624859,0,61.565438778624859,3.3831E-2,10.024808224133331,2.5714285714285716,3.9]
["Sacramento River - Willows","Saeed, F","-",26057.252554246632,0,26057.252554246632,2.5000000000000001E-2,4103.8981863771814,456.85714285714283,8.98]
["Sacramento River - Willows","Seaver, C","-",10159.830184385599,0,10159.830184385599,7.0141999999999996E-2,1886.1225894725253,38.571428571428569,48.9]
["Sacramento River - Willows","Sutter MWC","-",0.77507910662741963,0,0.77507910662741963,2.5000000000000001E-2,0,34868.142857142855,0]
["Sacramento River - Willows","Swenson Farms","-",-0.93,0,-0.93,2.5000000000000001E-2,0,255.28571428571428,0]
["Sacramento River - Willows","Sycamore Mutual Water Company","-",41662.770767971851,40927.89,734.88076797185204,2.2499999999999999E-2,114.64158132733476,7152.2857142857147,0.02]
["Sacramento River - Willows","T & P Farms","-",0,0,0,2.5000000000000005E-2,0,121.85714285714286,0]
["Sacramento River - Willows","Tarke, S","-",21051.023836679797,0,21051.023836679797,2.5000000000000005E-2,3315.4400436071141,642.85714285714289,5.16]
["Sacramento River - Willows","Tisdale Irr & Drain Co","-",4744.9839955479219,0,4744.9839955479219,2.5000000000000001E-2,747.31329303343239,1505,0.5]
["Sacramento River - Willows","Van Ruiten Brothers 1415L","-",6949.619383039334,0,6949.619383039334,3.1293223760392591E-2,1120.9010034202022,111.28571428571429,10.07]
["Sacramento River - Willows","Van Ruiten Brothers 520XL","-",8461.9382708409557,0,8461.9382708409557,3.1753000000000003E-2,1367.1821616724403,90.428571428571431,15.12]
["Sacramento River - Willows","Van Ruiten Brothers 0880S","-",36332.645081665651,0,36332.645081665651,2.9734E-2,5825.7755996355936,360.85714285714283,16.14]
["Sacramento River - Willows","Van Ruiten Brothers 880XR","-",1543.8187924153435,0,1543.8187924153435,2.3997000000000001E-2,242.21704248016684,143.85714285714286,1.68]
["Sacramento River - Willows","Wallace, J & J","-",4796.5255037590696,0,4796.5255037590696,5.6161373395430501E-2,847.53914363512877,7.8571428571428568,107.87]
["Sacramento River - Willows","Wallace, K Trust","-",23164.326840355046,0,23164.326840355046,3.3724065990190129E-2,3770.3793515083962,121.71428571428571,30.98]
["Sacramento River - Willows","Western Almonds, LLC",null,0,0,0,0,0,14.285714285714286,0]
["Sacramento River - Willows","Wisler, J","-",0,0,0,0,0,3.8571428571428572,0]
["Sacramento River - Willows","Yocha Dehe Wintun Nation",null,0,0,0,0,0,39.714285714285715,0]
["Sacramento River - Willows","Yockey, W","-",314.7428100867005,0,314.7428100867005,3.2495999999999997E-2,50.994506098700569,1.8571428571428572,27.46]
["Total","Total Sacramento River - Willows","-",1505613.5463114458,282209.49,1223404.3754794286,"-",196472.20502201366,203861.71428571423,"-"]
["San Felipe Unit","San Benito County WD","-",-266697.25962150621,0,-266697.25962150621,2.5000000000000001E-2,0,8543.8571428571431,0]
["San Felipe Unit","Santa Clara Valley WD","-",-481966.28957413422,0,-481966.28957413422,2.5000000000000001E-2,0,12212.714285714286,0]
["Total","Total San Felipe Unit","-",-748663.54919564049,0,-748663.54919564049,"-",0,20756.571428571428,"-"]
["San Luis Canal - Fresno","Westlands WD--SLC  ","-",0,0,0,2.5000000000000001E-2,0,402331.28571428574,0]
["San Luis Canal - Fresno","Westlands WD--SLC  (DD#2)","-",-0.7800939464232608,0,-0.7800939464232608,0,0,899.71428571428567,0]
["Total","Total San Luis Canal - Fresno","-",0,0,0,"-",0,403231,"-"]
["San Luis Canal - Tracy","Pacheco WD--SLC","-",-0.97625828858440933,0,-0.97625828858440933,"-",0,3324.2857142857142,0]
["San Luis Canal - Tracy","Panoche WD--SLC","-",-414880.17091599264,0,-414880.17091599264,"-",0,18905.428571428572,0]
["San Luis Canal - Tracy","San Luis WD--SLC","-",279675.23787787667,281437.57,-1762.3321221233346,2.5000000000000001E-2,0,27746.714285714286,0]
["San Luis Canal - Tracy","Santa Nella County WD",null,0,0,0,0,0,456.42857142857144,0]
["Total","Total San Luis Canal - Tracy","-",-135205.90929640457,281437.57,-416643.47929640458,"-",0,50432.857142857145,0]
["Tehama-Colusa Canal","4-M WD","-",-63985.846432667444,0,-63985.846432667444,"-",0,1374.8571428571429,0]
["Tehama-Colusa Canal","Colusa County WD","-",-629901.1127062242,0,-629901.1127062242,2.5000000000000001E-2,0,23228.142857142859,0]
["Tehama-Colusa Canal","Cortina WD","-",-27105.02356985322,0,-27105.02356985322,"-",0,722.71428571428567,0]
["Tehama-Colusa Canal","Davis WD","-",37325.231692491427,0,37325.231692491427,2.1250000000000002E-2,5794.9377404632569,2419.5714285714284,2.4]
["Tehama-Colusa Canal","Dunnigan WD","-",-70363.592012257461,0,-70363.592012257461,"-",0,6179.7142857142853,0]
["Tehama-Colusa Canal","Glenn Valley WD","-",13192.1930596968,0,13192.1930596968,2.5000000000000001E-2,2077.7101138855128,901.42857142857144,2.2999999999999998]
["Tehama-Colusa Canal","Glide WD","-",-0.85187663885451959,0,-0.85187663885451959,0,0,4677.2857142857147,0]
["Tehama-Colusa Canal","Holthouse WD","-",-24888.036775022745,0,-24888.036775022745,"-",0,252,0]
["Tehama-Colusa Canal","Kanawha WD","-",-362473.75840667216,0,-362473.75840667216,"-",0,19650.142857142859,0]
["Tehama-Colusa Canal","Kirkwood WD","-",55876.142909425093,0,55876.142909425093,7.7909492345347692E-2,10655.653857438221,300,35.520000000000003]
["Tehama-Colusa Canal","La Grande WD","-",54244.747136688638,0,54244.747136688638,5.0306999999999998E-2,9384.9999485949938,2868.4285714285716,3.27]
["Tehama-Colusa Canal","Myers-Marsh MWC","-",-1090.9928010823312,0,-1090.9928010823312,2.5000000000000001E-2,0,30.285714285714285,0]
["Tehama-Colusa Canal","Orland-Artois WD","-",-1,0,-1,0,0,17641.571428571428,0]
["Tehama-Colusa Canal","Westside WD","-",-249185.03050330543,0,-249185.03050330543,"-",0,27893.714285714286,0]
["Total","Total Tehama-Colusa Canal","-",-1268356.9302854219,0,-1268356.9302854219,"-",27913.301660381985,108139.85714285716,"-"]
["Grand Total","Grand Total","-",10897174.430421339,8190147.8600000003,2707026.8895893218,"-",1357594.489443785,1708299.88,"-"]
[]
["FOOTNOTES:"]