{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Water Marketing"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":1,"defined_names":55,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Water Marketing","index":0,"n_rows":243,"n_cols":5,"rows_kept":243,"cut":false,"hidden":false,"merged":[]}
[]
["IRR 2022 Sch B-4B F.Z26.XLSM"]
["08/16/2023"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF FY 2022 ALLOCATED IRRIGATION WATER MARKETING EXPENSE"]
["BY COMPONENT AND CONTRACTOR"]
[]
["Facility","A) Contractor","B) Total - A/F\n<Sch B-2>","C) Ratio of A/F by Contractor\n(B/ (Total A/F))","D) Allocated Water Marketing Expense\n(C*Total Expense)"]
["Total Expense","-","-","-",15815845.049999993]
["Black Butte D & R","4-E WD",0,0,0]
["Black Butte D & R","Stony Creek WD",67,1.2303375532100001E-4,1945.8828100765484]
["Total","Total Black Butte D & R",67,1.2303375532100001E-4,1945.8828100765484]
["Buchanan Unit","Chowchilla WD - BU",24000,4.4071792950716997E-2,697032.64838422206]
["Total","Total Buchanan Unit",24000,4.4071792950716997E-2,697032.64838422206]
["Clear Creek Unit","Clear Creek CSD",0,0,0]
["Total","Total Clear Creek Unit",0,0,0]
["Colusa Basin Drain","Colusa Drain MWC",0,0,0]
["Total","Total Colusa Basin Drain",0,0,0]
["Corning Canal","Corning WD",17,3.1217520007000001E-5,493.73145927598671]
["Corning Canal","Proberta WD",0,0,0]
["Corning Canal","Thomes Creek WD",0,0,0]
["Total","Total Corning Canal",17,3.1217520007000001E-5,493.73145927598671]
["Cow Creek Unit","Bella Vista WD",5,9.1816235309999994E-6,145.21513507372981]
["Total","Total Cow Creek Unit",5,9.1816235309999994E-6,145.21513507372981]
["Cross Valley Canal","County of Fresno",0,0,0]
["Cross Valley Canal","County of Tulare",0,0,0]
["Cross Valley Canal","Hills Valley ID",0,0,0]
["Cross Valley Canal","Kern-Tulare WD",0,0,0]
["Cross Valley Canal","Lower Tule River ID - CVC",0,0,0]
["Cross Valley Canal","Pixley ID",0,0,0]
["Cross Valley Canal","Tri-Valley WD",0,0,0]
["Total","Total Cross Valley Canal",0,0,0]
["Delta-Mendota Canal","Banta-Carbona ID",1675,3.0758438830189999E-3,48647.070251818812]
["Delta-Mendota Canal","Byron Bethany ID",77,1.4139700238400001E-4,2236.3130802398236]
["Delta-Mendota Canal","Del Puerto WD",3221,5.9148018789269997E-3,93547.590018558243]
["Delta-Mendota Canal","Eagle Field WD",348,6.3904099778500003E-4,10106.97340156495]
["Delta-Mendota Canal","Mercy Springs WD",0,0,0]
["Delta-Mendota Canal","Oro Loma WD",0,0,0]
["Delta-Mendota Canal","Pacheco WD - DMC",0,0,0]
["Delta-Mendota Canal","Panoche WD - DMC",363,6.6658586837999999E-4,10542.618806817771]
["Delta-Mendota Canal","Patterson WD",0,0,0]
["Delta-Mendota Canal","San Luis WD - DMC",672,1.23401020262E-3,19516.914154757014]
["Delta-Mendota Canal","West Side ID",0,0,0]
["Delta-Mendota Canal","West Stanislaus ID",0,0,0]
["Total","Total Delta-Mendota Canal",6356,1.1671679833115E-2,184597.47971375662]
["Delta-Mendota Pool","Coelho Trust",0,0,0]
["Delta-Mendota Pool","Fresno Slough WD",0,0,0]
["Delta-Mendota Pool","James ID",0,0,0]
["Delta-Mendota Pool","Laguna WD",0,0,0]
["Delta-Mendota Pool","Recl Dist #1606",0,0,0]
["Delta-Mendota Pool","Tranquillity ID",0,0,0]
["Delta-Mendota Pool","Tranquillity PUD",0,0,0]
["Delta-Mendota Pool","Westlands WD - DMP",0,0,0]
["Total","Total Delta-Mendota Pool",0,0,0]
["Friant D & R - Class 2","Gravelly Ford WD",0,0,0]
["Total","Total Friant D & R - Class 2",0,0,0]
["Friant-Kern Canal - Class 1","Arvin-Edison WSD",25332,4.6517777459481997E-2,735717.96036954958]
["Friant-Kern Canal - Class 1","Delano-Earlimart ID",49642,9.1158831069145005E-2,1441753.9471287227]
["Friant-Kern Canal - Class 1","Exeter ID",4602,8.4507662982999995E-3,133656.01032767483]
["Friant-Kern Canal - Class 1","Garfield WD",2618,4.8074980810409998E-3,76034.644727916762]
["Friant-Kern Canal - Class 1","Hills Valley ID",728,1.336844386172E-3,21143.323667658704]
["Friant-Kern Canal - Class 1","International WD",364,6.6842219308599999E-4,10571.661833829352]
["Friant-Kern Canal - Class 1","Ivanhoe ID",3413,6.2673762225329997E-3,99123.851205636194]
["Friant-Kern Canal - Class 1","Kaweah Delta WCD",0,0,0]
["Friant-Kern Canal - Class 1","Lewis Creek WD",657,1.2064653320260001E-3,19081.268749520012]
["Friant-Kern Canal - Class 1","Lindmore ID",14591,2.679381378933E-2,423766.80719059648]
["Friant-Kern Canal - Class 1","Lindsay-Strathmore ID",15620,2.8683391912092002E-2,453652.08199007012]
["Friant-Kern Canal - Class 1","Lower Tule River ID - FKC",31398,5.7656923127774998E-2,911892.96224865038]
["Friant-Kern Canal - Class 1","Orange Cove ID",2522,4.6312109092380002E-3,73246.514134377794]
["Friant-Kern Canal - Class 1","Porterville ID",4215,7.7401086369700001E-3,122416.35887248417]
["Friant-Kern Canal - Class 1","Saucelito ID",2450,4.4989955303860003E-3,71155.416189227515]
["Friant-Kern Canal - Class 1","Shafter-Wasco ID",20309,3.7293918459838003E-2,589834.83566813229]
["Friant-Kern Canal - Class 1","So San Joaquin MUD",34466,6.3290767326642003E-2,1000996.9691337722]
["Friant-Kern Canal - Class 1","Stone Corral ID",6648,1.2207886647349E-2,193078.0436024357]
["Friant-Kern Canal - Class 1","Tea Pot Dome WD",2871,5.272088231729E-3,83382.530562954329]
["Friant-Kern Canal - Class 1","Terra Bella ID",10740,1.9722127345446001E-2,311922.11015194166]
["Friant-Kern Canal - Class 1","Tri-Valley ID",59,1.08343157671E-4,1713.5385939522541]
["Friant-Kern Canal - Class 1","Tulare ID",7102,1.3041578064E-2,206263.5778677029]
["Total","Total Friant-Kern Canal - Class 1",240347,0.44135513418025102,6980404.4142168071]
["Friant-Kern Canal - Class 2","Arvin-Edison WSD",0,0,0]
["Friant-Kern Canal - Class 2","Delano-Earlimart ID",0,0,0]
["Friant-Kern Canal - Class 2","Exeter ID",120,2.20358964754E-4,3485.1632419276739]
["Friant-Kern Canal - Class 2","Fresno ID",0,0,0]
["Friant-Kern Canal - Class 2","Ivanhoe ID",-1,-1.8363247059999999E-6,-29.043027011582794]
["Friant-Kern Canal - Class 2","Kaweah Delta WCD",0,0,0]
["Friant-Kern Canal - Class 2","Kern-Tulare WD",0,0,0]
["Friant-Kern Canal - Class 2","Lindmore ID",0,0,0]
["Friant-Kern Canal - Class 2","Lower Tule River ID - FKC",0,0,0]
["Friant-Kern Canal - Class 2","Porterville ID",0,0,0]
["Friant-Kern Canal - Class 2","Saucelito ID",0,0,0]
["Friant-Kern Canal - Class 2","Shafter-Wasco ID",0,0,0]
["Friant-Kern Canal - Class 2","So San Joaquin MUD",0,0,0]
["Friant-Kern Canal - Class 2","Tulare ID",0,0,0]
["Total","Total Friant-Kern Canal - Class 2",119,2.18522640048E-4,3456.1202149160913]
["Hidden Unit","Madera ID - HU",24000,4.4071792950716997E-2,697032.64838422206]
["Total","Total Hidden Unit",24000,4.4071792950716997E-2,697032.64838422206]
["Madera Canal - Class 1","Chowchilla WD - MC",28642,5.2596012237268001E-2,831850.37979253416]
["Madera Canal - Class 1","Madera ID - MC",41559,7.6315818468285002E-2,1206999.1597583233]
["Total","Total Madera Canal - Class 1",70201,0.12891183070555301,2038849.5395508576]
["Madera Canal - Class 2","Chowchilla WD - MC",0,0,0]
["Madera Canal - Class 2","Madera ID - MC",0,0,0]
["Total","Total Madera Canal - Class 2",0,0,0]
["New Melones D & R","Central San Joaquin WCD",0,0,0]
["New Melones D & R","Stockton-East  WD",810,1.4874230120870001E-3,23524.85188297226]
["Total","   Total New Melones D & R",810,1.4874230120870001E-3,23524.85188297226]
["Sacramento River - Shasta","Anderson-Cottonwood ID",10250,1.8822328239369E-2,297691.02691409929]
["Sacramento River - Shasta","Daniell, H & B",0,0,0]
["Sacramento River - Shasta","Driscoll Strawberry",0,0,0]
["Sacramento River - Shasta","Gjermann, H",0,0,0]
["Sacramento River - Shasta","Leviathan Inc",0,0,0]
["Sacramento River - Shasta","Redding Rancheria",0,0,0]
["Total","Total Sacramento River - Shasta ",10250,1.8822328239369E-2,297691.02691409929]
["Sacramento River - Willows","Anderson, A/et al",0,0,0]
["Sacramento River - Willows","Anderson, R & J",0,0,0]
["Sacramento River - Willows","Andreotti, A/et al",322,5.91296555422E-4,9351.8546991530857]
["Sacramento River - Willows","B & D Family Partnership",0,0,0]
["Sacramento River - Willows","Baber, J/et al",948,1.7408358215529999E-3,27532.789611171687]
["Sacramento River - Willows","Burdick, Claude",0,0,0]
["Sacramento River - Willows","Butler, Diane",0,0,0]
["Sacramento River - Willows","Butte Creek Farms Inc",0,0,0]
["Sacramento River - Willows","Byrd, A & Osborne, J.",0,0,0]
["Sacramento River - Willows","Cachil Dehe Band of Wintun",0,0,0]
["Sacramento River - Willows","Canal Farms",326,5.9864185424699998E-4,9468.0268072152321]
["Sacramento River - Willows","Carter MWC",700,1.285427294396E-3,20330.118911207861]
["Sacramento River - Willows","Charter, Mary (Formerly Beckley, Steven)",0,0,0]
["Sacramento River - Willows","Churkin, M Jr & C",0,0,0]
["Sacramento River - Willows","Conaway Consv Grp",5291,9.7159940209270001E-3,153666.65594170784]
["Sacramento River - Willows","County of Sacramento",0,0,0]
["Sacramento River - Willows","Cummings, W",-10,-1.8363247062999999E-5,-290.43027016327545]
["Sacramento River - Willows","Driver, Gary/et al",0,0,0]
["Sacramento River - Willows","Driver, J & C Trustees",0,0,0]
["Sacramento River - Willows","Driver, Gregory",3,5.5089741189999999E-6,87.129081050564224]
["Sacramento River - Willows","Driver, W/et al",28,5.1417091776E-5,813.20475645084491]
["Sacramento River - Willows","Dyer, J & Wing, J",0,0,0]
["Sacramento River - Willows","Eastside MWC",365,6.70258517792E-4,10600.704860840935]
["Sacramento River - Willows","Ehrke, A & B",0,0,0]
["Sacramento River - Willows","Empire Group, LLC",0,0,0]
["Sacramento River - Willows","Feather WD",0,0,0]
["Sacramento River - Willows","Fedora, S/Taylor, W",0,0,0]
["Sacramento River - Willows","Gillaspy, W",0,0,0]
["Sacramento River - Willows","Giovannetti, B & M",0,0,0]
["Sacramento River - Willows","Giusti, R & S",270,4.9580767069599995E-4,7841.6172943293577]
["Sacramento River - Willows","Glenn-Colusa ID",10416,1.9127158140611E-2,302512.16939874954]
["Sacramento River - Willows","Green Valley Corp",1,1.8363247059999999E-6,29.043027011582794]
["Sacramento River - Willows","Griffin, J/Prater",0,0,0]
["Sacramento River - Willows","Hale, J/Marks, A",0,0,0]
["Sacramento River - Willows","Hatfield, R & B",0,0,0]
["Sacramento River - Willows","Heidrick & McGinnis Properties",0,0,0]
["Sacramento River - Willows","Heidrick, M",0,0,0]
["Sacramento River - Willows","Howald Farms Inc",346,6.3536834837300002E-4,10048.887347541784]
["Sacramento River - Willows","Jaeger, W & P",0,0,0]
["Sacramento River - Willows","Jansen, P & S",0,0,0]
["Sacramento River - Willows","Kary, C",0,0,0]
["Sacramento River - Willows","King, Ben ",0,0,0]
["Sacramento River - Willows","King, L",0,0,0]
["Sacramento River - Willows","KLSY, LLC",0,0,0]
["Sacramento River - Willows","Knights Landing Investors",150,2.7544870594199998E-4,4356.4540524016838]
["Sacramento River - Willows","Western Almonds, LLC",0,0,0]
["Sacramento River - Willows","Lauppe, Joan Johnson, & Warren Lauppe",0,0,0]
["Sacramento River - Willows","Lauppe, B ET UX",0,0,0]
["Sacramento River - Willows","Lauppe, B & K",0,0,0]
["Sacramento River - Willows","Leonard, James",0,0,0]
["Sacramento River - Willows","Lockett, W & J",0,0,0]
["Sacramento River - Willows","Lomo CS & Micheli, J",0,0,0]
["Sacramento River - Willows","Lonon, M",0,0,0]
["Sacramento River - Willows","M C M Properties",0,0,0]
["Sacramento River - Willows","Maxwell ID",3236,5.9423467495220003E-3,93983.235423811071]
["Sacramento River - Willows","McClatchy Partners, LLC",0,0,0]
["Sacramento River - Willows","Meridian Farms WC",1598,2.9344468806350001E-3,46410.757171578989]
["Sacramento River - Willows","Micke, D & N",0,0,0]
["Sacramento River - Willows","Morehead, J/et ux",0,0,0]
["Sacramento River - Willows","Munson, J & D",0,0,0]
["Sacramento River - Willows","Natomas Basin Conserv",0,0,0]
["Sacramento River - Willows","Natomas Central MWC",0,0,0]
["Sacramento River - Willows","Nelson, T & H",0,0,0]
["Sacramento River - Willows","O'Brien, J & F",68,1.2487008002699999E-4,1974.9258370881307]
["Sacramento River - Willows","Odysseus Farms ",0,0,0]
["Sacramento River - Willows","Oji Brothers Farm Inc",779,1.430496946192E-3,22624.51804547085]
["Sacramento River - Willows","Oji, M/et al",589,1.0815952519990001E-3,17106.342912431883]
["Sacramento River - Willows","Pacific Realty Inc",0,0,0]
["Sacramento River - Willows","Pelger MWC",1375,2.5249464711350001E-3,39934.162147015442]
["Sacramento River - Willows","Pelger Road 1700, LLC",360,6.6107689426100002E-4,10455.489725767206]
["Sacramento River - Willows","Penner, R & L",0,0,0]
["Sacramento River - Willows","Pleasant Grv-Vrna MWC",0,0,0]
["Sacramento River - Willows","Princeton-Codora-Glenn ID",13134,2.4118288692279999E-2,381451.1168282674]
["Sacramento River - Willows","Provident ID",9851,1.8089634681563001E-2,286102.85913470638]
["Sacramento River - Willows","Quad-H-Ranches Inc",0,0,0]
["Sacramento River - Willows","Recl Dist # 108",3382,6.2104501566389997E-3,98223.517368150613]
["Sacramento River - Willows","Recl Dist #1000",0,0,0]
["Sacramento River - Willows","Recl Dist #1004",4433,8.1404274229390002E-3,128747.73876197399]
["Sacramento River - Willows","Reische, E",16,2.93811953E-5,464.68843224858807]
["Sacramento River - Willows","Reische, L",81,1.4874230120900001E-4,2352.485188301971]
["Sacramento River - Willows","Richter, H Jr/et al",3,5.5089741189999999E-6,87.129081050564224]
["Sacramento River - Willows","River Garden Farms Co",0,0,0]
["Sacramento River - Willows","Roberts Ditch Irr Co",0,0,0]
["Sacramento River - Willows","Rubio, E & E",0,0,0]
["Sacramento River - Willows","Saeed, F",533,9.7876106844700011E-4,15479.933399530191]
["Sacramento River - Willows","Seaver, C",0,0,0]
["Sacramento River - Willows","Sutter MWC",79,1.4506965179599999E-4,2294.3991342629893]
["Sacramento River - Willows","Swenson Farms ",-244,-4.4806322833200002E-4,-7086.498591901679]
["Sacramento River - Willows","Sycamore MWC",5810,1.0669046543486001E-2,168739.9869630126]
["Sacramento River - Willows","T & P Farms",280,5.1417091775800001E-4,8132.0475644768185]
["Sacramento River - Willows","Tarke, S",572,1.0503777319919999E-3,16612.611453155892]
["Sacramento River - Willows","Tisdale Irr & Drain Co",0,0,0]
["Sacramento River - Willows","Van Ruiten Brothers 1415L",0,0,0]
["Sacramento River - Willows","Van Ruiten Brothers 520XL",0,0,0]
["Sacramento River - Willows","Van Ruiten Brothers 0880S",472,8.6674526136400003E-4,13708.30875155477]
["Sacramento River - Willows","Van Ruiten Brothers 880XR",0,0,0]
["Sacramento River - Willows","Wallace, J & J",0,0,0]
["Sacramento River - Willows","Wallace, K Trust",0,0,0]
["Sacramento River - Willows","Wisler, J",0,0,0]
["Sacramento River - Willows","Yockey, W",0,0,0]
["Total","Total Sacramento River - Willows ",65563,0.120394956717828,1904147.9802506231]
["San Felipe Unit","San Benito County WD",1616,2.9675007253480001E-3,46933.531657866559]
["San Felipe Unit","Santa Clara Valley WD",0,0,0]
["Total","Total San Felipe Unit",1616,2.9675007253480001E-3,46933.531657866559]
["San Luis Canal - Fresno","Westlands WD - SLC",88103,0.16178571559737501,2558777.80919145]
["San Luis Canal - Fresno","Westlands DD#2 ",0,0,0]
["Total","Total San Luis Canal - Fresno",88103,0.16178571559737501,2558777.80919145]
["San Luis Canal - Tracy","Pacheco WD - SLC",883,1.621474715645E-3,25644.992855134118]
["San Luis Canal - Tracy","Panoche WD - SLC",5072,9.3138389102509992E-3,147306.2330251906]
["San Luis Canal - Tracy","San Luis WD - SLC",3395,6.2343223778199997E-3,98601.076719348624]
["Total","Total San Luis Canal - Tracy",9350,1.7169636003715998E-2,271552.30259967333]
["Tehama-Colusa Canal","4-M WD",22,4.0399143537999998E-5,638.94659434971652]
["Tehama-Colusa Canal","Colusa County WD",1102,2.0236298263200002E-3,32005.415771635522]
["Tehama-Colusa Canal","Cortina WD",19,3.4890169419000001E-5,551.81751329915232]
["Tehama-Colusa Canal","Davis WD - TCC",129,2.3688588711000001E-4,3746.5504850635507]
["Tehama-Colusa Canal","Dunnigan WD",192,3.5257434360600002E-4,5576.2611870779519]
["Tehama-Colusa Canal","Glenn Valley WD",60,1.10179482377E-4,1742.5816209638369]
["Tehama-Colusa Canal","Glide WD",-83,-1.5241495062099999E-4,-2410.5712423251362]
["Tehama-Colusa Canal","Holthouse WD",1,1.8363247059999999E-6,29.043027011582794]
["Tehama-Colusa Canal","Kanawha WD",0,0,0]
["Tehama-Colusa Canal","Kirkwood WD",0,0,0]
["Tehama-Colusa Canal","La Grande WD",3,5.5089741189999999E-6,87.129081050564224]
["Tehama-Colusa Canal","Myers-Marsh MWC",3,5.5089741189999999E-6,87.129081050564224]
["Tehama-Colusa Canal","Orland-Artois WD",1044,1.9171229933559999E-3,30320.920204710663]
["Tehama-Colusa Canal","Westside WD",1270,2.332132376975E-3,36884.644310324773]
["Total","Total Tehama-Colusa Canal",3762,6.9082535450239995E-3,109259.86763421274]
["GRAND TOTAL","-",544566,1.0000000000000071,15815845.050000107]
[]
["FOOTNOTES"]
[]
["* - See Schedule B-2 for name changes."]