{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Storage"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":1,"defined_names":33,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Storage","index":0,"n_rows":227,"n_cols":5,"rows_kept":227,"cut":false,"hidden":false,"merged":[]}
[]
["IRR 2024 Sch A-2Bc FSOD F.Z26.XLSM"]
["12/29/2023"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF FY 2024 ALLOCATED IRRIGATION FOLSOM SAFETY OF DAMS MODIFICATION PROJECT COSTS"]
["BY COMPONENT AND CONTRACTOR"]
[]
["Facility","A) Contractor","B) 2024-2073 Historical & Projected Deliveries\n<Sch A-13 FSOD>","C) 50-Year FSOD Rate\n<Sch A-4>","D) Total Allocated FSOD Cost\n(C*D)"]
["All Other Contractors Storage Expense","-","-","-","-"]
["San Felipe Unit Storage Expense 1/ ","-","-","-","-"]
["Black Butte D & R","4-E WD",142.85714285714292,0.22606742160000001,32.295345942857161]
["Black Butte D & R","Stony Creek WD",6478.5714285714248,0.22606742160000001,1464.5939385085705]
["Total","Total Black Butte D & R",6621.4285714285679,"-",1496.8892844514278]
["Buchanan Unit","Chowchilla WD - BU",1200000,0.22606742160000001,271280.90591999999]
["Total","Total Buchanan Unit",1200000,"-",271280.90591999999]
["Clear Creek Unit","Clear Creek CSD",49078.571428571398,0.22606742160000001,11095.066098668565]
["Total","Total Clear Creek Unit",49078.571428571398,"-",11095.066098668565]
["Colusa Basin Drain","Colusa Drain MWC",500000,0.22606742160000001,113033.7108]
["Total","Total Colusa Basin Drain",500000,"-",113033.7108]
["Corning Canal","Corning WD",253150,0.22606742160000001,57228.967778040002]
["Corning Canal","Proberta WD",10071.428571428567,0.22606742160000001,2276.8218889714276]
["Corning Canal","Thomes Creek WD",4485.7142857142853,0.22606742160000001,1014.0738626057142]
["Total","Total Corning Canal",267707.14285714284,"-",60519.863529617141]
["Cow Creek Unit","Bella Vista WD",135892.85714285719,0.22606742160000001,30720.947828142867]
["Total","Total Cow Creek Unit",135892.85714285719,"-",30720.947828142867]
["Cross Valley Canal","County of Fresno",16071.428571428554,0.22606742160000001,3633.2264185714248]
["Cross Valley Canal","County of Tulare",20028.571428571431,0.22606742160000001,4527.8075011885721]
["Cross Valley Canal","Hills Valley ID",11950,0.22606742160000001,2701.5056881200003]
["Cross Valley Canal","Kern-Tulare WD",272971.4285714287,0.22606742160000001,61709.947027611459]
["Cross Valley Canal","Lower Tule River ID - CVC",166614.28571428562,0.22606742160000001,37666.061973154268]
["Cross Valley Canal","Pixley ID",166614.28571428562,0.22606742160000001,37666.061973154268]
["Cross Valley Canal","Tri-Valley WD",6221.4285714285752,0.22606742160000001,1406.4623158114296]
["Total","Total Cross Valley Canal",660471.42857142852,"-",149311.07289761142]
["Delta-Mendota Canal","Banta-Carbona ID",315814.2857142858,0.22606742160000001,71395.321275874303]
["Delta-Mendota Canal","Byron Bethany ID",145485.71428571435,0.22606742160000001,32889.580308205732]
["Delta-Mendota Canal","Del Puerto WD",1845128.5714285707,0.22606742160000001,417123.4586633484]
["Delta-Mendota Canal","Eagle Field WD",77478.571428571449,0.22606742160000001,17515.380872108577]
["Delta-Mendota Canal","Mercy Springs WD",48507.142857142848,0.22606742160000001,10965.884714897142]
["Delta-Mendota Canal","Oro Loma WD",1578.57142857143,0.22606742160000001,356.86357266857181]
["Delta-Mendota Canal","Pacheco WD - DMC",7142.8571428571458,0.22606742160000001,1614.7672971428578]
["Delta-Mendota Canal","Panoche WD - DMC",345171.42857142875,0.22606742160000001,78032.014867131467]
["Delta-Mendota Canal","Patterson WD",282285.71428571432,0.22606742160000001,63815.603583085722]
["Delta-Mendota Canal","San Luis WD - DMC",271285.71428571438,0.22606742160000001,61328.86194548574]
["Delta-Mendota Canal","Santa Nella County WD - DMC",5792.8571428571431,0.22606742160000001,1309.5762779828572]
["Delta-Mendota Canal","West Side ID",14871.428571428556,0.22606742160000001,3361.9455126514254]
["Delta-Mendota Canal","West Stanislaus ID",460357.14285714267,0.22606742160000001,104071.7523008571]
["Total","Total Delta-Mendota Canal",3820899.9999999995,"-",863781.01119143993]
["Delta-Mendota Pool","Coelho Trust",29407.142857142888,0.22606742160000001,6647.9969623371499]
["Delta-Mendota Pool","Fresno Slough WD",66107.142857142826,0.22606742160000001,14944.671335057137]
["Delta-Mendota Pool","James ID",584321.42857142852,0.22606742160000001,132096.03874277143]
["Delta-Mendota Pool","Laguna WD",8285.7142857142771,0.22606742160000001,1873.1300646857123]
["Delta-Mendota Pool","Recl Dist #1606",2307.1428571428573,0.22606742160000001,521.56983697714293]
["Delta-Mendota Pool","Tranquillity ID",169114.28571428562,0.22606742160000001,38231.230527154265]
["Delta-Mendota Pool","Tranquillity PUD",500,0.22606742160000001,113.03371080000001]
["Delta-Mendota Pool","Westlands WD - DMP",178571.42857142858,0.22606742160000001,40369.182428571432]
["Total","Total Delta-Mendota Pool",1038614.2857142857,"-",234796.85360835426]
["Friant-Kern Canal - Class 1","Arvin-Edison WSD",1345157.1428571437,0.22606742160000001,304096.20693253732]
["Friant-Kern Canal - Class 1","Delano-Earlimart ID",3858428.5714285695,0.22606742160000001,872264.99857062823]
["Friant-Kern Canal - Class 1","Exeter ID",381321.42857142875,0.22606742160000001,86204.352157971472]
["Friant-Kern Canal - Class 1","Garfield WD",96714.285714285696,0.22606742160000001,21863.949203314281]
["Friant-Kern Canal - Class 1","Hills Valley ID",43235.714285714261,0.22606742160000001,9774.1864496057096]
["Friant-Kern Canal - Class 1","International WD",34414.28571428571,0.22606742160000001,7779.9488376342852]
["Friant-Kern Canal - Class 1","Ivanhoe ID",226585.71428571441,0.22606742160000001,51223.648199965741]
["Friant-Kern Canal - Class 1","Kaweah Delta WCD",31114.285714285699,0.22606742160000001,7033.9263463542829]
["Friant-Kern Canal - Class 1","Lewis Creek WD",35578.571428571413,0.22606742160000001,8043.155907068568]
["Friant-Kern Canal - Class 1","Lindmore ID",1124971.4285714277,0.22606742160000001,254319.39023081126]
["Friant-Kern Canal - Class 1","Lindsay-Strathmore ID",963814.28571428533,0.22606742160000001,217887.01047267421]
["Friant-Kern Canal - Class 1","Lower Tule River ID - FKC",2213585.7142857146,0.22606742160000001,500419.61491916579]
["Friant-Kern Canal - Class 1","Orange Cove ID",1307450,0.22606742160000001,295571.85037092003]
["Friant-Kern Canal - Class 1","Porterville ID",513700,0.22606742160000001,116130.83447592001]
["Friant-Kern Canal - Class 1","Saucelito ID",639878.57142857171,0.22606742160000001,144655.69877994864]
["Friant-Kern Canal - Class 1","Shafter-Wasco ID",1717314.5000000012,0.22606742160000001,388228.86109129351]
["Friant-Kern Canal - Class 1","So San Joaquin MUD",3330057.0000000009,0.22606742160000001,752817.39977103146]
["Friant-Kern Canal - Class 1","Stone Corral ID",347221.49999999977,0.22606742160000001,78495.469229084352]
["Friant-Kern Canal - Class 1","Tea Pot Dome WD",245650,0.22606742160000001,55533.462116040006]
["Friant-Kern Canal - Class 1","Terra Bella ID",887757.00000000058,0.22606742160000001,200692.93599735133]
["Friant-Kern Canal - Class 1","Tri-Valley ID",11135.714285714286,0.22606742160000001,2517.4222162457145]
["Friant-Kern Canal - Class 1","Tulare ID",1037128.5714285725,0.22606742160000001,234460.98201054885]
["Total","Total Friant-Kern Canal - Class 1",20392214.285714284,"-",4610015.3042861149]
["Hidden Unit","Madera ID - HU",1200000,0.22606742160000001,271280.90591999999]
["Total","Total Hidden Unit",1200000,"-",271280.90591999999]
["Madera Canal - Class 1","Chowchilla WD - MC",1996592.8571428552,0.22606742160000001,451364.59919926245]
["Madera Canal - Class 1","Madera ID - MC",3079421.42857143,0.22606742160000001,696156.86237693182]
["Total","Total Madera Canal - Class 1",5076014.2857142854,"-",1147521.4615761943]
["New Melones D & R","Central San Joaquin WCD",773471.42857142794,0.22606742160000001,174856.69153841131]
["New Melones D & R","Stockton-East  WD",272778.5714285713,0.22606742160000001,61666.348310588546]
["Total","   Total New Melones D & R",1046249.9999999993,"-",236523.03984899985]
["Sacramento River - Shasta","Anderson-Cottonwood ID",179414.28571428562,0.22606742160000001,40559.72496963427]
["Sacramento River - Shasta","Daniell, H & B",50,0.22606742160000001,11.30337108]
["Sacramento River - Shasta","Driscoll Strawberry",3500,0.22606742160000001,791.23597560000007]
["Sacramento River - Shasta","Gjermann, H",157.14285714285705,0.22606742160000001,35.524880537142842]
["Sacramento River - Shasta","Leviathan Inc",11842.857142857149,0.22606742160000001,2677.2841786628587]
["Sacramento River - Shasta","Redding Rancheria",964.28571428571524,0.22606742160000001,217.99358511428593]
["Total","Total Sacramento River - Shasta ",195928.57142857136,"-",44293.066960628559]
["Sacramento River - Willows","Anderson, A/et al",321.42857142857139,0.22606742160000001,72.664528371399996]
["Sacramento River - Willows","Anderson, R & J",1071.4285714285716,0.22606742160000001,242.21509457139999]
["Sacramento River - Willows","Andreotti, A/et al",52442.857142857159,0.22606742160000001,11855.6214956229]
["Sacramento River - Willows","B & D Family Partnership",985.71428571428464,0.22606742160000001,222.8378870057]
["Sacramento River - Willows","Baber, J/et al",112850,0.22606742160000001,25511.70852756]
["Sacramento River - Willows","Burdick, Claude",157.14285714285705,0.22606742160000001,35.524880537100003]
["Sacramento River - Willows","Butler, Diane",9985.7142857142826,0.22606742160000001,2257.4446814057001]
["Sacramento River - Willows","Butte Creek Farms Inc",17164.285714285706,0.22606742160000001,3880.2858150343]
["Sacramento River - Willows","Byrd, A & Osborne, J.",6521.4285714285752,0.22606742160000001,1474.2825422914]
["Sacramento River - Willows","Cachil Dehe Band of Wintun",3571.4285714285729,0.22606742160000001,807.38364857140004]
["Sacramento River - Willows","Carter MWC",23000,0.22606742160000001,5199.5506968]
["Sacramento River - Willows","Charter, Mary",4985.7142857142844,0.22606742160000001,1127.1075734056999]
["Sacramento River - Willows","Churkin, M Jr & C",2028.5714285714307,0.22606742160000001,458.59391238860002]
["Sacramento River - Willows","Conaway Consv Grp",57621.428571428602,0.22606742160000001,13026.327786051401]
["Sacramento River - Willows","County of Sacramento",1642.8571428571438,0.22606742160000001,371.39647834290002]
["Sacramento River - Willows","Cummings, W",4307.1428571428605,0.22606742160000001,973.70468017710004]
["Sacramento River - Willows","Driver, Gary/et al",157.14285714285705,0.22606742160000001,35.524880537100003]
["Sacramento River - Willows","Driver, J & C Trustees",2392.8571428571422,0.22606742160000001,540.94704454290002]
["Sacramento River - Willows","Driver, Gregory",100,0.22606742160000001,22.60674216]
["Sacramento River - Willows","Driver, W/et al",757.142857142857,0.22606742160000001,171.16533349709999]
["Sacramento River - Willows","Dyer, J & Wing, J",7964.2857142857229,0.22606742160000001,1800.4655363142999]
["Sacramento River - Willows","Eastside MWC",22057.14285714287,0.22606742160000001,4986.4014135772004]
["Sacramento River - Willows","Ehrke, A & B",5885.7142857142808,0.22606742160000001,1330.5682528457]
["Sacramento River - Willows","Empire Group, LLC",114.28571428571439,0.22606742160000001,25.836276754299998]
["Sacramento River - Willows","Feather WD",133821.42857142846,0.22606742160000001,30252.665311971399]
["Sacramento River - Willows","Fedora, S/Taylor, W",142.85714285714292,0.22606742160000001,32.295345942899999]
["Sacramento River - Willows","Four Corners Farmland",1692.8571428571438,0.22606742160000001,382.6998494229]
["Sacramento River - Willows","Gillaspy, W",2757.1428571428587,0.22606742160000001,623.30017669710003]
["Sacramento River - Willows","Giusti, R & S",16564.285714285706,0.22606742160000001,3744.6453620743]
["Sacramento River - Willows","Glenn-Colusa ID",3141328.5714285695,0.22606742160000001,710152.05054126796]
["Sacramento River - Willows","Green Valley Corp",6764.2857142857201,0.22606742160000001,1529.1846303943]
["Sacramento River - Willows","Griffin, J/Prater",33278.571428571413,0.22606742160000001,7523.2008373886001]
["Sacramento River - Willows","Hale, J/Marks, A",214.28571428571419,0.22606742160000001,48.443018914299998]
["Sacramento River - Willows","Hatfield, R & B",585.71428571428567,0.22606742160000001,132.41091836570001]
["Sacramento River - Willows","Heidrick & McGinnis Properties",1428.5714285714296,0.22606742160000001,322.95345942860001]
["Sacramento River - Willows","Howald Farms Inc",45878.571428571406,0.22606742160000001,10371.650349548599]
["Sacramento River - Willows","Jaeger, W & P",3464.2857142857124,0.22606742160000001,783.16213911429998]
["Sacramento River - Willows","Jansen, P & S",1635.7142857142862,0.22606742160000001,369.78171104569998]
["Sacramento River - Willows","Kary, C",4285.7142857142862,0.22606742160000001,968.86037828569999]
["Sacramento River - Willows","King, Ben ",50,0.22606742160000001,11.30337108]
["Sacramento River - Willows","King, L",92.857142857142875,0.22606742160000001,20.991974862900001]
["Sacramento River - Willows","KLSY, LLC",1928.5714285714305,0.22606742160000001,435.98717022860001]
["Sacramento River - Willows","Knights Landing Investors",30714.285714285699,0.22606742160000001,6943.4993777143]
["Sacramento River - Willows","L C Dennis Company",12507.14285714285,0.22606742160000001,2827.4575372970999]
["Sacramento River - Willows","Lauppe, Joan Johnson, & Warren Lauppe",100,0.22606742160000001,22.60674216]
["Sacramento River - Willows","Lauppe, B ET UX",3728.5714285714271,0.22606742160000001,842.90852910859996]
["Sacramento River - Willows","Lauppe, B & K",3792.857142857139,0.22606742160000001,857.44143478290005]
["Sacramento River - Willows","Leonard, James",214.28571428571419,0.22606742160000001,48.443018914299998]
["Sacramento River - Willows","Lockett, W & J",1992.8571428571438,0.22606742160000001,450.52007590289998]
["Sacramento River - Willows","Lomo CS & Micheli, J",18750,0.22606742160000001,4238.7641549999998]
["Sacramento River - Willows","Lonon, M",18200,0.22606742160000001,4114.4270731200004]
["Sacramento River - Willows","M C M Properties",20485.714285714297,0.22606742160000001,4631.1526082056998]
["Sacramento River - Willows","Maxwell ID",219542.85714285693,0.22606742160000001,49631.487644982801]
["Sacramento River - Willows","McClatchy Partners ",1228.5714285714289,0.22606742160000001,277.73997510859999]
["Sacramento River - Willows","Meridian Farms WC",369650,0.22606742160000001,83565.822394439994]
["Sacramento River - Willows","Micke, D & N",135.71428571428561,0.22606742160000001,30.680578645699999]
["Sacramento River - Willows","Morehead, J/et ux",1000,0.22606742160000001,226.06742159999999]
["Sacramento River - Willows","Munson, J & D",664.28571428571468,0.22606742160000001,150.1733586343]
["Sacramento River - Willows","Natomas Basin Conserv",3400,0.22606742160000001,768.62923344000001]
["Sacramento River - Willows","Natomas Central MWC",752485.71428571444,0.22606742160000001,170112.50521940601]
["Sacramento River - Willows","Nelson, Henry E",3500,0.22606742160000001,791.23597559999996]
["Sacramento River - Willows","O'Brien, J & F",10492.857142857149,0.22606742160000001,2372.0931595029001]
["Sacramento River - Willows","Odysseus Farms ",10985.714285714286,0.22606742160000001,2483.5121030056998]
["Sacramento River - Willows","Oji Brothers Farm Inc",61707.142857142826,0.22606742160000001,13949.9746800171]
["Sacramento River - Willows","Pacific Realty Inc",40178.571428571406,0.22606742160000001,9083.0660464285993]
["Sacramento River - Willows","Pelger MWC",65271.428571428602,0.22606742160000001,14755.7435612914]
["Sacramento River - Willows","Pelger Road 1700, LLC",61592.857142857174,0.22606742160000001,13924.138403262899]
["Sacramento River - Willows","Penner, R & L",150,0.22606742160000001,33.910113240000001]
["Sacramento River - Willows","Pleasant Grv-Vrna MWC",77942.857142857189,0.22606742160000001,17620.340746422899]
["Sacramento River - Willows","Princeton-Codora-Glenn ID",566057.14285714261,0.22606742160000001,127967.078763977]
["Sacramento River - Willows","Provident ID",219850,0.22606742160000001,49700.922638759999]
["Sacramento River - Willows","Quad-H-Ranches Inc",8728.5714285714275,0.22606742160000001,1973.2456371086]
["Sacramento River - Willows","RD Heer Capital",43478.571428571406,0.22606742160000001,9829.0885377085997]
["Sacramento River - Willows","Recl Dist # 108",1040428.5714285725,0.22606742160000001,235207.00450182901]
["Sacramento River - Willows","Recl Dist #1000",878.5714285714281,0.22606742160000001,198.61637754860001]
["Sacramento River - Willows","Recl Dist #1004",433450,0.22606742160000001,97988.923892520004]
["Sacramento River - Willows","Reische, E",400,0.22606742160000001,90.426968639999998]
["Sacramento River - Willows","Reische, L",2007.1428571428562,0.22606742160000001,453.74961049709998]
["Sacramento River - Willows","Richter, H Jr/et al",29785.714285714301,0.22606742160000001,6733.5796290856997]
["Sacramento River - Willows","River Garden Farms Co",14578.571428571442,0.22606742160000001,3295.7400534685999]
["Sacramento River - Willows","Roberts Ditch Irr Co",12071.428571428562,0.22606742160000001,2728.9567321713998]
["Sacramento River - Willows","Rubio, E & E",128.57142857142853,0.22606742160000001,29.0658113486]
["Sacramento River - Willows","Saeed, F",22842.857142857127,0.22606742160000001,5164.0258162628998]
["Sacramento River - Willows","Seaver, C",1928.5714285714305,0.22606742160000001,435.98717022860001]
["Sacramento River - Willows","Sutter MWC",1743407.1428571444,0.22606742160000001,394127.55758473702]
["Sacramento River - Willows","Swenson Farms",12764.28571428571,0.22606742160000001,2885.5891599943002]
["Sacramento River - Willows","Sycamore Mutual Water Company",357614.28571428597,0.22606742160000001,80844.939498754306]
["Sacramento River - Willows","T & P Farms",6092.857142857144,0.22606742160000001,1377.3965044629001]
["Sacramento River - Willows","Tarke, S",32142.857142857109,0.22606742160000001,7266.4528371428996]
["Sacramento River - Willows","Tisdale Irr & Drain Co",75250,0.22606742160000001,17011.5734754]
["Sacramento River - Willows","Van Ruiten Brothers 1415L",5564.2857142857183,0.22606742160000001,1257.9037244742999]
["Sacramento River - Willows","Van Ruiten Brothers 520XL",4521.4285714285734,0.22606742160000001,1022.1476990914]
["Sacramento River - Willows","Van Ruiten Brothers 0880S",18042.857142857141,0.22606742160000001,4078.9021925829002]
["Sacramento River - Willows","Van Ruiten Brothers 880XR",7192.8571428571458,0.22606742160000001,1626.0706682228999]
["Sacramento River - Willows","Wallace, J & J",392.85714285714249,0.22606742160000001,88.812201342899996]
["Sacramento River - Willows","Wallace, K Trust",6085.7142857142808,0.22606742160000001,1375.7817371657]
["Sacramento River - Willows","Western Almonds, LLC",714.28571428571479,0.22606742160000001,161.47672971430001]
["Sacramento River - Willows","Wisler, J",192.85714285714297,0.22606742160000001,43.598717022899997]
["Sacramento River - Willows","Yocha Dehe Wintun Nation",1985.7142857142867,0.22606742160000001,448.90530860569999]
["Sacramento River - Willows","Yockey, W",92.857142857142875,0.22606742160000001,20.991974862900001]
["Total","Total Sacramento River - Willows ",10193085.714285711,"-",2304324.6055763657]
["San Luis Canal - Fresno","Westlands WD - SLC",20116564.285714291,0.22606742160000001,4547699.8195220754]
["San Luis Canal - Fresno","Westlands DD#2 ",44985.714285714253,0.22606742160000001,10169.804437405708]
["Total","Total San Luis Canal - Fresno",20161550.000000004,"-",4557869.6239594808]
["San Luis Canal - Tracy","Pacheco WD - SLC",166214.28571428562,0.22606742160000001,37575.635004514268]
["San Luis Canal - Tracy","Panoche WD - SLC",945271.42857142759,0.22606742160000001,213695.07456929123]
["San Luis Canal - Tracy","San Luis WD - SLC",1387335.714285715,0.22606742160000001,313631.40782216587]
["San Luis Canal - Tracy","Santa Nella County WD - SLC",22821.428571428572,0.22606742160000001,5159.1815143714293]
["Total","Total San Luis Canal - Tracy",2521642.8571428568,"-",570061.29891034286]
["Tehama-Colusa Canal","4-M WD",68742.857142857174,0.22606742160000001,15540.520467702865]
["Tehama-Colusa Canal","Colusa County WD",1161407.142857143,0.22606742160000001,262556.31821353716]
["Tehama-Colusa Canal","Cortina WD",36135.714285714283,0.22606742160000001,8169.107756245714]
["Tehama-Colusa Canal","Davis WD - TCC",120978.57142857155,0.22606742160000001,27349.313711708601]
["Tehama-Colusa Canal","Dunnigan WD",308985.7142857142,0.22606742160000001,69851.603739805694]
["Tehama-Colusa Canal","Glenn Valley WD",45071.428571428594,0.22606742160000001,10189.181644971435]
["Tehama-Colusa Canal","Glide WD",233864.28571428559,0.22606742160000001,52869.096075754263]
["Tehama-Colusa Canal","Holthouse WD",12600,0.22606742160000001,2848.4495121600003]
["Tehama-Colusa Canal","Kanawha WD",982507.14285714237,0.22606742160000001,222112.85648929703]
["Tehama-Colusa Canal","Kirkwood WD",15000,0.22606742160000001,3391.0113240000001]
["Tehama-Colusa Canal","La Grande WD",143421.42857142849,0.22606742160000001,32422.912559331413]
["Tehama-Colusa Canal","Myers-Marsh MWC",1514.285714285714,0.22606742160000001,342.33066699428565]
["Tehama-Colusa Canal","Orland-Artois WD",882078.57142857229,0.22606742160000001,199409.22829146878]
["Tehama-Colusa Canal","Westside WD",1394685.714285715,0.22606742160000001,315293.0033709259]
["Total","Total Tehama-Colusa Canal",5406992.8571428591,"-",1222344.9338239031]
["Total","Total A/F/Expense without San Felipe Unit",73872964.285714284,"-",16700270.562020313]
["San Felipe Unit","San Benito County WD",427192.85714285728,0.2241781071,95767.286080926453]
["San Felipe Unit","Santa Clara Valley WD",610635.71428571409,0.2241781071,136891.15855622781]
["Total","Total San Felipe Unit",1037828.5714285714,"-",232658.44463715426]
["GRAND TOTAL","-",74910792.857142851,"-",16932929.006657466]
[]
["FOOTNOTES"]
["1/ - San Felipe Unit contractors' share of the Gianelli WR Pumping-Generating Plant storage costs are included in the direct cost section."]
["* - See Schedule B-2 for name changes."]