{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Flow Chart A-2Ba","Flow Chart A-2Bb","OUTPUT A-2Bb","Footnote A-2Bb "],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":4,"defined_names":47,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Flow Chart A-2Ba","index":0,"n_rows":4,"n_cols":3,"rows_kept":4,"cut":false,"hidden":true,"merged":[]}
[{"$f":"#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]

{"sheet":"Flow Chart A-2Bb","index":1,"n_rows":4,"n_cols":3,"rows_kept":4,"cut":false,"hidden":true,"merged":[]}
[{"$f":"#REF!","v":{"$error":"#REF!"}}]
[{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]

{"sheet":"OUTPUT A-2Bb","index":2,"n_rows":261,"n_cols":17,"rows_kept":261,"cut":false,"hidden":false,"merged":[]}
[]
["IRR 2024 Sch A-2Bb F.Z26.xlsm"]
["12/28/2023"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF IRRIGATION CONSTRUCTION COSTS ALLOCATION BY CONTRACTOR"]
["2024 IRRIGATION WATER RATES"]
[]
["Category","A) Contractor","Related Footnotes","B) Storage\n\n<Sch A-4>","C) Conveyance\n\n<Sch A-4>","D) Corning Conveyance Pumping\n\n<Sch A-4>","E) Jones Pumping Plant  FK/Madera Conveyance Pumping\n\n<Sch A-4>","F) Jones Pumping Plant Others Conveyance Pumping\n\n<Sch A-4>","G) O'Neill Conveyance Pumping\n\n<Sch A-4>","H) Dos Amigos Conveyance Pumping\n\n<Sch A-4>","I) Total Conveyance Pumping\n\n(D+E+F+G+H)","J) Direct Pumping\n\n<Sch A-4>","K) San Luis Drain\n\n<Sch A-4>","L) Other Costs\n\n<Sch A-4>","M) Constr. Cost/AF\n\n(B+C+I+J+K+L)","N) Historical & Projected Deliveries 1981-2030 \n\n<Sch A-7>","O) Total Allocated Construction Cost\n\n(M*N)"]
["Black Butte D & R","4-E WD","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,1237.1428571428573,4444.5114275523001]
["Black Butte D & R","Stony Creek WD","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,31925.57142857142,114694.56920530699]
["Total","Total Black Butte D & R","-","-","-","-","-","-","-","-","-","-","-","-","-",33162.714285714275,119139.08063285929]
["Buchanan Unit","Chowchilla WD - BU","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,1200000,4311073.4401200004]
["Total","Total Buchanan Unit","-","-","-","-","-","-","-","-","-","-","-","-","-",1200000,4311073.4401200004]
["Clear Creek Unit","Clear Creek CSD","-",3.0836583230999999,3.4700596159999999,0,0,0,0,0,0,0,0,0.50890287700000003,7.0626208160999999,231149.57142857136,1632521.7748040201]
["Total","Total Clear Creek Unit","-","-","-","-","-","-","-","-","-","-","-","-","-",231149.57142857136,1632521.7748040201]
["Colusa Basin Drain","Colusa Drain MWC","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,287358,1032351.2013383399]
["Total","Total Colusa Basin Drain","-","-","-","-","-","-","-","-","-","-","-","-","-",287358,1032351.2013383399]
["Corning Canal","Corning WD","-",3.0836583230999999,3.4700596159999999,3.3142698955999998,0,0,0,0,3.3142698955999998,5.5898272058999998,0,0.50890287700000003,15.9667179176,578432,9235660.5785131995]
["Corning Canal","Proberta WD","-",3.0836583230999999,3.4700596159999999,3.3142698955999998,0,0,0,0,3.3142698955999998,1.633834142,0,0.50890287700000003,12.010724853699999,118760.42857142852,1426398.83107892]
["Corning Canal","Thomes Creek WD","-",3.0836583230999999,3.4700596159999999,3.3142698955999998,0,0,0,0,3.3142698955999998,0,0,0.50890287700000003,10.3768907117,149775.71428571432,1554206.21840966]
["Total","Total Corning Canal","-","-","-","-","-","-","-","-","-","-","-","-","-",846968.14285714284,12216265.628001779]
["Cow Creek Unit","Bella Vista WD","-",3.0836583230999999,3.4700596159999999,0,0,0,0,0,0,3.2464780842000001,0,0.50890287700000003,10.3090989003,395171.85714285728,4073865.7579009398]
["Total","Total Cow Creek Unit","-","-","-","-","-","-","-","-","-","-","-","-","-",395171.85714285728,4073865.7579009398]
["Cross Valley Canal","County of Fresno","2/",3.0836583230999999,0,0,0,0,0,0.58520457479999999,0.58520457479999999,1.2434064854,0,0.50890287700000003,5.4211722602999997,51873.42857142858,281214.79201808199]
["Cross Valley Canal","County of Tulare","2/",3.0836583230999999,0,0,0,0,0,0.58520457479999999,0.58520457479999999,1.2434064854,0,0.50890287700000003,5.4211722602999997,78114.571428571478,423472.54775379499]
["Cross Valley Canal","Hills Valley ID","2/",3.0836583230999999,0,0,0,0,0,0.58520457479999999,0.58520457479999999,1.2434064854,0,0.50890287700000003,5.4211722602999997,54261,294158.22801613802]
["Cross Valley Canal","Kern-Tulare ID","2/",3.0836583230999999,0,0,0,0,0,0.58520457479999999,0.58520457479999999,1.2434064854,0,0.50890287700000003,5.4211722602999997,988477.42857142817,5358706.4157041004]
["Cross Valley Canal","Lower Tule River ID - CVC","2/",3.0836583230999999,0,0,0,0,0,0.58520457479999999,0.58520457479999999,1.2434064854,0,0.50890287700000003,5.4211722602999997,603695.28571428545,3272736.1365881702]
["Cross Valley Canal","Pixley ID","2/",3.0836583230999999,0,0,0,0,0,0.58520457479999999,0.58520457479999999,1.2434064854,0,0.50890287700000003,5.4211722602999997,609954.28571428545,3306667.25376538]
["Cross Valley Canal","Tri-Valley ID","2/",3.0836583230999999,0,0,0,0,0,0.58520457479999999,0.58520457479999999,1.2434064854,0,0.50890287700000003,5.4211722602999997,19849.42857142858,107607.171554235]
["Total","Total Cross Valley Canal","-","-","-","-","-","-","-","-","-","-","-","-","-",2406225.4285714277,13044562.545399901]
["Delta-Mendota Canal","Banta-Carbona ID","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,461103.53571428591,3912793.6349436599]
["Delta-Mendota Canal","Byron Bethany ID","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,465844.71428571409,3953025.92964441]
["Delta-Mendota Canal","Del Puerto WD","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,3631772.5714285709,30818190.493889101]
["Delta-Mendota Canal","Eagle Field WD","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,129797.57142857148,1101425.32420647]
["Delta-Mendota Canal","Mercy Springs WD","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,70870.735591923658,601388.932527464]
["Delta-Mendota Canal","Oro Loma WD","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,13879.571428571435,117778.100871278]
["Delta-Mendota Canal","Pacheco WD - DMC","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,43095.857142857159,365699.20302128902]
["Delta-Mendota Canal","Panoche WD - DMC","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,671688.42857142817,5699757.2224388504]
["Delta-Mendota Canal","Patterson WD","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,431115.71428571409,3658325.49986467]
["Delta-Mendota Canal","San Luis WD - DMC","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,717809.71428571455,6091129.3529924098]
["Delta-Mendota Canal","Santa Nella County WD - DMC ","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,926.857142857143,7865.0464552513004]
["Delta-Mendota Canal","West Side ID","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,61268.930815678577,519910.74443622603]
["Delta-Mendota Canal","West Stanislaus ID","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,1255853.1428571437,10656813.065168601]
["Total","Total Delta-Mendota Canal","-","-","-","-","-","-","-","-","-","-","-","-","-",7955027.3449790329,67504102.550459683]
["Delta-Mendota Pool","Coelho Trust","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,89832.142857142841,762290.04889386694]
["Delta-Mendota Pool","Fresno Slough WD","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,108129.14285714284,917553.193921939]
["Delta-Mendota Pool","James ID","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,976248.42857142817,8284166.8770133499]
["Delta-Mendota Pool","Laguna WD","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,20887.71428571429,177247.21060544299]
["Delta-Mendota Pool","Recl Dist #1606","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,5011.1428571428551,42523.134950262902]
["Delta-Mendota Pool","Tranquillity ID","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,339506.28571428591,2880953.9092091201]
["Delta-Mendota Pool","Tranquillity PUD","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,1540,13068.002587486]
["Delta-Mendota Pool","Westlands WD - DMP","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,331105.42857142864,2809666.6216247301]
["Total","Total Delta-Mendota Pool","-","-","-","-","-","-","-","-","-","-","-","-","-",1872260.2857142857,15887468.998806197]
["Friant Dam - Class 2","Gravelly Ford WD","-",0,0,0,0,0,0,0,0,0,0,0.50890287700000003,0.50890287700000003,220473,112199.344000821]
["Total","Total Friant Dam - Class 2","-","-","-","-","-","-","-","-","-","-","-","-","-",220473,112199.344000821]
["Friant-Kern Canal - Class 1","Arvin-Edison WSD","-",3.0836583230999999,3.4700596159999999,0,1.3578474890000001,0,0,0,1.3578474890000001,0,0,0.50890287700000003,8.4204683051,1803021.1428571437,15182282.386853799]
["Friant-Kern Canal - Class 1","Delano-Earlimart ID","-",3.0836583230999999,3.4700596159999999,0,1.3578474890000001,0,0,0,1.3578474890000001,0,0,0.50890287700000003,8.4204683051,4533916.5714285728,38177700.787681997]
["Friant-Kern Canal - Class 1","Exeter ID","-",3.0836583230999999,3.4700596159999999,0,1.3578474890000001,0,0,0,1.3578474890000001,0,0,0.50890287700000003,8.4204683051,457876.50683229818,3855534.6134312698]
["Friant-Kern Canal - Class 1","Garfield WD","-",3.0836583230999999,3.4700596159999999,0,1.3578474890000001,0,0,0,1.3578474890000001,0,0,0.50890287700000003,8.4204683051,137500.28571428568,1157816.79779934]
["Friant-Kern Canal - Class 1","Hills Valley ID","-",3.0836583230999999,3.4700596159999999,0,1.3578474890000001,0,0,0,1.3578474890000001,0,0,0.50890287700000003,8.4204683051,13705.714285714288,115408.532741613]
["Friant-Kern Canal - Class 1","Hills Valley ID from \nLewis Creek WD","-",3.0836583230999999,3.4700596159999999,0,1.3578474890000001,0,0,0,1.3578474890000001,0,0,0.50890287700000003,8.4204683051,6957.2413793103451,58583.230525412997]
["Friant-Kern Canal - Class 1","Hills Valley ID from  \nPorterville ID","-",3.0836583230999999,3.4700596159999999,0,1.3578474890000001,0,0,0,1.3578474890000001,0,0,0.50890287700000003,8.4204683051,32371,272578.97950439202]
["Friant-Kern Canal - Class 1","International WD","-",3.0836583230999999,3.4700596159999999,0,1.3578474890000001,0,0,0,1.3578474890000001,0,0,0.50890287700000003,8.4204683051,47726.285714285739,401877.67617728998]
["Friant-Kern Canal - Class 1","Ivanhoe ID","-",3.0836583230999999,3.4700596159999999,0,1.3578474890000001,0,0,0,1.3578474890000001,0,0,0.50890287700000003,8.4204683051,272062.64935064927,2290894.9158586799]
["Friant-Kern Canal - Class 1","Kaweah Delta WCD","-",3.0836583230999999,3.4700596159999999,0,1.3578474890000001,0,0,0,1.3578474890000001,0,0,0.50890287700000003,8.4204683051,13569.28571428571,114259.740279989]
["Friant-Kern Canal - Class 1","Kaweah Delta WCD from Ivanhoe ID ","-",3.0836583230999999,3.4700596159999999,0,1.3578474890000001,0,0,0,1.3578474890000001,0,0,0.50890287700000003,8.4204683051,33275.064935064933,280191.62963585899]
["Friant-Kern Canal - Class 1","Lewis Creek WD","-",3.0836583230999999,3.4700596159999999,0,1.3578474890000001,0,0,0,1.3578474890000001,0,0,0.50890287700000003,8.4204683051,44220.088669950732,372353.85509403201]
["Friant-Kern Canal - Class 1","Lindmore ID","-",3.0836583230999999,3.4700596159999999,0,1.3578474890000001,0,0,0,1.3578474890000001,0,0,0.50890287700000003,8.4204683051,1368547.4285714291,11523810.246311801]
["Friant-Kern Canal - Class 1","Lindsay-Strathmore ID","-",3.0836583230999999,3.4700596159999999,0,1.3578474890000001,0,0,0,1.3578474890000001,0,0,0.50890287700000003,8.4204683051,1161095.2857142854,9776966.0525581706]
["Friant-Kern Canal - Class 1","Lower Tule River ID - FKC","-",3.0836583230999999,3.4700596159999999,0,1.3578474890000001,0,0,0,1.3578474890000001,0,0,0.50890287700000003,8.4204683051,2578647.7142857127,21713421.348161399]
["Friant-Kern Canal - Class 1","Orange Cove ID","-",3.0836583230999999,3.4700596159999999,0,1.3578474890000001,0,0,0,1.3578474890000001,0,0,0.50890287700000003,8.4204683051,1584392,13341322.618853999]
["Friant-Kern Canal - Class 1","Porterville ID","-",3.0836583230999999,3.4700596159999999,0,1.3578474890000001,0,0,0,1.3578474890000001,0,0,0.50890287700000003,8.4204683051,641059.875,5398024.3591088699]
["Friant-Kern Canal - Class 1","Saucelito ID","-",3.0836583230999999,3.4700596159999999,0,1.3578474890000001,0,0,0,1.3578474890000001,0,0,0.50890287700000003,8.4204683051,875736.57142857183,7374112.0433312301]
["Friant-Kern Canal - Class 1","Saucelito ID from Tea Pot Dome WD","-",3.0836583230999999,3.4700596159999999,0,1.3578474890000001,0,0,0,1.3578474890000001,0,0,0.50890287700000003,8.4204683051,9410.32,79239.301300848601]
["Friant-Kern Canal - Class 1","Shafter-Wasco ID","-",3.0836583230999999,3.4700596159999999,0,1.3578474890000001,0,0,0,1.3578474890000001,0,0,0.50890287700000003,8.4204683051,2056201.3200000003,17314178.043964799]
["Friant-Kern Canal - Class 1","So San Joaquin MUD","-",3.0836583230999999,3.4700596159999999,0,1.3578474890000001,0,0,0,1.3578474890000001,0,0,0.50890287700000003,8.4204683051,4037364.120000001,33996496.608608]
["Friant-Kern Canal - Class 1","Stone Corral ID","-",3.0836583230999999,3.4700596159999999,0,1.3578474890000001,0,0,0,1.3578474890000001,0,0,0.50890287700000003,8.4204683051,409884.57999999996,3451420.1146392198]
["Friant-Kern Canal - Class 1","Tea Pot Dome WD","-",3.0836583230999999,3.4700596159999999,0,1.3578474890000001,0,0,0,1.3578474890000001,0,0,0.50890287700000003,8.4204683051,299928.06,2525534.72304013]
["Friant-Kern Canal - Class 1","Terra Bella ID","-",3.0836583230999999,3.4700596159999999,0,1.3578474890000001,0,0,0,1.3578474890000001,0,0,0.50890287700000003,8.4204683051,1147168.8399999994,9659698.8578183297]
["Friant-Kern Canal - Class 1","Tri-Valley ID","-",3.0836583230999999,3.4700596159999999,0,1.3578474890000001,0,0,0,1.3578474890000001,0,0,0.50890287700000003,8.4204683051,3349.7142857142862,28206.162973997802]
["Friant-Kern Canal - Class 1","Tri-Valley ID from Exeter ID","-",3.0836583230999999,3.4700596159999999,0,1.3578474890000001,0,0,0,1.3578474890000001,0,0,0.50890287700000003,8.4204683051,12274.121739130436,103353.853077287]
["Friant-Kern Canal - Class 1","Tulare ID","-",3.0836583230999999,3.4700596159999999,0,1.3578474890000001,0,0,0,1.3578474890000001,0,0,0.50890287700000003,8.4204683051,1295493.5714285709,10908662.557675101]
["Total","Total Friant-Kern Canal - Class 1","-","-","-","-","-","-","-","-","-","-","-","-","-",24876755.359334972,209473930.03700688]
["Friant-Kern Canal - Class 2","Arvin-Edison WSD","-",0,3.4700596159999999,0,0,0,0,0,0,0,0,0.50890287700000003,3.978962493,3869062,15394852.5810916]
["Friant-Kern Canal - Class 2","Delano-Earlimart ID","-",0,3.4700596159999999,0,0,0,0,0,0,0,0,0.50890287700000003,3.978962493,1163692.8571428566,4630290.2319434304]
["Friant-Kern Canal - Class 2","Exeter ID","-",0,3.4700596159999999,0,0,0,0,0,0,0,0,0.50890287700000003,3.978962493,214787,854629.41698399105]
["Friant-Kern Canal - Class 2","Fresno ID","-",0,3.4700596159999999,0,0,0,0,0,0,0,0,0.50890287700000003,3.978962493,659754.71428571455,2625139.2627227898]
["Friant-Kern Canal - Class 2","Ivanhoe ID","-",0,3.4700596159999999,0,0,0,0,0,0,0,0,0.50890287700000003,3.978962493,8750.0090415913237,34815.957789902801]
["Friant-Kern Canal - Class 2","Kaweah Delta WCD","-",0,3.4700596159999999,0,0,0,0,0,0,0,0,0.50890287700000003,3.978962493,49143.57142857142,195540.42748635201]
["Friant-Kern Canal - Class 2","Kaweah Delta WCD from Ivanhoe ID ","-",0,3.4700596159999999,0,0,0,0,0,0,0,0,0.50890287700000003,3.978962493,67593.848101265816,268953.38635247602]
["Friant-Kern Canal - Class 2","Kern-Tulare WD","-",0,3.4700596159999999,0,0,0,0,0,0,0,0,0.50890287700000003,3.978962493,31755,126351.953965215]
["Friant-Kern Canal - Class 2","Kern-Tulare WD from So San Joaquin MUD","-",0,3.4700596159999999,0,0,0,0,0,0,0,0,0.50890287700000003,3.978962493,54763.7,217902.70827790399]
["Friant-Kern Canal - Class 2","Lindmore ID","-",0,3.4700596159999999,0,0,0,0,0,0,0,0,0.50890287700000003,3.978962493,318048,1265501.06297366]
["Friant-Kern Canal - Class 2","Lower Tule River ID - FKC","-",0,3.4700596159999999,0,0,0,0,0,0,0,0,0.50890287700000003,3.978962493,3338846,13285143.0039031]
["Friant-Kern Canal - Class 2","Porterville ID","-",0,3.4700596159999999,0,0,0,0,0,0,0,0,0.50890287700000003,3.978962493,397798.62857142871,1582825.8228525501]
["Friant-Kern Canal - Class 2","Saucelito ID","-",0,3.4700596159999999,0,0,0,0,0,0,0,0,0.50890287700000003,3.978962493,447853.42857142864,1781991.99464717]
["Friant-Kern Canal - Class 2","Shafter-Wasco ID","-",0,3.4700596159999999,0,0,0,0,0,0,0,0,0.50890287700000003,3.978962493,602778.55999999971,2398433.2818245501]
["Friant-Kern Canal - Class 2","So San Joaquin MUD","-",0,3.4700596159999999,0,0,0,0,0,0,0,0,0.50890287700000003,3.978962493,704921.44000000041,2804855.9702715501]
["Friant-Kern Canal - Class 2","Tulare ID","-",0,3.4700596159999999,0,0,0,0,0,0,0,0,0.50890287700000003,3.978962493,1712731,6814892.4095983803]
["Total","Total Friant-Kern Canal - Class 2","-","-","-","-","-","-","-","-","-","-","-","-","-",13642279.757142857,54282119.472684622]
["Hidden Unit","Madera ID - HU","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,1200000,4311073.4401200004]
["Total","Total Hidden Unit","-","-","-","-","-","-","-","-","-","-","-","-","-",1200000,4311073.4401200004]
["Madera Canal - Class 1","Chowchilla WD - MC","-",3.0836583230999999,3.4700596159999999,0,1.3578474890000001,0,0,0,1.3578474890000001,0,0,0.50890287700000003,8.4204683051,2303671.8571428577,19397995.858422302]
["Madera Canal - Class 1","Madera ID - MC","-",3.0836583230999999,3.4700596159999999,0,1.3578474890000001,0,0,0,1.3578474890000001,0,0,0.50890287700000003,8.4204683051,3521467.4285714291,29652404.869727701]
["Total","Total Madera Canal - Class 1","-","-","-","-","-","-","-","-","-","-","-","-","-",5825139.2857142873,49050400.728150003]
["Madera Canal - Class 2","Chowchilla WD - MC","-",0,3.4700596159999999,0,0,0,0,0,0,0,0,0.50890287700000003,3.978962493,1868683.4285714291,7435421.2735763602]
["Madera Canal - Class 2","Madera ID - MC","-",0,3.4700596159999999,0,0,0,0,0,0,0,0,0.50890287700000003,3.978962493,1959600.8571428563,7797178.3118220801]
["Total","Total Madera Canal - Class 2","-","-","-","-","-","-","-","-","-","-","-","-","-",3828284.2857142854,15232599.585398439]
["New Melones D & R","Central San Joaquin WCD","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,765485.42857142817,2750053.2499276302]
["New Melones D & R","Stockton East WD","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,174536.57142857136,627033.31451276795]
["Total","Total New Melones D & R","-","-","-","-","-","-","-","-","-","-","-","-","-",940021.99999999953,3377086.564440398]
["Sacramento River - Shasta","Anderson-Cottonwood ID","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,308684.28571428591,1108967.18793773]
["Sacramento River - Shasta","Daniell, H & B","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,122,438.29246641219999]
["Sacramento River - Shasta","Driscoll Strawberry","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,5884,21138.6301013884]
["Sacramento River - Shasta","Gjermann, H ","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,184.14285714285711,661.54448384700004]
["Sacramento River - Shasta","Leviathan Inc","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,12953.857142857145,46537.5245630668]
["Sacramento River - Shasta","Redding Rancheria","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,1077.2857142857144,3870.2148585649002]
["Total","Total Sacramento River - Shasta","-","-","-","-","-","-","-","-","-","-","-","-","-",328905.57142857165,1181613.3944110095]
["Sacramento River - Willows","Anderson, A/et al","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,252.5714285714285,907.37831453950002]
["Sacramento River - Willows","Anderson, R & J","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,3561.4285714285725,12794.650102641899]
["Sacramento River - Willows","Andreotti, A/et al","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,63908.857142857159,229596.48051416199]
["Sacramento River - Willows","B & D Family Partnership","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,891.71428571428532,3203.5381444320001]
["Sacramento River - Willows","Baber, J/et al","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,115196,413848.68000672001]
["Sacramento River - Willows","Burdick, Claude","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,217.14285714285711,780.09900345029996]
["Sacramento River - Willows","Butler, Diane","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,10838.885714285718,38939.360269461002]
["Sacramento River - Willows","Butte Creek Farms Inc","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,14716.28571428571,52869.157066728803]
["Sacramento River - Willows","Byrd, A & Osborne, J.","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,8123.4285714285725,29183.9142974981]
["Sacramento River - Willows","Cachil Dehe Band of Wintun","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,4175.4285714285725,15000.4826795033]
["Sacramento River - Willows","Carter MWC","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,28157,101155.745711216]
["Sacramento River - Willows","Charter, Mary","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,4533.7142857142844,16287.6460351962]
["Sacramento River - Willows","Churkin, M Jr & C","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,1568.5714285714294,5635.1888538712001]
["Sacramento River - Willows","Conaway Consv Grp","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,39130.42857142858,140578.45942899899]
["Sacramento River - Willows","County of Sacramento","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,3324.142857142856,11942.186652161001]
["Sacramento River - Willows","Cummings, W","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,4133.1428571428587,14848.5686630419]
["Sacramento River - Willows","Driver, Gary/et al","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,270.85714285714295,973.07086219849998]
["Sacramento River - Willows","Driver, J & C Trustees","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,2222.8571428571422,7985.7503247937002]
["Sacramento River - Willows","Driver, Gregory","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,157,564.03210841570001]
["Sacramento River - Willows","Driver, W/et al","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,1190.1428571428569,4275.6610511476001]
["Sacramento River - Willows","Dyer, J & Wing, J","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,5972.2857142857174,21455.801933054401]
["Sacramento River - Willows","Eastside MWC","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,25390.14285714287,91215.6420935676]
["Sacramento River - Willows","Ehrke, A & B","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,5912.7142857142826,21241.787930134102]
["Sacramento River - Willows","Empire Group, LLC","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,1069.2742857142853,3841.4333111218002]
["Sacramento River - Willows","Feather WD","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,405739.42857142864,1457643.72843646]
["Sacramento River - Willows","Fedora, S/Taylor, W","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,464.142857142857,1667.461619875]
["Sacramento River - Willows","Four Corners Farmland Fund","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,2047.8571428571431,7357.0521147762001]
["Sacramento River - Willows","Gillaspy, W","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,2868.1428571428587,10303.978744915399]
["Sacramento River - Willows","Giusti, R & S","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,28206.28571428571,101332.807656078]
["Sacramento River - Willows","Glenn-Colusa ID","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,4320215.5714285718,15520638.8379821]
["Sacramento River - Willows","Green Valley Corp","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,8403.2857142857156,30189.318210497499]
["Sacramento River - Willows","Griffin, J/Prater","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,45016.57142857142,161724.78787581599]
["Sacramento River - Willows","Hale, J/Marks, A","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,917.71428571428601,3296.9447356346]
["Sacramento River - Willows","Hatfield, R & B","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,633.54285714285675,2276.0414871718999]
["Sacramento River - Willows","Heidrick & McGinnis Properties","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,611.42857142857133,2196.5945623469001]
["Sacramento River - Willows","Howald Farms Inc","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,56541.57142857142,203129.05570696801]
["Sacramento River - Willows","Jaeger, W & P","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,6072.7142857142881,21816.597722150102]
["Sacramento River - Willows","Jansen, P & S","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,1484.7142857142862,5333.9269360913004]
["Sacramento River - Willows","Kary, C","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,10609.71428571429,38116.047887003799]
["Sacramento River - Willows","King, Ben ","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,125.80999999999999,451.98012458459999]
["Sacramento River - Willows","King, L","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,322.93285714285696,1160.1560528089001]
["Sacramento River - Willows","KLSY, LLC","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,1385.5714285714294,4977.7501542528998]
["Sacramento River - Willows","Knights Landing Investors","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,38650.285714285739,138853.51682992201]
["Sacramento River - Willows","L C Dennis Company","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,12915.142857142855,46398.441122320102]
["Sacramento River - Willows","Lauppe, Joan Johnson, & Warren Lauppe","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,138,495.77344561379999]
["Sacramento River - Willows","Lauppe, B ET UX","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,3774.8594847775166,13561.413720841199]
["Sacramento River - Willows","Lauppe, B & K","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,3523.5690866510527,12658.637586574399]
["Sacramento River - Willows","Leonard, James","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,643.80000000000018,2312.8909006243998]
["Sacramento River - Willows","Lockett, W & J","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,1901.8571428571431,6832.5381795616004]
["Sacramento River - Willows","Lomo CS & Micheli, J","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,27868,100117.49552438701]
["Sacramento River - Willows","Lonon, M","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,15664,56273.878638366397]
["Sacramento River - Willows","M C M Properties","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,25028.71428571429,89917.187831245697]
["Sacramento River - Willows","Maxwell ID","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,258765.85714285704,929632.17828204797]
["Sacramento River - Willows","McClatchy Partners ","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,1220.5714285714294,4384.9775562364002]
["Sacramento River - Willows","Meridian Farms WC","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,482343,1732846.74693983]
["Sacramento River - Willows","Micke, D & N","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,145.28571428571433,521.94782007169999]
["Sacramento River - Willows","Morehead, J/et ux","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,1560,5604.3954721560003]
["Sacramento River - Willows","Munson, J & D","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,1091.285714285714,3920.5107153662998]
["Sacramento River - Willows","Natomas Basin Conserv","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,6577,23628.275013057701]
["Sacramento River - Willows","Natomas Central MWC","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,961774.71428571455,3455234.5217801202]
["Sacramento River - Willows","Nelson, Henry E","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,3513,12620.6674959513]
["Sacramento River - Willows","O'Brien, J & F","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,11921.857142857145,42830.001404563598]
["Sacramento River - Willows","Odysseus Farms ","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,17449.71428571429,62689.166495687801]
["Sacramento River - Willows","Oji Brothers Farm Inc","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,77917.142857142841,279922.10425122001]
["Sacramento River - Willows","Pacific Realty Inc","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,44388.57142857142,159468.659442153]
["Sacramento River - Willows","Pelger MWC","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,75123.428571428522,269885.51470419799]
["Sacramento River - Willows","Pelger Road 1700, LLC","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,84483.857142857159,303513.42720621999]
["Sacramento River - Willows","Penner, R & L","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,284,1020.2873808284]
["Sacramento River - Willows","Pleasant Grv-Vrna MWC","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,105097.85714285716,377570.48378508101]
["Sacramento River - Willows","Princeton-Codora-Glenn ID","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,648737.14285714272,2330627.8884923002]
["Sacramento River - Willows","Provident ID","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,219107,787155.30687031103]
["Sacramento River - Willows","Quad-H-Ranches Inc","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,12613.571428571435,45315.027308975703]
["Sacramento River - Willows","RD Heer Capital ","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,53510.57142857142,192240.00270946501]
["Sacramento River - Willows","Recl Dist # 108","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,1318913.5714285709,4738277.7229995998]
["Sacramento River - Willows","Recl Dist #1000","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,1229.428571428572,4416.7973840086997]
["Sacramento River - Willows","Recl Dist #1004","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,594206,2134721.42046662]
["Sacramento River - Willows","Reische, E","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,1020.5093749999997,3666.2423849633001]
["Sacramento River - Willows","Reische, L","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,5204.6334821428545,18697.964308687799]
["Sacramento River - Willows","Richter, H Jr/et al","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,36154.714285714268,129888.02374355801]
["Sacramento River - Willows","River Garden Farms Co","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,19248.57142857142,69151.6708716391]
["Sacramento River - Willows","Roberts Ditch Irr Co","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,13481.428571428565,48432.857207633802]
["Sacramento River - Willows","Rubio, E & E","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,164.57142857142867,591.23292893070004]
["Sacramento River - Willows","Saeed, F","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,29041.85714285713,104334.649150276]
["Sacramento River - Willows","Seaver, C","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,1138.4285714285716,4089.8743147996001]
["Sacramento River - Willows","Sutter MWC","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,3115506.1428571418,11192646.4875018]
["Sacramento River - Willows","Swenson Farms","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,10153.28571428571,36476.300310672501]
["Sacramento River - Willows","Sycamore Mutual Water Company","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,421692.28571428591,1514955.3440386299]
["Sacramento River - Willows","T & P Farms","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,10852.857142857145,38989.553481656701]
["Sacramento River - Willows","Tarke, S","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,40130.857142857159,144172.56029818501]
["Sacramento River - Willows","Tisdale Irr & Drain Co","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,86537,310889.46857305401]
["Sacramento River - Willows","Van Ruiten Brothers 1415L","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,7316.2857142857174,26284.204185988801]
["Sacramento River - Willows","Van Ruiten Brothers 520XL","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,2570.428571428572,9234.4219533428004]
["Sacramento River - Willows","Van Ruiten Brothers 0880S","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,21914.230476190463,78728.214138810799]
["Sacramento River - Willows","Van Ruiten Brothers 0880XR","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,8904.4838095238119,31989.903041013898]
["Sacramento River - Willows","Wallace, J & J","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,3011.8571428571413,10820.281111672601]
["Sacramento River - Willows","Wallace, K Trust","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,9270.6285714285768,33305.300506252701]
["Sacramento River - Willows","Western Almonds, LLC","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,868.28571428571468,3119.3695677440001]
["Sacramento River - Willows","Wisler, J","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,357.142857142857,1283.0575714643001]
["Sacramento River - Willows","Yocha Dehe Wintun Nation","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,2393.7142857142862,8599.5650669822007]
["Sacramento River - Willows","Yockey, W","-",3.0836583230999999,0,0,0,0,0,0,0,0,0,0.50890287700000003,3.5925612001,85.142857142857167,305.88092503709998]
["Total","Total Sacramento River - Willows","-","-","-","-","-","-","-","-","-","-","-","-","-",14195683.017142858,50998860.016305909]
["San Felipe Unit","San Benito County WD","-",2.2684540764999999,3.4700596159999999,0,0,1.4230951498,0.5218518969,0,1.9449470466999998,2.4465838217,0,0.50890287700000003,10.638947437900001,603559.85714285728,6421241.5957692899]
["San Felipe Unit","Santa Clara Valley WD","-",2.2684540764999999,3.4700596159999999,0,0,1.4230951498,0.5218518969,0,1.9449470466999998,2.5661651209,0,0.50890287700000003,10.758528737100001,622684.71428571455,6699171.3927957602]
["San Felipe Unit","Santa Clara Valley WD from Mercy Springs WD ","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,21598.107979452052,183275.409714468]
["Total","Total San Felipe Unit","-","-","-","-","-","-","-","-","-","-","-","-","-",1247842.6794080238,13303688.398279518]
["San Luis Canal - Fresno","Westlands WD - SLC","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0.5218518969,0.93432648309999999,2.8792735297999998,1.7325734501000001,1.3590044220999999,0.50890287700000003,13.0334722181,33983280.285714291,442920139.48376298]
["San Luis Canal - Fresno","Westlands WD - SLC from Broadview WD","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,503647,4273805.3890776401]
["San Luis Canal - Fresno","Westlands WD - SLC from Centinella WD","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,44302,375934.18872130202]
["San Luis Canal - Fresno","Westlands WD - SLC from Mercy Springs WD","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,64794.323938356167,549826.22914340603]
["San Luis Canal - Fresno","Westlands WD - SLC from Oro Loma WD","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,87220,740124.14654579805]
["San Luis Canal - Fresno","Westlands WD - SLC from Widren WD","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,53050,450167.231990995]
["Total","Total Westlands WD - SLC","-","-","-","-","-","-","-","-","-","-","-","-","-",34736293.609652646,449309996.66924214]
["San Luis Canal - Fresno","Westlands WD-(DD #2)","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0.5218518969,0.93432648309999999,2.8792735297999998,1.7325734501000001,0,0.50890287700000003,11.674467796,22430.71428571429,261866.651569849]
["San Luis Canal - Fresno","Westlands WD-(DD#2) from Mercy Springs WD","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,67533.243145493165,573067.91958871798]
["Total","Total Westlands WD-(DD #2)","-","-","-","-","-","-","-","-","-","-","-","-","-",89963.957431207455,834934.57115856698]
["San Luis Canal - Tracy","Pacheco WD - SLC","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0.5218518969,0.93432648309999999,2.8792735297999998,0,0,0.50890287700000003,9.9418943458999998,246030.28571428568,2446007.1064630202]
["San Luis Canal - Tracy","Panoche WD - SLC","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0.5218518969,0.93432648309999999,2.8792735297999998,1.0372339600000001E-2,1.3590044220999999,0.50890287700000003,11.3112711076,1906454.4285714291,21564422.895856101]
["San Luis Canal - Tracy","San Luis WD--SLC","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0.5218518969,0.86973437923297825,2.814681425932978,4.2293509971000001,1.3590044220999999,0.50890287700000003,15.465657661232978,2650676.7142857127,40994458.633744702]
["San Luis Canal - Tracy","Santa Nella County WD - SLC","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0.5218518969,0.86973437923297825,2.814681425932978,4.6452258127999997,1.3590044220999999,0.50890287700000003,15.881532476932978,3651.428571428572,57990.281444343898]
["Total","Total San Luis Canal - Tracy","-","-","-","-","-","-","-","-","-","-","-","-","-",4806812.8571428554,65062878.917508163]
["Tehama-Colusa Canal","4-M WD","-",3.0836583230999999,3.4700596159999999,0,0,0,0,0,0,0,0,0.50890287700000003,7.0626208160999999,93487.857142857159,660269.28590972605]
["Tehama-Colusa Canal","Colusa County WD","-",3.0836583230999999,3.4700596159999999,0,0,0,0,0,0,7.2178288335999996,0,0.50890287700000003,14.2804496497,1660333.1428571437,23710303.8482996]
["Tehama-Colusa Canal","Cortina WD","-",3.0836583230999999,3.4700596159999999,0,0,0,0,0,0,3.0758073077999999,0,0.50890287700000003,10.138428123900001,45321.714285714261,459490.94273764599]
["Tehama-Colusa Canal","Davis WD - TCC","-",3.0836583230999999,3.4700596159999999,0,0,0,0,0,0,1.3131286486,0,0.50890287700000003,8.3757494647000001,130772.57142857148,1095318.2951402999]
["Tehama-Colusa Canal","Dunnigan WD","-",3.0836583230999999,3.4700596159999999,0,0,0,0,0,0,3.4939427372999998,0,0.50890287700000003,10.5565635534,468786.71428571409,4948776.7423467096]
["Tehama-Colusa Canal","Glenn Valley WD","-",3.0836583230999999,3.4700596159999999,0,0,0,0,0,0,0,0,0.50890287700000003,7.0626208160999999,43284.42857142858,305701.50624156499]
["Tehama-Colusa Canal","Glide WD","-",3.0836583230999999,3.4700596159999999,0,0,0,0,0,0,0,0,0.50890287700000003,7.0626208160999999,366878.28571428591,2591122.2176608001]
["Tehama-Colusa Canal","Holthouse WD","-",3.0836583230999999,3.4700596159999999,0,0,0,0,0,0,0,0,0.50890287700000003,7.0626208160999999,50790,358710.51124971901]
["Tehama-Colusa Canal","Kanawha WD","-",3.0836583230999999,3.4700596159999999,0,0,0,0,0,0,2.0826745129000002,0,0.50890287700000003,9.1452953290000014,1353269.1428571437,12376045.9710513]
["Tehama-Colusa Canal","Kirkwood WD","-",3.0836583230999999,3.4700596159999999,0,0,0,0,0,0,0,0,0.50890287700000003,7.0626208160999999,22995,162404.96566622]
["Tehama-Colusa Canal","La Grande WD","-",3.0836583230999999,3.4700596159999999,0,0,0,0,0,0,0,0,0.50890287700000003,7.0626208160999999,206836.42857142864,1460807.2659563499]
["Tehama-Colusa Canal","Myers-Marsh MWC","-",3.0836583230999999,3.4700596159999999,0,0,0,0,0,0,0,0,0.50890287700000003,7.0626208160999999,6968.2857142857174,49214.359738246603]
["Tehama-Colusa Canal","Orland-Artois WD","-",3.0836583230999999,3.4700596159999999,0,0,0,0,0,0,4.1963030044999998,0,0.50890287700000003,11.2589238206,1748713.5714285709,19688632.884763598]
["Tehama-Colusa Canal","Westside WD","-",3.0836583230999999,3.4700596159999999,0,0,0,0,0,0,4.0398217819999998,0,0.50890287700000003,11.102442598100001,1723255.7142857146,19132347.649705]
["Total","Total Tehama-Colusa Canal","-","-","-","-","-","-","-","-","-","-","-","-","-",7921692.8571428582,86999146.446466774]
["Assignments of Historical Costs to M&I","Banta-Carbona ID to City of Tracy (M&I)","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,102856.75,872813.16567558504]
["Assignments of Historical Costs to M&I","West Side ID to City of Tracy (M&I)","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,44884.995511500005,380881.32304128498]
["Assignments of Historical Costs to M&I","West Side ID to City of Tracy (M&I)","-",3.0836583230999999,3.4700596159999999,0,0,1.4230951498,0,0,1.4230951498,0,0,0.50890287700000003,8.4857159659000008,56599.502244249998,480287.29985602503]
["Total","Sub-Total","-","-","-","-","-","-","-","-","-","-","-","-","-",204341.24775575,1733981.7885728951]
["Total","Less: Total Assignments of Historical Costs to M&I","-","-","-","-","-","-","-","-","-","-","-","-","-",-204341.24775575,-1733981.7885728951]
["Total","Total Assignments","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0]
["Grand Total","-","-","-","-","-","-","-","-","-","-","-","-","-","-",129087471.58223446,1123351878.5626369]

{"sheet":"Footnote A-2Bb ","index":3,"n_rows":21,"n_cols":9,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
["IRR 2024 Sch A-2B F.Z26.xlsm"]
["12/28/2023"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF IRRIGATION CONSTRUCTION COSTS ALLOCATION BY CONTRACTOR"]
["2024 IRRIGATION WATER RATES"]
[]
["Footnotes:"]
[]
["1/ San Luis Water District - San Luis Canal's Conveyance Pumping share of Dos Amigos:"]
[null,"x",null,null,null,"/",null,null,0]
[2467429.4353699186,"Dos Amigos PP San Luis WD deliveries (Schedule A-7)"]
[0.93432648309999999,"times:  Dos Amigos PP Conveyance Pumping rate (Capital and PUE) (Schedule A-4)"]
[2305384.6666465946,"Subtotal"]
[2650676.7142857127,"divided by:  Historical & Projected Deliveries for San Luis WD  (Schedule A-7)"]
[0.86973437923297825,"San Luis Water District  and Santa Nella County WD - San Luis Canal's Conveyance Pumping share of Dos Amigos"]
[]
["2/ Cross Valley Canal contract water can be pumped and delivered through the State and/or Federal side of joint-use facilities.  For the WY 2024 water rate, these contractors will "]
["not be allocated Conveyance & Conveyance Pumping O&M costs due to the variability of deliveries. If special circumstances arise that water is pumped through Federal facilities, a "]
["Special Rate will be developed for additional service components."]
[]
["* Name changes and new assignments:  See Schedule A-13, page 28"]