{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["OUTPUT"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":37,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"OUTPUT","index":0,"n_rows":269,"n_cols":15,"rows_kept":269,"cut":false,"hidden":false,"merged":[]}
[]
[]
["IRR 2024 Sch A-6A F.Z26.XLSM"]
["12/15/2023"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF FY 2021 IRRIGATION RESULTS OF OPERATIONS"]
["AND CONTRACTOR NET POSITION AT SEPTEMBER 30, 2022"]
["2024 IRRIGATION WATER RATES"]
[]
["Category","A) Facility/Contractor\n\n<Ref>","Related Footnotes","B) Construction Repaid\nas of  \n9/30/2021\n\n <PY Sch A-6A>","C) Construction \nRepayment \nFiscal Year \n2022\n\n<Sch B-1>","D) Construction Repaid\nas of \n 9/30/2022\n\n(B+C)","E) Deficit \nBalance as of \n 9/30/2021\nPrincipal\n \n<PY Sch A-6A>","F) Deficit\nBalance as of  \n9/30/2021\nInterest\n \n<PY Sch A-6A>","G) Deficit\nBalance as of \n 9/30/2021\n Total\n\n (E+F)","H) Deficit\nIncurred In\n Fiscal Year \n2022 \nPrincipal\n<Sch B-1> *","I) Deficit \nIncurred In\n Fiscal Year \n2022 \nInterest\n","J) Deficit\nIncurred In\n Fiscal Year \n2022\nTotal\n(H+I)\n","K) Deficit\nBalance as of\n 9/30/2022\n \nPrincipal \n(E+H)\n","L) Deficit\nBalance as of \n9/30/2022\n\nInterest \n(F+I)\n","M) Deficit\nBalance as of \n9/30/2022 \n\nTotal \n(K+L)\n"]
["Black Butte D & R","4-E WD","-",3744.3981095216859,0,3744.3981095216859,102.50999999999999,35.370487932587594,137.88048793258758,0,6.3612145986542394,6.3612145986542394,102.50999999999999,41.731702531241837,144.24170253124183]
["Black Butte D & R","Stony Creek WD","-",63538.223849013921,8761,72299.223849013913,21076.994673845747,728.0424762050676,21805.037150050815,-21093.905498674296,-728.04,-21821.945498674297,-16.910824828548357,0,-16.90834862348072]
["Total","Total Black Butte D & R","-",67282.621958535601,8761,76043.621958535601,21179.504673845746,763.41296413765519,21942.917637983403,-21093.905498674296,-721.67878540134575,-21815.584284075641,85.599175171451634,41.734178736309474,127.33335390776111]
["Buchanan Unit","Chowchilla WD - BU","-",1342094.8452029529,0,1342094.8452029529,-0.73706182486377658,0,-0.73659759767471744,1230075.9985791545,13838.355009015459,1243914.3535881699,1230075.2615173296,13838.355473242647,1243913.6169905723]
["Total","Total Buchanan Unit","-",1342094.8452029529,0,1342094.8452029529,-0.73706182486377658,0,-0.73659759767471744,1230075.9985791545,13838.355009015459,1243914.3535881699,1230075.2615173296,13838.355473242647,1243913.6169905723]
["Clear Creek Unit","Clear Creek CSD    ","-",42036.339474595516,152106,194142.3394745955,26129.750415817376,3.587407242162044E-2,26129.786289889798,0,989.83261440787646,989.83261440787646,26129.750415817376,989.86848848029808,27119.618904297673]
["Total","Total Clear Creek Unit","-",42036.339474595516,152106,194142.3394745955,26129.750415817376,3.587407242162044E-2,26129.786289889798,0,989.83261440787646,989.83261440787646,26129.750415817376,989.86848848029808,27119.618904297673]
["Colusa Basin Drain","Colusa Drain MWC","-",500283.47964273405,0,500283.47964273405,0,0,0,0,0,0,0,0,0]
["Total","Total Colusa Basin Drain","-",500283.47964273405,0,500283.47964273405,0,0,0,0,0,0,0,0,0]
["Corning Canal","Corning WD","1/",4364529.0951827038,0,4364529.0951827038,-445543.55919127294,-3.6272964221734261E-2,-445543.59546423715,10993.35,0,10993.35,-434550.20919127297,-3.6272964221734261E-2,-434550.24546423717]
["Corning Canal","Proberta WD","-",193430,193430,386860,50364.83,17646.107076733086,68010.937076733084,525.85789999999986,2876.2330259321106,3402.0909259321106,50890.687900000004,20522.340102665195,71413.028002665204]
["Corning Canal","Thomes Creek WD","-",49449.740000000005,0,49449.740000000005,78818.063488839878,-6.8416915128182154E-3,78818.056647148362,0,2913.9435548772317,2913.9435548772317,78818.063488839878,2913.9367131857189,81732.000202025592]
["Total","Total Corning Canal","-",4607408.835182704,193430,4800838.835182704,-316360.66570243303,17646.063962077351,-298714.60174035572,11519.207899999999,5790.1765808093423,17309.384480809342,-304841.45780243305,23436.240542886691,-281405.21725954639]
["Cow Creek Unit","Bella Vista WD","1/",1845492.51,0,1845492.51,22960.960477657474,764.72218269266045,23725.682660350136,-28161.814180634585,-730.45003261010947,-28892.264213244693,-5200.8537029771105,34.272150082550979,-5166.5815528945595]
["Total","Total Cow Creek Unit","-",1845492.51,null,1845492.51,22960.960477657474,764.72218269266045,23725.682660350136,-28161.814180634585,-730.45003261010947,-28892.264213244693,-5200.8537029771105,34.272150082550979,-5166.5815528945595]
["Cross Valley Canal","County of Fresno","-",186223.54711396361,107452,293675.54711396364,0,2.6999671995895369E-2,2.4999671995895367E-2,0,0,0,0,2.4999671995895367E-2,2.4999671995895367E-2]
["Cross Valley Canal","County of Tulare","1/",177032.02144745694,274895,451927.02144745691,-7.7087305069435388E-3,-1.0511293692161416E-2,-1.8220024199104956E-2,0,0,0,-7.7087305069435388E-3,-1.0511293692161416E-2,-1.8220024199104956E-2]
["Cross Valley Canal","Hills Valley ID  ","-",199396.30298537025,115131,314527.30298537028,0,0,0,0,0,0,0,0,0]
["Cross Valley Canal","Kern-Tulare WD","-",3624657.1517237816,492352,4117009.1517237816,0,6.3556549976055976E-3,5.3556549976055976E-3,0,0,0,0,6.3556549976055976E-3,5.3556549976055976E-3]
["Cross Valley Canal","Lower Tule River ID - CVC","-",2088464.5774648017,1241646,3330110.5774648017,0,0,0,0,0,0,0,0,0]
["Cross Valley Canal","Pixley ID","-",2123903.4873921592,1240621,3364524.4873921592,0,0,0,0,0,0,0,0,0]
["Cross Valley Canal","Tri-Valley WD","-",73293.841001829162,40393,113686.84100182916,0,0,0,0,0,0,0,0,0]
["Total","Total Cross Valley Canal","-",8472970.9291293621,3512490,11985460.929129362,-1.3708730506943542E-2,2.284403330133955E-2,9.1353027943960087E-3,0,0,0,-1.3708730506943542E-2,2.284403330133955E-2,9.1353027943960087E-3]
["Delta-Mendota Canal","Banta-Carbona ID","-",4193786.216091136,0,4193786.216091136,-39304.276874933043,0,-39304.273712437098,88164.334067500502,549.67574575938056,88714.00981325988,48860.057192567459,549.67890825532629,49409.736100822789]
["Delta-Mendota Canal","Byron Bethany ID","1/",4180515.3385576047,0,4180515.3385576047,-122956.6401857969,0,-122956.6401545469,4145.1538287731801,0,4145.1538287731801,-118811.48635702372,0,-118811.48632577372]
["Delta-Mendota Canal","Del Puerto WD","-",30301602.109314479,0,30301602.109314479,-1.2087609569123015,0,-1.2087084569124451,0,0,0,-1.2091223516011451,0,-1.2090448516013572]
["Delta-Mendota Canal","Eagle Field WD","-",1141124.8086966544,0,1141124.8086966544,1518.7921664553392,18.995792033306362,1537.7879584886455,0,38.466522162803273,38.468501557553651,1518.7941458500895,57.462314196109631,1576.2564600461992]
["Delta-Mendota Canal","Mercy Springs WD","1/",620768.09928384214,0,620768.09928384214,-1234.4173864274003,-1.4269488054378282E-2,-1234.4316559154547,0,0,0,-1234.4173864274003,-1.4269488054378282E-2,-1234.4316559154547]
["Delta-Mendota Canal","Oro Loma WD","-",63842.253058414848,0,63842.253058414848,0,0,0,0,0,0,0,0,0]
["Delta-Mendota Canal","Pacheco WD - DMC","1/",384486.97474760783,0,384486.97474760783,-0.63569586285825608,-9.156517339262038E-3,-0.65,0,0,0,-0.63569586285825608,-9.156517339262038E-3,-0.65]
["Delta-Mendota Canal","Panoche WD - DMC","1/",5680299.6682046857,0,5680299.6682046857,-52662.86,0,-52662.861641730655,4393.4494785158458,0,4393.4494785158458,-48269.410521484155,0,-48269.412163214809]
["Delta-Mendota Canal","Patterson WD","1/",3824337.5168603491,0,3824337.5168603491,-0.45715876368281899,0,-0.45707074822899785,0,0,0,-0.45715876368281899,0,-0.45707074822899785]
["Delta-Mendota Canal","San Luis WD - DMC ","-",6503550.5567755755,0,6503550.5567755755,56011.240288251327,700.14052485314278,56711.380813104472,0.48796022735768929,699.6499856682168,700.13794589557449,56011.728248478685,1399.7905105213595,57411.518759000042]
["Delta-Mendota Canal","Santa Nella County WD - DMC ","-",0,0,0,0,0,0,0,0,0,0,0,0]
["Delta-Mendota Canal","West Side ID","1/",1098015.3525422884,0,1098015.3525422884,-16908.428563969195,0,-16908.428511469196,0,0,0,-16908.428563969195,0,-16908.428511469196]
["Delta-Mendota Canal","West Stanislaus ID","-",10631497.053048411,0,10631497.053048411,53000.03145927647,662.50214995824376,53662.533609234713,0,1341.5632463244845,1341.5632463244845,53000.03145927647,2004.0653962827282,55004.096855559197]
["Total","Total Delta-Mendota Canal","-",68623825.947181061,0,68623825.947181061,-122538.86171272685,1381.6167858700433,-121157.24492685679,96703.42695301694,2629.3555249148849,99332.782477931833,-25835.434759709933,4010.9723107849281,-21824.462448924998]
["Delta-Mendota Pool","Coelho Trust","-",472945.17506036902,76605,549550.17506036907,0,0,0,0,0,0,0,0,0]
["Delta-Mendota Pool","Fresno Slough WD","1/",987036.94443712989,0,987036.94443712989,-51038.995571554391,0,-51038.995519054391,0,0,0,-51038.995571554391,0,-51038.995519054391]
["Delta-Mendota Pool","James ID","1/",8763609.359458819,0,8763609.359458819,-310837.01799601875,0,-310837.01794351876,0,0,0,-310837.01799601875,0,-310837.01794351876]
["Delta-Mendota Pool","Laguna WD","1/",152164.38522816027,30078,182242.38522816027,0,-5.9315041549798941E-3,-6.9315041549798942E-3,0,0,0,0,-5.9315041549798941E-3,-6.9315041549798942E-3]
["Delta-Mendota Pool","Recl Dist #1606","1/",42218.758319803841,0,42218.758319803841,-9266.8153950787928,0,-9266.8153425787932,0,0,0,-9266.8153950787928,0,-9266.8153425787932]
["Delta-Mendota Pool","Tranquillity ID","1/",2960518.7920027203,0,2960518.7920027203,-231833.27012768813,0,-231833.27007518813,0,0,0,-231833.27012768813,0,-231833.27007518813]
["Delta-Mendota Pool","Tranquillity PUD","1/",5122.7037064624592,3134,8256.7037064624601,-1335.1208809956499,-4.0291367795736069E-2,-1335.1611723634458,0,0,0,-1335.1208809956499,-4.0291367795736069E-2,-1335.1611723634458]
["Delta-Mendota Pool","Westlands WD - DMP","1/",2061966.6314783003,0,2061966.6314783003,-0.99,0,-0.99,0,0,0,-0.99,0,-0.99]
["Total","Total Delta-Mendota Pool","-",15445582.749691766,109817,15555399.749691766,-604312.21057695989,-4.601287195129037E-2,-604312.25658983202,0,0,0,-604312.21057695989,-4.601287195129037E-2,-604312.25658983202]
["Friant Dam - Class 2","Gravelly Ford WD","1/",57259,0,57259,-9199.9322316728048,0,-9199.9322310728057,0,0,0,-9199.9322316728048,0,-9199.9322060728045]
["Total","Total Friant Dam - Class 2","-",57259,null,57259,-9199.9322316728048,0,-9199.9322310728057,0,0,0,-9199.9322316728048,0,-9199.9322060728045]
["Friant-Kern Canal - Class 1","Arvin-Edison WSD","1/",4388531.4022396142,0,4388531.4022396142,-798767.67776064016,0,-798767.67764939019,798767.59650029952,0,798767.59650029952,-8.1260340637527406E-2,0,-8.1149090637831739E-2]
["Friant-Kern Canal - Class 1","Delano-Earlimart ID","1/",12072483.309863405,0,12072483.309863405,-1322711.6994219371,0,-1322711.6993206872,0,0,0,-1322711.7026941492,0,-1322711.7026047115]
["Friant-Kern Canal - Class 1","Exeter ID","-",1209820.8042038432,0,1209820.8042038432,-33907.021690095273,0,-33907.022176397986,244516.68272754858,2369.3587306849213,246886.04145823349,210609.6610374533,2369.3582443822065,212979.0192818355]
["Friant-Kern Canal - Class 1","Garfield WD","-",239729.83,36337.78,276067.61,-25294.516001564669,0,-25294.51694004604,141774.83017833665,1310.4035489307696,143085.23372726742,116480.31417677198,1310.4026104493992,117790.71678722138]
["Friant-Kern Canal - Class 1","Hills Valley ID","-",133955.52379310344,0,133955.52379310344,-23592.413555268591,0,-23592.413894988826,38740.755290246809,170.41886569665252,38911.174155943459,15148.341734978218,170.41852597641861,15318.760260954636]
["Friant-Kern Canal - Class 1","International WD","-",285772.0181763008,27752,313524.0181763008,0,0,0,18656.152645109101,209.88174225747733,18866.034387366577,18656.153960470703,209.88177350747725,18866.03573397818]
["Friant-Kern Canal - Class 1","Ivanhoe ID ","-",711268.0915162639,0,711268.0915162639,-13173.598930995977,-1.4653027460055236E-2,-13173.613584023436,180955.87763127501,1887.5504955315803,182843.4281268066,167782.27870027904,1887.5358425041202,169669.81454278316]
["Friant-Kern Canal - Class 1","Kaweah Delta WCD","1/",131311.03227992565,0,131311.03227992565,-20709.159392343448,0,-20709.154974218047,0,0,0,-20709.159392343448,0,-20709.154974218047]
["Friant-Kern Canal - Class 1","Lewis Creek WD","-",100836.30620689655,0,100836.30620689655,-6459.8705749048522,0,-6459.8704636548528,27929.030461093498,241.52807497118471,28170.558536064684,21469.159886188645,241.5281862211844,21710.68807240983]
["Friant-Kern Canal - Class 1","Lindmore ID  ","1/",3657458.8402952394,0,3657458.8402952394,-0.28778635857452173,0,-0.28765860011819128,0,0,0,-0.28999999999999998,0,-0.28999999999999998]
["Friant-Kern Canal - Class 1","Lindsay-Strathmore ID","-",2853681.0679176738,0,2853681.0679176738,-19846.461438584403,0,-19846.461381587567,725625.9224086001,7940.0189615538902,733565.94137015403,705779.46097001573,7940.0190185507272,713719.47998856648]
["Friant-Kern Canal - Class 1","Lower Tule River ID - FKC  ","-",6723797.9998299591,0,6723797.9998299591,141426.89352847109,1767.8386466638674,143194.73217513497,1561163.708405436,16097.601732838386,1577261.3101382744,1702590.601933907,17865.440379502252,1720456.0423134093]
["Friant-Kern Canal - Class 1","Orange Cove ID","-",4456561.7731974199,0,4456561.7731974199,-2240.9600530614262,7.0628498847765901E-3,-2240.9529902115414,38562.976184040599,408.62278593057687,38971.598969971179,36322.016130979173,408.62984878046166,36730.645979759633]
["Friant-Kern Canal - Class 1","Porterville ID ","-",1551910.5,139516.62,1691427.12,-134448.23914681002,-6.3868070332789625E-3,-134448.24553361707,216032.09725047101,917.81842866618626,216949.91567913719,81583.858103660983,917.81204185915294,82501.67014552014]
["Friant-Kern Canal - Class 1","Saucelito ID","1/",2541163.4748668452,0,2541163.4748668452,-247530.08964282097,5.7080238480450522E-3,-247530.08393479712,73428.338188294001,0,73428.338213294002,-174101.75145452697,5.733023847976559E-3,-174101.74572150313]
["Friant-Kern Canal - Class 1","Shafter-Wasco ID","-",4389279.58,0,4389279.58,-582742.59251361247,0,-582742.59510629962,998720.9806310006,4679.7568621528826,1003400.7374931534,415978.38811738812,4679.7542694657586,420658.14238685387]
["Friant-Kern Canal - Class 1","So San Joaquin MUD","-",10440002.130529299,0,10440002.130529299,-609680.12517813058,1.5598586386248135E-2,-609680.10957954417,1549543.540292894,10573.463547206044,1560117.0038401,939863.41511476343,10573.479145792429,950436.89426055585]
["Friant-Kern Canal - Class 1","Stone Corral ID","-",1046969.3852814956,0,1046969.3852814956,-105088.34429807898,0,-105088.34011682899,362540.83160642855,2896.3405542579944,365437.17216068652,257452.48730834958,2896.3447355079975,260348.83204385758]
["Friant-Kern Canal - Class 1","Tea Pot Dome WD","-",751000.88253723795,0,751000.88253723795,7.0278350067383144E-3,0,0,0,0,0,8.3578637313621584E-3,0,6.029482392983768E-3]
["Friant-Kern Canal - Class 1","Terra Bella ID  ","-",3238290.8830351545,0,3238290.8830351545,-298021.51077758934,7.5639981524075143E-3,-298021.50321359118,568864.46936417243,3046.9836191940403,571911.45298336644,270842.95858658309,3046.9911831921927,273889.94976977527]
["Friant-Kern Canal - Class 1","Tri-Valley ID","-",43597.145690575278,0,43597.145690575278,-3164.141488096875,0,-3164.1413006749417,3172.73682984367,9.6724703148144922E-2,3172.833554546818,8.5953417467949293,9.6912125081429532E-2,8.6922538718763587]
["Friant-Kern Canal - Class 1","Tulare ID  ","-",3819641.8998773159,0,3819641.8998773159,28117.325181590844,808.37830058955694,28925.703482180401,380831.72924621397,5115.9708267415126,385947.70007295551,408949.05442780483,5924.3491273310692,414873.40355513588]
["Total","Total Friant-Kern Canal - Class 1","-",64787063.881337568,203606.39999999999,64990670.281337567,-4077834.4825976351,2576.2344418942289,-4075258.248155741,7929828.2578686541,57865.815624124938,7987694.0734927803,3851993.775271019,60442.050066019176,3912435.8253370393]
["Friant-Kern Canal - Class 2","Arvin-Edison WSD","-",4656391.6733832704,0,4656391.6733832704,-6.5181932295672596E-3,0,0,0,0,0,-6.5181932295672596E-3,0,-0.01]
["Friant-Kern Canal - Class 2","Delano-Earlimart ID","1/",1259220.4567045555,0,1259220.4567045555,-126023.35317753552,0,-126023.35315028552,0,0,0,-126023.35317753552,0,-126023.35315028552]
["Friant-Kern Canal - Class 2","Exeter ID","-",225696.28593457406,0,225696.28593457406,24964.98056553907,0,24964.982322903954,1998.7632419276738,693.21636975926765,2691.9796116869416,26963.743807466744,693.21812712414965,27656.961934590894]
["Friant-Kern Canal - Class 2","Fresno ID","-",362181.39457641914,0,362181.39457641914,24225.156411101572,-6.4911617287179979E-3,24225.149919939842,0,684.45,684.45,24225.156411101572,684.44350883827133,24909.599919939843]
["Friant-Kern Canal - Class 2","Ivanhoe ID","1/",7052.271412414193,0,7052.271412414193,-3310.5474261485742,0,-3310.5474201485745,-20.97,0,-20.969350000001779,-3331.517426148574,0,-3331.5167701485757]
["Friant-Kern Canal - Class 2","Kaweah Delta WCD","1/",148707.25690373004,0,148707.25690373004,1417.0704163481641,0,1417.0686596179435,-3620.1975540049384,0,-3620.1975540049384,-2203.1271376567743,0,-2203.1288943869949]
["Friant-Kern Canal - Class 2","Kern-Tulare WD","1/",0.8964508384644887,0,0.8964508384644887,-9791.3463788270346,0,-9791.3463728270344,0,0,0,-9791.3463788270346,0,-9791.3463728270344]
["Friant-Kern Canal - Class 2","Lindmore ID","1/",271861.07021050766,0,271861.07021050766,-0.79952680650058028,0,-0.79949355650067133,0,0,0,-0.79555727266597387,0,-0.79545436541049419]
["Friant-Kern Canal - Class 2","Lower Tule River ID - FKC  ","1/",4173546.8607316972,0,4173546.8607316972,-141427.15942814792,0,-141427.15942214793,0,0,0,-141427.15942814792,0,-141427.15939714792]
["Friant-Kern Canal - Class 2","Porterville ID","1/",330566.89000000007,0,330566.89000000007,-264267.25184280454,0,-264267.25090294413,0,0,0,-264267.25184280454,0,-264267.25090294413]
["Friant-Kern Canal - Class 2","Saucelito ID","1/",630738.15968042065,0,630738.15968042065,-12933.191058831409,0,-12933.191790705434,0,0,0,-12933.191058831409,0,-12933.191790705434]
["Friant-Kern Canal - Class 2","Shafter-Wasco ID","1/",508514.22,0,508514.22,-35725.855281828095,-5.9977019110104054E-3,-35725.861279530007,0,0,0,-35725.855281828095,-5.9977019110104054E-3,-35725.861279530007]
["Friant-Kern Canal - Class 2","So San Joaquin MUD","1/",605363.05509784201,0,605363.05509784201,-35420.786966763902,1.2372500009405485E-3,-35420.785729513904,0,0,0,-35420.786966763902,0,-35420.785729513904]
["Friant-Kern Canal - Class 2","Tulare ID  ","-",2613737.3781969328,0,2613737.3781969328,6334.7360829509098,286.74849932914498,6621.4845822800544,157.26,0,157.26,6491.99608295091,286.74849932914498,6778.7445822800546]
["Total","Total Friant-Kern Canal - Class 2","-",15793577.869283205,0,15793577.869283205,-571958.35412994702,286.74012833658713,-571671.61400161043,-1485.1403425434301,1377.6671144165211,-107.47322812690817,-573443.49447249039,1664.4072427531087,-571779.08722973731]
["Hidden Unit","Madera ID - HU","-",1237349.0899415649,0,1237349.0899415649,264248.89157040807,3302.8097580396902,267551.70132844779,1230075.9985791545,20527.147465689999,1250603.1460448445,1494324.8901495626,23829.957223729689,1518154.8473732923]
["Total","Total Hidden Unit","-",1237349.0899415649,0,1237349.0899415649,264248.89157040807,3302.8097580396902,267551.70132844779,1230075.9985791545,20527.147465689999,1250603.1460448445,1494324.8901495626,23829.957223729689,1518154.8473732923]
["Madera Canal - Class 1","Chowchilla WD - MC","-",5170776.205981099,0,5170776.205981099,-1.2162806763897243,0,-1.2120027388917616,1460205.0679710084,16427.307039673949,1476632.3750106823,1460203.8516903319,16427.311317611446,1476631.1630079434]
["Madera Canal - Class 1","Madera ID - MC","-",8678170.7100000009,0,8678170.7100000009,289423.34083885245,3617.7917942020626,293041.13263305451,2173890.351039635,31782.294929124488,2205672.6459687594,2463313.6918784874,35400.086723326553,2498713.7786018141]
["Total","Total Madera Canal - Class 1","-",13848946.915981099,0,13848946.915981099,289422.12455817609,3617.7960721395607,293039.92063031561,3634095.4190106434,48209.601968798437,3682305.0209794417,3923517.5435688193,51827.398040938002,3975344.9416097575]
["Madera Canal - Class 2","Chowchilla WD - MC","1/",1831742.7469334053,0,1831742.7469334053,-0.71808387051105227,0,-0.72072105801454522,0,0,0,-0.71808387051105227,0,-0.72072105801454522]
["Madera Canal - Class 2","Madera ID - MC","1/",1472648.7800000003,0,1472648.7800000003,-101762.49265751071,0,-101762.49265751071,0,0,0,-101762.49265751071,0,-101762.49265751071]
["Total","Total Madera Canal - Class 2","-",3304391.5269334055,0,3304391.5269334055,-101763.21074138122,0,-101763.21337856872,0,0,0,-101763.21074138122,0,-101763.21337856872]
["New Melones D & R","Central San Joaquin WCD","-",1053690.2727788,0,1053690.2727788,1935737.2384388158,71574.359998707427,2007311.5984375232,0,75501.69180768868,75501.69180768868,1935737.2384388158,147076.05180639611,2082813.2902452119]
["New Melones D & R","Stockton-East WD","-",417373.3233927667,0,417373.3233927667,291548.14554792864,3644.351887915474,295192.4974358441,-305034.13504794065,7379.8124797813371,-297654.32256815932,-13485.989500012016,11024.164367696811,-2461.8251323152053]
["Total","Total New Melones D & R","-",1471063.5961715668,0,1471063.5961715668,2227285.3839867446,75218.711886622899,2302504.0958733675,-305034.13504794065,82881.504287470016,-222152.63076047064,1922251.2489388038,158100.21617409293,2080351.4651128966]
["Sacramento River - Shasta","Anderson-Cottonwood ID","-",593115.62294902722,0,593115.62294902722,0,0,0,301974.19772652828,3397.2097494234172,305371.40747595171,301974.19772652828,3397.2097494234172,305371.40747595171]
["Sacramento River - Shasta","Daniell, H & B","-",162.64623292895098,0,162.64623292895098,-3.3566472190977859E-2,2.9314742597080112E-2,0,0,0,0,-3.3566472190977859E-2,2.9314742597080112E-2,0]
["Sacramento River - Shasta","Driscoll Strawberry","-",6167.0183925579404,0,6167.0183925579404,4650.3599023285187,20007.261622758022,24657.621525086543,0,1924.0294791239307,1924.0294791239307,4650.3599023285187,21931.291101881954,26581.651004210471]
["Sacramento River - Shasta","Gjermann, H","-",377.51057682597872,0,377.51057682597872,21.15,0.26751531006318396,21.417515310063202,0,0.5352499985335617,0.5352499985335617,21.15,0.80276530859674566,21.952765308596746]
["Sacramento River - Shasta","Leviathan Inc","-",4679.9524642509696,0,4679.9524642509696,17042.283778418296,913.74836123301486,17956.03213965131,0,995.10472186725815,995.10472186725815,17042.283778418296,1908.8530831002731,18951.136861518567]
["Sacramento River - Shasta","Redding Rancheria","-",563.94000000000005,0,563.94000000000005,1990.17,26000.917984234882,27991.08798423488,0,2873.5149454709167,2873.5149454709167,1990.17,28874.432929705799,30864.602929705798]
["Total","Total Sacramento River - Shasta","-",605066.69061559101,0,605066.69061559101,23703.930114274626,46922.224798278578,70626.154912553204,301974.19772652828,9190.3941458840563,311164.59187241236,325678.12784080295,56112.618944162634,381790.74678496557]
["Sacramento River - Willows","Anderson, A/et al","-",307.79299854915899,0,307.79299854915899,228.97779491234934,864.37617520421702,1093.3539701165664,0,76.459757950521194,76.459757950521194,228.97779491234934,940.8359331547382,1169.8137280670876]
["Sacramento River - Willows","Anderson, R & J","1/",4548.9849950305161,0,4548.9849950305161,0,-7.0533688471684036E-2,-6.6244067257826805E-2,0,0,0,0,-7.0533688471684036E-2,-6.6244067257826805E-2]
["Sacramento River - Willows","Andreotti, A/et al","-",111070.21549936556,66000,177070.21549936556,0,4.9823462685708364E-2,5.4602911163783574E-2,0,0,0,0,4.9848462685639867E-2,5.4627911163715077E-2]
["Sacramento River - Willows","B & D Family Partnership","-",1950.8255830788553,0,1950.8255830788553,201.67787643930308,2.5265612861213453,204.20443772542441,0,5.1049999860136994,5.1049999860136994,201.67787643930308,7.6315612721350448,209.30943771143814]
["Sacramento River - Willows","Baber, J/et al","-",44588.5969385426,0,44588.5969385426,-5.2034430929576048E-2,2.5949530706384394E-2,-2.6084900223191654E-2,30926.761943875514,347.92609686859817,31274.688040744113,30926.709909444584,347.95204639930455,31274.661955843887]
["Sacramento River - Willows","Burdick, Claude","-",471.45591440534719,0,471.45591440534719,-0.89195250814624671,0.95782228971351469,6.5869781567267971E-2,0,0,0,-0.89195250814624671,0.95784728971344624,6.5894781567199523E-2]
["Sacramento River - Willows","Butler, Diane","-",9799.86,0,9799.86,13452.265763888327,451.04569500728729,13903.311458895614,0,466.24801706690306,466.24801706690306,13452.265763888327,917.29371207419035,14369.559475962516]
["Sacramento River - Willows","Butte Creek Farms Inc","-",26440.349215607846,0,26440.349215607846,2736.3274422578284,34.197943677162947,2770.5253859349914,0,69.262999810238369,69.262999810238369,2736.3274422578284,103.46094348740132,2839.7883857452298]
["Sacramento River - Willows","Byrd, A & Osborne, J.","-",19054.810755086273,0,19054.810755086273,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Cachil Dehe Band of Wintun","-",10960.983829453238,0,10960.983829453238,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Carter MWC","-",26999.30302925966,0,26999.30302925966,8549.3686921062181,-9.6775048718882317E-3,8549.3590146013466,22081.216625222805,515.58212380178861,22596.798749024594,30630.585317329023,515.57244629691672,31146.157763625939]
["Sacramento River - Willows","Charter, Mary","-",6020.0852730401011,0,6020.0852730401011,3943.3743751773227,126.40944382738348,4069.7838190047059,0,134.77744167153091,134.77744167153091,3943.3743751773227,261.18688549891442,4204.561260676237]
["Sacramento River - Willows","Churkin, M Jr & C","-",5100.9428731730941,0,5100.9428731730941,0,5.7649990004620122E-3,7.7445622060849928E-3,0,0,0,0,5.7649990004620122E-3,7.7445622060849928E-3]
["Sacramento River - Willows","Conaway Consv Grp","-",12437.731585949121,0,12437.731585949121,0,5.7649990004620122E-3,7.7445622060849928E-3,140122.43452011223,1576.3774133512766,141698.8119334635,140122.43649967544,1576.3831783502769,141698.81967802573]
["Sacramento River - Willows","County of Sacramento","-",3633.4849761673199,0,3633.4849761673199,4171.6001096940363,24433.440096617262,28605.0402063113,0,2179.3323710030386,2179.3323710030386,4171.6001096940363,26612.7724676203,30784.372577314338]
["Sacramento River - Willows","Cummings, W","-",9506.521838511002,0,9506.521838511002,1146.7311935084263,14.334161168855212,1161.0653546772814,-421.86023072227539,-14.33,-436.19023072227537,724.87096278615081,0,724.87512395500607]
["Sacramento River - Willows","Driver, Gary/et al","-",872.9887496285611,0,872.9887496285611,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Driver, J & C Trustees","1/",7008.4662107823615,0,7008.4662107823615,-7.236245036575383E-3,0,-7.236245036575383E-3,0,0,0,-7.236245036575383E-3,0,-7.236245036575383E-3]
["Sacramento River - Willows","Driver, Gregory","-",336.58,0,336.58,99.19876681237713,1.2400058351546572,100.43877264753179,120.7594998242198,3.8695443661430167,124.62904419036282,219.95826663659693,5.1095502012976741,225.06781683789461]
["Sacramento River - Willows","Driver, W/et al","-",2533.2399751292896,0,2533.2399751292896,922.52109903075552,11.531534987884379,934.05263401863988,1133.8086650240193,36.106597417544151,1169.9152624415635,2056.3297640547748,47.638132405428529,2103.9678964602035]
["Sacramento River - Willows","Dyer, J & Wing, J","-",8264.3218284487702,0,8264.3218284487702,12838.4158362984,407.19467066111713,13245.610506959518,0,425.89750169798486,425.89750169798486,12838.4158362984,833.09217235910205,13671.508008657502]
["Sacramento River - Willows","Eastside MWC","-",28680.005647510945,0,28680.005647510945,2788.5831394962643,34.878845058485716,2823.46198455475,20397.965811730974,300.06386518858642,20698.029676919559,23186.54895122724,334.94271024707211,23521.491661474312]
["Sacramento River - Willows","Ehrke, A & B","-",11204.495474730167,0,11204.495474730167,1010.7912668503398,12.633323194768105,1023.4245900451078,0,25.585499929902742,25.585499929902742,1010.7912668503398,38.218823124670848,1049.0100899750105]
["Sacramento River - Willows","Empire Group, LLC","-",974.00275737340917,0,974.00275737340917,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Feather WD","-",1038858.0681455793,0,1038858.0681455793,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Fedora, S/Taylor, W","-",316.58189859209506,0,316.58189859209506,618.27069137278022,843.03706080761799,1461.3077521803982,0,76.842653877085993,76.842653877085993,618.27069137278022,919.87971468470403,1538.1504060574844]
["Sacramento River - Willows","Four Corners Farmland Fund","-",5187.8240871680064,0,5187.8240871680064,8.3934342965221731E-3,0,0,0,0,0,8.3934342965221731E-3,0,0]
["Sacramento River - Willows","Gillaspy, W","-",3269.4304572307051,0,3269.4304572307051,3390.4637221470894,88.905169056452593,3479.3688912035418,0,117.80128593426552,117.80128593426552,3390.4637221470894,206.7064549907181,3597.1701771378075]
["Sacramento River - Willows","Giusti, R & S  ","-",39966.931485814435,10000,49966.931485814435,8.3934342965221731E-3,0,0,0,0,0,8.3934342965221731E-3,0,0]
["Sacramento River - Willows","Glenn-Colusa ID","-",8621703.10652465,0,8621703.10652465,0.28710417565889657,0,0.29071422785457457,0.9233833682956174,1.7638062873462708E-2,0.9410214311690801,1.210487543954514,2.1248115069140695E-2,1.2317356590236546]
["Sacramento River - Willows","Green Valley Corp","-",11434.168335988517,0,11434.168335988517,0,0,0,36.413166593273303,0.40967312417425633,36.822839717447557,36.411985203894574,0.40969437417419813,36.821679578068775]
["Sacramento River - Willows","Griffin, J/Prater","-",11736.5899129555,0,11736.5899129555,36780.921514367408,7.3170142148228479E-2,36780.994684509555,0,1791.082965946739,1791.082965946739,36780.921514367408,1791.1561360888873,38572.077650456296]
["Sacramento River - Willows","Hale, J/Marks, A","-",615.44000000000005,0,615.44000000000005,944.58703487970399,457.30165598992284,1401.8886908696268,0,78.185542287080139,78.185542287080139,944.58703487970399,535.48719827700302,1480.0742331567071]
["Sacramento River - Willows","Hatfield, R & B","-",1396.44760883959,0,1396.44760883959,114.16385332115738,1.4228379165143925,115.58669123767177,0,2.8897499920828773,2.8897499920828773,114.16385332115738,4.31258790859727,118.47644122975464]
["Sacramento River - Willows","Heidrick & McGinnis Properties","-",571.5038440141708,0,571.5038440141708,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Howald Farms Inc","-",22543.905223584588,0,22543.905223584588,91113.010804306978,2986.8193358555827,94099.830140162565,14068.435646179612,3426.496794836808,17494.932441016419,105181.44645048659,6413.3161306923903,111594.76258117898]
["Sacramento River - Willows","Jaeger, W & P","-",1734.4944708799701,0,1734.4944708799701,1066.0809775081989,884.98417659023676,1951.0651540984356,0,91.690675384858807,91.690675384858807,1066.0809775081989,976.67485197509552,2042.7558294832943]
["Sacramento River - Willows","Jansen, P & S","-",2314.9217774446006,0,2314.9217774446006,7.0753234193148273E-3,0,1.0627122772973507E-2,0,0,0,7.0753234193148273E-3,0,1.0627122772973507E-2]
["Sacramento River - Willows","Kary, C","-",10306.070000000002,0,10306.070000000002,2554.7796748171722,-8.7984098254310084E-3,2554.7708764073468,0,94.39382654278478,94.39382654278478,2554.7796748171722,94.385028132959349,2649.1647029501314]
["Sacramento River - Willows","King, Ben ","1/",42.467813942795182,430,472.4678139427952,0,-6.9562750544563956E-2,-6.9562750544563956E-2,-1.9999875342466096,0,-1.9999875342466096,-1.9999875342466096,-6.9562750544563956E-2,-2.0695502847911733]
["Sacramento River - Willows","King, L","-",132.27397566631666,1075,1207.2739756663166,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","KLSY, LLC","-",4321.9524170697705,0,4321.9524170697705,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Knights Landing Investors","-",84238.034376391239,0,84238.034376391239,9646.4184355651905,120.58520027513717,9767.0036358403286,6208.9749911130457,314.02571798105009,6523.0007090940962,15855.393426678236,434.61091825618723,16290.004344934423]
["Sacramento River - Willows","L C Dennis Company","-",27388.630023485257,0,27388.630023485257,1823.3611124261406,22.792035155326655,1846.1531475814672,13989.692314019165,203.5377884062662,14193.23010242543,15813.053426445305,226.32982356159286,16039.383250006898]
["Sacramento River - Willows","Lauppe, Joan Johnson, & Warren Lauppe","-",162.87,0,162.87,19.81518123136685,2.8437039718284929E-2,19.843618271085134,0,0.64414999823520558,0.64414999823520558,19.81518123136685,0.67258703795349051,20.487768269320341]
["Sacramento River - Willows","Lauppe, B ET UX","-",5454.1799999999985,0,5454.1799999999985,4289.3557845995228,143.48452786265619,4432.8403124621791,0,149.33446008955374,149.33446008955374,4289.3557845995228,292.81898795220991,4582.1747725517325]
["Sacramento River - Willows","Lauppe, B & K","-",4861.7699999999995,0,4861.7699999999995,6384.3781170908496,171.54621481656457,6555.9243319074139,0,221.52538572066575,221.52538572066575,6384.3781170908496,393.07160053723032,6777.4497176280802]
["Sacramento River - Willows","Leonard, James","-",1017.8260741534277,0,1017.8260741534277,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Lockett, W & J","-",4580.5447352344518,0,4580.5447352344518,529.96507489555142,6.6233281861943425,536.58840308174581,0,13.414749963247264,13.414749963247264,529.96507489555142,20.038078149441606,550.00315304499304]
["Sacramento River - Willows","Lomo CS & Micheli, J","-",74902.809483578138,0,74902.809483578138,6.3291638605278422E-3,-1.1269419310750095E-2,0,0,0,0,6.3291638605278422E-3,-1.1269419310750095E-2,0]
["Sacramento River - Willows","Lonon, M","-",11205.104328763631,0,11205.104328763631,5286.5831371466447,142.87240260472277,5429.4555397513677,0,168.71551156184472,168.71551156184472,5286.5831371466447,311.58791416656749,5598.171051313212]
["Sacramento River - Willows","M C M Properties","-",8761.9978969156255,0,8761.9978969156255,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Maxwell ID","-",461560.17869184411,0,461560.17869184411,5067.7481881279673,63.350440611228827,5131.0986287391961,135080.88714177551,1647.9372299935198,136728.82437176903,140148.63532990348,1711.2876706047487,141859.92300050822]
["Sacramento River - Willows","McClatchy Partners","-",3415.3705498445674,0,3415.3705498445674,283.13586871983779,3.5396718310931305,286.67554055093092,0,7.1664999803657548,7.1664999803657548,283.13586871983779,10.706171811458885,293.84204053129667]
["Sacramento River - Willows","Meridian Farms WC  ","-",163845.57804566776,0,163845.57804566776,64896.029645414019,811.18806084639436,65707.217706260417,83769.280238727326,2585.0843981851931,86354.36463691252,148665.30988414134,3396.2724590315875,152061.58234317292]
["Sacramento River - Willows","Micke, D & N","-",423.65999792993199,0,423.65999792993199,8.3090055147094404,22.389182532311928,30.698188047021368,0,2.6205206405243984,2.6205206405243984,8.3090055147094404,25.009703172836325,33.318708687545765]
["Sacramento River - Willows","Morehead, J/et ux  ","-",6339.7378506757723,0,6339.7378506757723,0,0,0,0,0,0,0,5.2085932026102455E-4,5.2085932026102455E-4]
["Sacramento River - Willows","Munson, J & D","1/",1396.5056628779248,0,1396.5056628779248,0.44698583796609914,-0.48211977272663731,-3.5133934760538166E-2,0,0,0,0.44698583796609914,-0.48211977272663731,-3.5133934760538166E-2]
["Sacramento River - Willows","Natomas Basin Conserv","1/",11017.162623591357,0,11017.162623591357,-0.32028480615952049,0,-0.31916798343179664,0,0,0,-0.32028480615952049,1.1168227277238429E-3,-0.31916798343179664]
["Sacramento River - Willows","Natomas Central MWC  ","-",474778.82363052899,0,474778.82363052899,216335.69403811192,2704.2024362873981,219039.89647439931,0,5475.9972349972686,5475.9972349972686,216335.69403811192,8180.1996712846667,224515.89370939659]
["Sacramento River - Willows","Nelson, Henry E","-",4789.2002393587272,0,4789.2002393587272,0,6.2501255696361113E-3,1.0552975666882958E-2,0,0,0,0,6.2501255696361113E-3,1.0552975666882958E-2]
["Sacramento River - Willows","O'Brien, J & F","-",29204.573289157757,0,29204.573289157757,7.3564057857424814E-3,0,9.1076647598623394E-3,0,0,0,0.01,0,0.01]
["Sacramento River - Willows","Odysseus Farms Prtnrshp","-",33785.874037547539,0,33785.874037547539,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Oji Brothers Farm Inc","-",86455.472868623736,0,86455.472868623736,-1.2262504389582318E-2,0,-1.4968396441872756E-2,28856.626787211113,324.6370763561232,29181.263863567237,28856.614524706725,324.63437046407091,29181.248895170796]
["Sacramento River - Willows","Pacific Realty Inc","-",71022.490669214239,0,71022.490669214239,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Pelger MWC","-",60725.605551611385,0,60725.605551611385,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Pelger Road 1700, LLC","-",120319.3708219434,0,120319.3708219434,1.2935632668813923E-2,1.967255042927718E-2,3.2608183098091104E-2,0.53997869162049028,6.0997602806620137E-3,0.54607845190115234,0.5529143242893042,2.5772310709939194E-2,0.57868663499924344]
["Sacramento River - Willows","Penner, R & L","-",428.60449782672799,0,428.60449782672799,336.7461583535586,2238.0860757312721,2574.8322340848308,0,201.29269454809605,201.29269454809605,336.7461583535586,2439.3787702793679,2776.1249286329266]
["Sacramento River - Willows","Pleasant Grv-Vrna MWC","-",196189.57311050463,0,196189.57311050463,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Princeton-Codora-Glenn ID  ","-",643830.52284805896,0,643830.52284805896,1.0510332125704736E-2,6.662136125669349E-3,1.7172468251374085E-2,0,0,0,1.0732779162935913E-2,7.1646386534683368E-3,1.7897417816404249E-2]
["Sacramento River - Willows","Provident ID","2/",382486.32077780605,-8283,374203.32077780605,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Quad-H-Ranches Inc  ","-",7616.0099212423602,0,7616.0099212423602,13732.704546890418,483.17651072136874,14215.881057611787,0,527.83385337915172,527.83385337915172,13732.704546890418,1011.0103641005205,14743.714910990939]
["Sacramento River - Willows","RD Heer Capital ","-",107807.44112528714,0,107807.44112528714,0,0,0,27439.61513179298,308.69569523267148,27748.310827025653,27439.614439800778,308.69286801526408,27748.307307816041]
["Sacramento River - Willows","Recl Dist # 108","-",3134560.8119996469,0,3134560.8119996469,34948.488769836229,436.8610136227926,35385.349783459023,146415.30946644244,2531.8057290738225,148947.11519551626,181363.79823627867,2968.6667426966151,184332.46497897527]
["Sacramento River - Willows","Recl Dist #1000","-",3304.6239904639397,0,3304.6239904639397,261.26,198.74463437131433,460.0046343713143,0,21.283816829577358,21.283816829577358,261.26,220.02845120089168,481.2884512008917]
["Sacramento River - Willows","Recl Dist #1004","-",1200235.2603530036,0,1200235.2603530036,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Reische, E","-",1398.3486612745369,0,1398.3486612745369,0,0,0,143.41066569855639,1.613394989108679,145.02406068766507,143.41066569855639,1.6146384886218719,145.02530418717825]
["Sacramento River - Willows","Reische, L","-",9640.5946181953132,257.32249228074483,9897.9171104760571,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Richter, H Jr/et al","-",37363.287307619437,0,37363.287307619437,29525.771983253308,1073.3316742707032,30599.10365752401,124.20949982421979,937.45540391906593,1061.6649037432858,29649.981483077529,2010.7870781897691,31660.768561267298]
["Sacramento River - Willows","River Garden Farms Co","-",46126.663066743175,0,46126.663066743175,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Roberts Ditch Irr Co","-",23503.168102386117,0,23503.168102386117,1.0434560878366028E-2,1.634601699288396E-2,2.6780577871249989E-2,0,0,0,1.0434560878366028E-2,1.634601699288396E-2,2.6780577871249989E-2]
["Sacramento River - Willows","Rubio, E & E","-",120.51249948397729,0,120.51249948397729,59.545966422556177,0,59.550487604108191,0,2.0149511745166659,2.0149511745166659,59.545966422556177,2.0194723560686811,61.565438778624859]
["Sacramento River - Willows","Saeed, F","-",72286.316017362755,0,72286.316017362755,2669.9503640872244,33.374400801090381,2703.3247648883148,23027.287801773524,326.6399875847938,23353.927789358317,25697.238165860748,360.01438838588416,26057.252554246632]
["Sacramento River - Willows","Seaver, C","-",495.07649616349897,0,495.07649616349897,3665.2802664242122,5828.6354657248385,9493.9157321490511,0,665.91445223654841,665.91445223654841,3665.2802664242122,6494.5499179613871,10159.830184385599]
["Sacramento River - Willows","Sutter MWC","-",2297027.5753908716,0,2297027.5753908716,-1.3742143372655845E-2,0,-1.3720893372714064E-2,0.78000000000020009,8.7999999999337046E-3,0.78880000000013384,0.7662578566275442,8.821249999875486E-3,0.77507910662741963]
["Sacramento River - Willows","Swenson Farms","1/",19550.900108974525,0,19550.900108974525,0,0,0,-0.93265220660032355,0,-0.932627206600392,-0.92942872035109758,0,-0.92934217677310893]
["Sacramento River - Willows","Sycamore Mutual Water Company","-",941653.6576588701,65001.73,1006655.3876588701,40927.891361974645,511.59866327468444,41439.490025249332,0,223.28277596834869,223.28074272252118,40927.889328728816,734.88143924303313,41662.770767971851]
["Sacramento River - Willows","T & P Farms, LLC","-",19677.180451896413,0,19677.180451896413,201.94648345684527,2.5243522932105078,204.47083575005578,-201.95,-2.52,-204.47,0,0,0]
["Sacramento River - Willows","Tarke, S","-",36763.133360272557,0,36763.133360272557,-1.7492167535034242E-2,-4.0022728302574251E-2,-5.7514895837608493E-2,20816.891299456744,234.19005211888964,21051.081351575634,20816.873807289208,234.15002939058706,21051.023836679797]
["Sacramento River - Willows","Tisdale Irr & Drain Co  ","-",41197.095809564315,0,41197.095809564315,4572.0858393709241,57.164156494076927,4629.2499958650014,0,115.73399968292055,115.73399968292055,4572.0858393709241,172.89815617699747,4744.9839955479219]
["Sacramento River - Willows","Van Ruiten Brothers 1415L","-",4034.8559784437903,0,4034.8559784437903,6738.7298587365149,1.2939129692540519E-2,6738.7427978662072,0,210.8765851731263,210.8765851731263,6738.7298587365149,210.88952430281884,6949.619383039334]
["Sacramento River - Willows","Van Ruiten Brothers 520XL","-",0,0,0,7955.5735350970008,245.94065820736989,8201.5141933043706,0,260.4240775365854,260.4240775365854,7955.5735350970008,506.36473574395529,8461.9382708409557]
["Sacramento River - Willows","Van Ruiten Brothers 0880S","-",7265.5079353374003,0,7265.5079353374003,12477.656238216052,477.91522839395452,12955.571466610007,22736.074638714716,640.99897634092281,23377.073615055637,35213.730876930771,1118.9142047348773,36332.645081665651]
["Sacramento River - Willows","Van Ruiten Brothers 880XR","-",5012.890433339393,0,5012.890433339393,2020.8083698339869,35.72804988061673,2056.5364197146037,-477.01762729926014,-35.700000000000003,-512.71762729926013,1543.7907425347269,2.8049880616727307E-2,1543.8187924153435]
["Sacramento River - Willows","Wallace, J & J","-",1433.40999378382,0,1433.40999378382,3439.5542231028176,1101.9144040796903,4541.4686271825076,0,255.05687657656168,255.05687657656168,3439.5542231028176,1356.971280656252,4796.5255037590696]
["Sacramento River - Willows","Wallace, K Trust","-",12458.779999999997,0,12458.779999999997,22408.620569651226,0,22408.617400037048,0,755.70944031799763,755.70944031799763,22408.620569651226,755.7062707038192,23164.326840355046]
["Sacramento River - Willows","Western Almonds, LLC","-",2383.205511093,0,2383.205511093,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Wisler, J","-",632.52517309693053,0,632.52517309693053,0,0,0,0,0,0,0,0,0]
["Sacramento River - Willows","Yocha Dehe Wintun Nation","1/",7380.4572509103737,0,7380.4572509103737,0,-0.45997875000005817,0,0,0,0,0,-0.45997875000005817,-0.4612915781971425]
["Sacramento River - Willows","Yockey, W","-",9.0617384358654007,0,9.0617384358654007,261.68427316034285,43.152866364579424,304.83713952492229,0,9.9056705617781962,9.9056705617781962,261.68427316034285,53.058536926357618,314.7428100867005]
["Total","Total Sacramento River - Willows","-",21144744.967565142,134481.05249228075,21279226.020057425,689446.71428533806,48637.058955480192,738084.23805160564,736394.53381419682,31135.239914253536,767529.77372845053,1425841.2480995352,79772.29886973367,1505613.5469692689]
["San Felipe Unit","San Benito County WD","1/",7093854.476097689,0,7093854.476097689,201255.95097011735,2515.6994083764566,203771.6503784938,-467953.21,-2515.6999999999998,-470468.91000000003,-266697.25902988267,0,-266697.25962150621]
["San Felipe Unit","Santa Clara Valley WD","1/",6749402.462757647,0,6749402.462757647,90747.802868756291,1134.3475571094586,91882.150425865751,-572714.09,-1134.3499999999999,-573848.43999999994,-481966.28713124368,0,-481966.28957413422]
["Total","Total San Felipe Unit","-",13843256.938855335,0,13843256.938855335,292003.75383887364,3650.0469654859153,295653.80080435955,-1040667.3,-3650.0499999999997,-1044317.35,-748663.54616112635,0,-748663.54919564049]
["San Luis Canal - Fresno","Westlands WD - SLC   ","-",453168094.19788301,0,453168094.19788301,0.40180711867287755,0,0.40185961867273395,0,0,0,0.40180711867287755,0,0.40185961867273395]
["San Luis Canal - Fresno","Westlands DD#2 ","1/",858116.45152212318,0,858116.45152212318,-0.33114185662179807,0,-0.33516894642319234,-0.44495000000000001,0,-0.44492500000006852,-0.77609185662179803,0,-0.7800939464232608]
["Total","Total San Luis Canal - Fresno","-",454026210.64940512,0,454026210.64940512,7.066526205107948E-2,0,6.6690672249541616E-2,-0.44495000000000001,0,-0.44492500000006852,-0.37428473794892048,0,-0.37823432775052684]
["San Luis Canal - Tracy","Pacheco WD - SLC","1/",2625658.4420982907,0,2625658.4420982907,-13669.974295341028,0,-13669.97239768781,13668.996114399226,0,13668.996139399225,-0.97818094180183834,0,-0.97625828858440933]
["San Luis Canal - Tracy","Panoche WD - SLC","1/",21954641.395014368,0,21954641.395014368,-356240.09519880358,0,-356240.09144905361,-58640.079466939031,0,-58640.079466939031,-414880.17466574261,0,-414880.17091599264]
["San Luis Canal - Tracy","San Luis WD - SLC   ","-",45123494.76396928,0,45123494.76396928,272853.89015790081,3410.6736482237593,276264.56380612456,0,3410.6740717521147,3410.6740717521147,272853.89015790081,6821.3477199758745,279675.23787787667]
["San Luis Canal - Tracy","Santa Nella County WD","-",0,0,0,0,0,0,0,0,0,0,0,0]
["Total","Total San Luis Canal - Tracy","-",69703794.601081938,0,69703794.601081938,-97056.179336243775,3410.6792956269765,-93645.50004061684,-44971.083352539805,3410.6740967521146,-41560.409255787687,-142027.26268878358,6821.3533923790919,-135205.90929640457]
["Tehama-Colusa Canal","4-M WD","1/",437657.82378979656,0,437657.82378979656,-65170.176175543027,0,-65170.176123043027,1184.3296653755797,0,1184.3296903755795,-63985.846510167445,0,-63985.846432667444]
["Tehama-Colusa Canal","Colusa County WD","1/",16129828.910931388,0,16129828.910931388,4.139094208077295,5.7666177600822766E-2,4.1967603856781182,-629905.30946660996,0,-629905.30946660996,-629901.17037240183,5.7666177600822766E-2,-629901.1127062242]
["Tehama-Colusa Canal","Cortina WD","1/",340272.90066996904,0,340272.90066996904,-28127.853812875997,0,-28127.853760375998,1022.830165522776,0,1022.830190522776,-27105.02364735322,0,-27105.02356985322]
["Tehama-Colusa Canal","Davis WD","-",949285.68241948425,0,949285.68241948425,29305.778684855992,366.31700896454913,29672.095693820542,6944.4784923593234,708.65750631155731,7653.1359986708803,36250.257177215317,1074.9745152761066,37325.231692491427]
["Tehama-Colusa Canal","Dunnigan WD","1/",2496210.3542093006,0,2496210.3542093006,-81869.507719406523,0,-81869.505925906516,11505.913888649073,0,11505.913913649072,-70363.593830757454,0,-70363.592012257461]
["Tehama-Colusa Canal","Glenn Valley WD","-",239420.91603496906,0,239420.91603496906,9693.0682863998954,121.15872757225007,9814.2270139721459,3097.7599964369483,280.20604928770695,3377.9660457246555,12790.828282836843,401.36477685995703,13192.1930596968]
["Tehama-Colusa Canal","Glide WD ","1/",1182699.2674926997,0,1182699.2674926997,-0.19195413885445306,0,-0.19190163885459666,-0.65999999999985448,0,-0.65997499999992293,-0.85195413885430749,0,-0.85187663885451959]
["Tehama-Colusa Canal","Holthouse WD","1/",56038.307352336866,42206,98244.307352336866,-24941.872462607324,0,-24941.869966616021,53.833166593273305,0,53.833191593273234,-24888.039296014049,0,-24888.036775022745]
["Tehama-Colusa Canal","Kanawha WD","1/",5266790.4019404473,0,5266790.4019404473,-362473.76017787296,0,-362473.75840667216,0,0,0,-362473.76017787296,0,-362473.75840667216]
["Tehama-Colusa Canal","Kirkwood WD   ","-",0,35990,35990,20079.737154725492,31757.749862559671,51837.487017285166,0,4038.6558921399305,4038.6558921399305,20079.737154725492,35796.405754699605,55876.142909425093]
["Tehama-Colusa Canal","La Grande WD","-",652198,0,652198,47240.012029218778,4254.558117869924,51494.5701470887,157.83949982421979,2592.3374897757126,2750.1769895999323,47397.851529043,6846.8956076456361,54244.747136688638]
["Tehama-Colusa Canal","Myers-Marsh MWC","1/",27112.38401506951,0,27112.38401506951,-1167.3523321565508,0,-1167.3523009065509,76.359499824219796,0,76.359499824219796,-1090.9928323323311,0,-1090.9928010823312]
["Tehama-Colusa Canal","Orland-Artois WD ","1/",7856984.2010038476,0,7856984.2010038476,-1,0,-1,-0.30292141662230304,0,-0.30290016662236124,-1,0,-1]
["Tehama-Colusa Canal","Westside WD","1/",13619065.918962391,0,13619065.918962391,-317737.6380947826,0,-317737.6380947826,68552.607591477179,0,68552.607591477179,-249185.03050330543,0,-249185.03050330543]
["Total","Total Tehama-Colusa Canal","-",49253565.068821698,78196,49331761.068821698,-775166.61747997568,36499.847632586112,-738666.76984738943,-537310.32042196405,7619.8570837649077,-529690.46333819896,-1312476.634980523,44119.704695101027,-1268356.9302854219]
["Sub-Total","Sub-Total","-",810023269.0534569,4392887.4524922809,814416156.50594914,-2819810.1806931333,244677.97238755209,-2575131.7434947938,13191942.896637052,280363.4426622907,13472306.339299345,10372133.018865332,525041.41502859269,10897174.43389393]
["Other Repayment:","Contra Costa WD","-",77921.251685704308,0,77921.251685704308,0,0,0,0,0,0,0,0,0]
["Other Repayment:","Ducor ID","-",12461.78,0,12461.78,0,0,0,0,0,0,0,0,0]
["Other Repayment:","El Dorado ID","-",1407805.8311120265,0,1407805.8311120265,0,0,0,0,0,0,0,0,0]
["Other Repayment:","Foresthill PUD","-",9703.0222134512132,0,9703.0222134512132,0,0,0,0,0,0,0,0,0]
["Other Repayment:","Placer County WA ","-",23921,0,23921,39270.01,47671.144175904439,86941.154175904434,0,0,0,39270.01,47671.144175904439,86941.154175904434]
["Other Repayment:","San Juan WD","-",72884.33,0,72884.33,0,0,0,0,0,0,0,0,0]
["Total","Total Other Repayment:","-",1604697.215011182,0,1604697.215011182,39270.01,47671.144175904439,86941.154175904434,0,0,0,39270.01,47671.144175904439,86941.154175904434]
["Expired Contracts:","Colusa Irr Co","-",1445.37,0,1445.37,1307.7753819896438,9017.8366266126341,10325.612008602278,0,0,0,1307.7753819896438,9017.8366266126341,10325.612008602278]
["Expired Contracts:","Freeman, V","-",244.45,0,244.45,41.312291040776692,359.1938841952375,400.5061752360142,0,0,0,41.312291040776692,359.1938841952375,400.5061752360142]
["Expired Contracts:","Hershey Land Co","-",3689.82652629524,0,3689.82652629524,29492.399175453298,68133.611035647817,97626.010211101122,0,0,0,29492.399175453298,68133.611035647817,97626.010211101122]
["Expired Contracts:","Locvich, P & R","-",849.29299440304396,0,849.29299440304396,2934.9850493144554,9071.4886987720893,12006.473748086544,0,0,0,2934.9850493144554,9071.4886987720893,12006.473748086544]
["Expired Contracts:","McLane, R & N","-",473.68249740793198,0,473.68249740793198,554.24782578320026,3735.0867731073749,4289.3345988905749,0,0,0,554.24782578320026,3735.0867731073749,4289.3345988905749]
["Expired Contracts:","Odysseus Farms","-",15119.113116288399,0,15119.113116288399,6275.5217008677218,17902.732084010077,24178.253784877797,0,0,0,6275.5217008677218,17902.732084010077,24178.253784877797]
["Expired Contracts:","Pires, L & B","-",1949.69745492072,0,1949.69745492072,3924.0058862843289,22959.977774522762,26883.983660807091,0,0,0,3924.0058862843289,22959.977774522762,26883.983660807091]
["Expired Contracts:","Sekhon, A & D","-",6663.6448286421019,0,6663.6448286421019,3928.99,3778.476063498545,7707.4660634985448,0,0,0,3928.99,3778.476063498545,7707.4660634985448]
["Expired Contracts:","Siddiqui, J/et al","-",5924.0781358000804,0,5924.0781358000804,705.6,902.4064849294366,1608.0064849294367,0,0,0,705.6,902.4064849294366,1608.0064849294367]
["Expired Contracts:","Spence, R","-",1140.6799896376999,0,1140.6799896376999,7578.67,20955.440167577428,28534.110167577426,0,0,0,7578.67,20955.440167577428,28534.110167577426]
["Expired Contracts:","Steidlmayer, F/et al","-",2936.3624663210398,0,2936.3624663210398,4207.37,17609.16361773125,21816.533617731249,0,0,0,4207.37,17609.16361773125,21816.533617731249]
["Expired Contracts:","Wilson Ranch Prtnrshp","-",4416.7299999999996,0,4416.7299999999996,1735.75,15915.841718342865,17651.591718342865,0,0,0,1735.75,15915.841718342865,17651.591718342865]
["Total","Total Expired Contracts:","-",44852.928009716255,0,44852.928009716255,62686.62731073342,190341.25492894754,253027.88223968094,0,0,0,62686.62731073342,190341.25492894754,253027.88223968094]
["Grand Total","Grand Total","-",811672819.19647789,4392887.4524922809,816065706.64897013,-2717853.5433824002,482690.37149240408,-2235162.7070792085,13191942.896637052,280363.4426622907,13472306.339299345,10474089.656176066,763053.81413344468,11237143.470309515]
[]
["Footnotes:"]
["1/"]
["Total deficit balance as of September 30, 2022 has a credit balance.  This credit is available to pay future deficits."]
["2/"]
["Adjusted FY2021 construction repayment. Contractor requested a refund."]