{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Output"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":2,"defined_names":28,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Output","index":0,"n_rows":242,"n_cols":6,"rows_kept":242,"cut":false,"hidden":false,"merged":[]}
[]
["IRR 2022 Sch B-1C F.Z26.XLSM"]
["08/16/2023"]
["CENTRAL VALLEY PROJECT"]
["SCHEDULE OF FY 2022 ALLOCATED IRRIGATION EXTRAORDINARY O&M EXPENSES"]
["BY COMPONENT AND BY CONTRACTOR"]
["Category","A) Facility/Contractor\n<Ref>","Related Footnotes","B) Storage 1/\n<Sch B-6>","C) Direct Pumping\n<Sch B-6>","D) Allocable Share of Costs\n(B) + (C) "]
["Black Butte D & R","4-E WD","-",0,0,0]
["Black Butte D & R","Stony Creek WD","-",34.358673360805348,0,34.358673360805348]
["Total","Total Black Butte D & R","-",34.358673360805348,0,34.358673360805348]
["Buchanan Unit","Chowchilla WD - BU","-",12307.584487452663,0,12307.584487452663]
["Total","Total Buchanan Unit","-",12307.584487452663,0,12307.584487452663]
["Clear Creek Unit","Clear Creek CSD","-",0,0,0]
["Total","Total Clear Creek Unit","-",0,0,0]
["Colusa Basin Drain","Colusa Drain MWC","-",0,0,0]
["Total","Total Colusa Basin Drain","-",0,0,0]
["Corning Canal","Corning WD","-",8.7178723452789679,471.24860000000001,479.96647234527899]
["Corning Canal","Proberta WD","-",0,22.002600000000001,22.002600000000001]
["Corning Canal","Thomes Creek WD","-",0,0,0]
["Total","Total Corning Canal","-",8.7178723452789679,493.25120000000004,501.96907234527896]
["Cow Creek Unit","Bella Vista WD","-",2.564080101552638,5785.1423000000004,5787.7063801015529]
["Total","Total Cow Creek Unit","-",2.564080101552638,5785.1423000000004,5787.7063801015529]
["Cross Valley Canal","County of Fresno","-",0,0,0]
["Cross Valley Canal","County of Tulare","-",0,0,0]
["Cross Valley Canal","Hills Valley ID  ","-",0,0,0]
["Cross Valley Canal","Kern-Tulare ID","1/",0,0,0]
["Cross Valley Canal","Lower-Tule River ID ","-",0,0,0]
["Cross Valley Canal","Pixley ID","-",0,0,0]
["Cross Valley Canal","Tri-Valley ID","-",0,0,0]
["Total","Total Cross Valley Canal","-",0,0,0]
["Delta-Mendota Canal","Banta-Carbona ID","-",858.96683402013377,0,858.96683402013377]
["Delta-Mendota Canal","Byron Bethany ID","-",39.486833563910622,0,39.486833563910622]
["Delta-Mendota Canal","Del Puerto WD","-",1651.7804014202095,0,1651.7804014202095]
["Delta-Mendota Canal","Eagle Field WD","-",178.45997506806361,0,178.45997506806361]
["Delta-Mendota Canal","Mercy Springs WD","-",0,0,0]
["Delta-Mendota Canal","Oro Loma WD","-",0,0,0]
["Delta-Mendota Canal","Pacheco WD - DMC","-",0,0,0]
["Delta-Mendota Canal","Panoche WD - DMC","-",186.15221537272151,0,186.15221537272151]
["Delta-Mendota Canal","Patterson WD","-",0,0,0]
["Delta-Mendota Canal","San Luis WD - DMC","-",344.6123656486746,0,344.6123656486746]
["Delta-Mendota Canal","West Side ID","-",0,0,0]
["Delta-Mendota Canal","West Stanislaus ID","-",0,0,0]
["Total","Total Delta-Mendota Canal","-",3259.4586250937136,0,3259.4586250937136]
["Delta-Mendota Pool","Coelho Trust","-",0,0,0]
["Delta-Mendota Pool","Fresno Slough WD","-",0,0,0]
["Delta-Mendota Pool","James ID","-",0,0,0]
["Delta-Mendota Pool","Laguna WD","-",0,0,0]
["Delta-Mendota Pool","Recl Dist #1606","-",0,0,0]
["Delta-Mendota Pool","Tranquillity ID","-",0,0,0]
["Delta-Mendota Pool","Tranquillity PUD","-",0,0,0]
["Delta-Mendota Pool","Westlands WD - DMP","-",0,0,0]
["Total","Total Delta-Mendota Pool","-",0,0,0]
["Friant Dam - Class 2","Gravelly Ford WD","-",0,0,0]
["Total","Total Friant Dam - Class 2","-",0,0,0]
["Friant-Kern Canal - Class 1","Arvin-Edison WSD","-",12990.655426506286,0,12990.655426506286]
["Friant-Kern Canal - Class 1","Delano-Earlimart ID","1/",25457.212880255211,0,25457.212880255211]
["Friant-Kern Canal - Class 1","Exeter ID","-",2359.979325469048,0,2359.979325469048]
["Friant-Kern Canal - Class 1","Garfield WD","-",1342.5523411729612,0,1342.5523411729612]
["Friant-Kern Canal - Class 1","Hills Valley ID","-",373.3300627860641,0,373.3300627860641]
["Friant-Kern Canal - Class 1","International WD","-",186.66503139303205,0,186.66503139303205]
["Friant-Kern Canal - Class 1","Ivanhoe ID","-",1750.2410773198308,0,1750.2410773198308]
["Friant-Kern Canal - Class 1","Kaweah Delta WCD","-",0,0,0]
["Friant-Kern Canal - Class 1","Lewis Creek WD","-",336.92012534401658,0,336.92012534401658]
["Friant-Kern Canal - Class 1","Lindmore ID","-",7482.4985523509085,0,7482.4985523509085]
["Friant-Kern Canal - Class 1","Lindsay-Strathmore ID","-",8010.1862372504411,0,8010.1862372504411]
["Friant-Kern Canal - Class 1","Lower-Tule River ID ","1/",16101.397405709946,0,16101.397405709946]
["Friant-Kern Canal - Class 1","Orange Cove ID","-",1293.3220032231507,0,1293.3220032231507]
["Friant-Kern Canal - Class 1","Porterville ID","-",2161.5195256088737,0,2161.5195256088737]
["Friant-Kern Canal - Class 1","Saucelito ID","-",1256.3992497607926,0,1256.3992497607926]
["Friant-Kern Canal - Class 1","Shafter-Wasco ID","-",10414.780556486507,0,10414.780556486507]
["Friant-Kern Canal - Class 1","So San Joaquin MUD","-",17674.716956022643,0,17674.716956022643]
["Friant-Kern Canal - Class 1","Stone Corral ID","-",3409.2009030243876,0,3409.2009030243876]
["Friant-Kern Canal - Class 1","Tea Pot Dome WD","-",1472.2947943115246,0,1472.2947943115246]
["Friant-Kern Canal - Class 1","Terra Bella ID","-",5507.6440581350662,0,5507.6440581350662]
["Friant-Kern Canal - Class 1","Tri-Valley ID","-",30.256145198321128,0,30.256145198321128]
["Friant-Kern Canal - Class 1","Tulare ID","-",3642.0193762453669,0,3642.0193762453669]
["Total","Total Friant-Kern Canal - Class 1","-",123253.7920335744,0,123253.7920335744]
["Friant-Kern Canal - Class 2","Arvin-Edison WSD","-",0,0,0]
["Friant-Kern Canal - Class 2","Delano-Earlimart ID","-",0,0,0]
["Friant-Kern Canal - Class 2","Exeter ID","-",0,0,0]
["Friant-Kern Canal - Class 2","Fresno ID","-",0,0,0]
["Friant-Kern Canal - Class 2","Ivanhoe ID","-",0,0,0]
["Friant-Kern Canal - Class 2","Kaweah Delta WCD","-",0,0,0]
["Friant-Kern Canal - Class 2","Kern Tulare River ID","-",0,0,0]
["Friant-Kern Canal - Class 2","Lindmore ID","-",0,0,0]
["Friant-Kern Canal - Class 2","Lower Tule River ID - FKC","-",0,0,0]
["Friant-Kern Canal - Class 2","Porterville ID","-",0,0,0]
["Friant-Kern Canal - Class 2","Saucelito ID","-",0,0,0]
["Friant-Kern Canal - Class 2","Shafter-Wasco ID","-",0,0,0]
["Friant-Kern Canal - Class 2","So San Joaquin MUD","-",0,0,0]
["Friant-Kern Canal - Class 2","Tulare ID","-",0,0,0]
["Total","Total Friant-Kern Canal - Class 2","-",0,0,0]
["Hidden Unit","Madera ID - HU","-",12307.584487452663,0,12307.584487452663]
["Total","Total Hidden Unit","-",12307.584487452663,0,12307.584487452663]
["Madera Canal - Class 1","Chowchilla WD - MC","-",14688.076453734131,0,14688.076453734131]
["Madera Canal - Class 1","Madera ID - MC","-",21312.120988085218,0,21312.120988085218]
["Total","Total Madera Canal - Class 1","-",36000.197441819349,0,36000.197441819349]
["Madera Canal - Class 2","Chowchilla WD - MC","-",0,0,0]
["Madera Canal - Class 2","Madera ID - MC","-",0,0,0]
["Total","Total Madera Canal - Class 2","-",0,0,0]
["New Melones D & R","Central San Joaquin WCD","-",0,0,0]
["New Melones D & R","Stockton-East  WD","-",415.38097645152737,0,415.38097645152737]
["Total","Total New Melones D & R","-",415.38097645152737,0,415.38097645152737]
["Sacramento River - Shasta","Anderson-Cottonwood ID","-",5256.3642081829075,0,5256.3642081829075]
["Sacramento River - Shasta","Daniell, H & B","-",0,0,0]
["Sacramento River - Shasta","Driscoll Strawberry","-",0,0,0]
["Sacramento River - Shasta","Gjermann, H ","-",0,0,0]
["Sacramento River - Shasta","Leviathan Inc","-",0,0,0]
["Sacramento River - Shasta","Redding Rancheria","-",0,0,0]
["Total","Total Sacramento River - Shasta ","-",5256.3642081829075,0,5256.3642081829075]
["Sacramento River - Willows","Anderson, A/et al","-",0,0,0]
["Sacramento River - Willows","Anderson, R & J","-",0,0,0]
["Sacramento River - Willows","Andreotti, A/et al","-",165.12675853998988,0,165.12675853998988]
["Sacramento River - Willows","B & D Family Partnership","-",0,0,0]
["Sacramento River - Willows","Baber, J/et al","-",486.14958725438021,0,486.14958725438021]
["Sacramento River - Willows","Burdick, Claude","-",0,0,0]
["Sacramento River - Willows","Butler, Diane","-",0,0,0]
["Sacramento River - Willows","Butte Creek Farms Inc","-",0,0,0]
["Sacramento River - Willows","Byrd, A & Osborne, J.","-",0,0,0]
["Sacramento River - Willows","Cachil Dehe Band of Wintun","-",0,0,0]
["Sacramento River - Willows","Canal Farms","-",167.178022621232,0,167.178022621232]
["Sacramento River - Willows","Carter MWC","-",358.97121421736932,0,358.97121421736932]
["Sacramento River - Willows","Charter, Mary (Formerly Beckley, Steven)","-",0,0,0]
["Sacramento River - Willows","Churkin, M Jr & C","-",0,0,0]
["Sacramento River - Willows","Conaway Consv Grp","-",2713.3095634630017,0,2713.3095634630017]
["Sacramento River - Willows","County of Sacramento","-",0,0,0]
["Sacramento River - Willows","Cummings, W","-",-5.128160203105276,0,-5.128160203105276]
["Sacramento River - Willows","Driver, Gary/et al","-",0,0,0]
["Sacramento River - Willows","Driver, J & C Trustees","-",0,0,0]
["Sacramento River - Willows","Driver, Gregory","-",1.5384480609315829,0,1.5384480609315829]
["Sacramento River - Willows","Driver, W/et al","-",14.358848568694773,0,14.358848568694773]
["Sacramento River - Willows","Dyer, J & Wing, J","-",0,0,0]
["Sacramento River - Willows","Eastside MWC","-",187.17784741334256,0,187.17784741334256]
["Sacramento River - Willows","Ehrke, A & B","-",0,0,0]
["Sacramento River - Willows","Empire Group, LLC","-",0,0,0]
["Sacramento River - Willows","Feather WD","-",0,0,0]
["Sacramento River - Willows","Fedora, S/Taylor, W","-",0,0,0]
["Sacramento River - Willows","Gillaspy, W","-",0,0,0]
["Sacramento River - Willows","Giovannetti, B & M","-",0,0,0]
["Sacramento River - Willows","Giusti, R & S","-",138.46032548384247,0,138.46032548384247]
["Sacramento River - Willows","Glenn-Colusa ID","-",5341.4916675544555,0,5341.4916675544555]
["Sacramento River - Willows","Green Valley Corp","-",0.51281602031052764,0,0.51281602031052764]
["Sacramento River - Willows","Griffin, J/Prater","-",0,0,0]
["Sacramento River - Willows","Hale, J/Marks, A","-",0,0,0]
["Sacramento River - Willows","Hatfield, R & B","-",0,0,0]
["Sacramento River - Willows","Heidrick & McGinnis Properties","-",0,0,0]
["Sacramento River - Willows","Heidrick, M","-",0,0,0]
["Sacramento River - Willows","Howald Farms Inc","-",177.43434302744254,0,177.43434302744254]
["Sacramento River - Willows","Jaeger, W & P","-",0,0,0]
["Sacramento River - Willows","Jansen, P & S","-",0,0,0]
["Sacramento River - Willows","Kary, C","-",0,0,0]
["Sacramento River - Willows","King, Ben ","-",0,0,0]
["Sacramento River - Willows","King, L","-",0,0,0]
["Sacramento River - Willows","KLSY, LLC","-",0,0,0]
["Sacramento River - Willows","Knights Landing Investors","-",76.922403046579134,0,76.922403046579134]
["Sacramento River - Willows","Western Almonds, LLC","-",0,0,0]
["Sacramento River - Willows","Lauppe, Joan Johnson, & Warren Lauppe","-",0,0,0]
["Sacramento River - Willows","Lauppe, B ET UX","-",0,0,0]
["Sacramento River - Willows","Lauppe, B & K","-",0,0,0]
["Sacramento River - Willows","Leonard, James","-",0,0,0]
["Sacramento River - Willows","Lockett, W & J","-",0,0,0]
["Sacramento River - Willows","Lomo CS & Micheli, J","-",0,0,0]
["Sacramento River - Willows","Lonon, M","-",0,0,0]
["Sacramento River - Willows","M C M Properties","-",0,0,0]
["Sacramento River - Willows","Maxwell ID","-",1659.4726417248673,0,1659.4726417248673]
["Sacramento River - Willows","McClatchy Partners, LLC","-",0,0,0]
["Sacramento River - Willows","Meridian Farms WC","-",819.48000045622314,0,819.48000045622314]
["Sacramento River - Willows","Micke, D & N","-",0,0,0]
["Sacramento River - Willows","Morehead, J/et ux","-",0,0,0]
["Sacramento River - Willows","Munson, J & D","-",0,0,0]
["Sacramento River - Willows","Natomas Basin Conserv","-",0,0,0]
["Sacramento River - Willows","Natomas Central MWC","-",0,0,0]
["Sacramento River - Willows","Nelson, T & H","-",0,0,0]
["Sacramento River - Willows","O'Brien, J & F","-",34.871489381115872,0,34.871489381115872]
["Sacramento River - Willows","Odysseus Farms ","-",0,0,0]
["Sacramento River - Willows","Oji Brothers Farm Inc","-",399.48367982190098,0,399.48367982190098]
["Sacramento River - Willows","Oji, M/et al","-",302.04863596290079,0,302.04863596290079]
["Sacramento River - Willows","Pacific Realty Inc","-",0,0,0]
["Sacramento River - Willows","Pelger MWC","-",705.12202792697542,0,705.12202792697542]
["Sacramento River - Willows","Pelger Road 1700, LLC","-",184.61376731178996,0,184.61376731178996]
["Sacramento River - Willows","Penner, R & L","-",0,0,0]
["Sacramento River - Willows","Pleasant Grv-Vrna MWC","-",0,0,0]
["Sacramento River - Willows","Princeton-Codora-Glenn ID","-",6735.3256107584693,0,6735.3256107584693]
["Sacramento River - Willows","Provident ID","-",5051.7506160790072,0,5051.7506160790072]
["Sacramento River - Willows","Quad-H-Ranches Inc","-",0,0,0]
["Sacramento River - Willows","Recl Dist # 108","-",1734.3437806902043,0,1734.3437806902043]
["Sacramento River - Willows","Recl Dist #1000","-",0,0,0]
["Sacramento River - Willows","Recl Dist #1004","-",2273.3134180365687,0,2273.3134180365687]
["Sacramento River - Willows","Reische, E","-",8.2050563249684423,0,8.2050563249684423]
["Sacramento River - Willows","Reische, L","-",41.538097645152732,0,41.538097645152732]
["Sacramento River - Willows","Richter, H Jr/et al","-",1.5384480609315829,0,1.5384480609315829]
["Sacramento River - Willows","River Garden Farms Co","-",0,0,0]
["Sacramento River - Willows","Roberts Ditch Irr Co","-",0,0,0]
["Sacramento River - Willows","Rubio, E & E","-",0,0,0]
["Sacramento River - Willows","Saeed, F","-",273.33093882551123,0,273.33093882551123]
["Sacramento River - Willows","Seaver, C","-",0,0,0]
["Sacramento River - Willows","Sutter MWC","-",40.512465604531677,0,40.512465604531677]
["Sacramento River - Willows","Swenson Farms ","-",-125.12710895576873,0,-125.12710895576873]
["Sacramento River - Willows","Sycamore MWC","-",2979.4610780041653,0,2979.4610780041653]
["Sacramento River - Willows","T & P Farms","-",143.58848568694771,0,143.58848568694771]
["Sacramento River - Willows","Tarke, S","-",293.33076361762181,0,293.33076361762181]
["Sacramento River - Willows","Tisdale Irr & Drain Co","-",0,0,0]
["Sacramento River - Willows","Van Ruiten Brothers 1415L","-",0,0,0]
["Sacramento River - Willows","Van Ruiten Brothers 520XL","-",0,0,0]
["Sacramento River - Willows","Van Ruiten Brothers 0880S","-",242.04916158656903,0,242.04916158656903]
["Sacramento River - Willows","Van Ruiten Brothers 880XR","-",0,0,0]
["Sacramento River - Willows","Wallace, J & J","-",0,0,0]
["Sacramento River - Willows","Wallace, K Trust","-",0,0,0]
["Sacramento River - Willows","Wisler, J","-",0,0,0]
["Sacramento River - Willows","Yockey, W","-",0,0,0]
["Total","Total Sacramento River - Willows ","-",33621.756739619115,0,33621.756739619115]
["San Felipe Unit","San Benito County WD","-",0,64045.019118815995,64045.019118815995]
["San Felipe Unit","Santa Clara Valley WD","-",0,2749.2075,2749.2075]
["Total","Total San Felipe Unit","-",0,66794.226618815999,66794.226618815999]
["San Luis Canal - Fresno","Westlands WD - SLC","-",45180.629837418419,124273.5766,169454.20643741841]
["San Luis Canal - Fresno","Westlands WD - SLC (DD #2)","-",0,0,0]
["Total","Total San Luis Canal - Fresno","-",45180.629837418419,124273.5766,169454.20643741841]
["San Luis Canal - Tracy","Pacheco WD - SLC","-",452.81654593419591,0,452.81654593419591]
["San Luis Canal - Tracy","Panoche WD - SLC","-",2601.0028550149959,36.206000000000003,2637.2088550149961]
["San Luis Canal - Tracy","San Luis WD - SLC","-",1741.0103889542411,38838.906999999999,40579.917388954244]
["Total","Total San Luis Canal - Tracy","-",4794.8297899034333,38875.112999999998,43669.942789903434]
["Tehama-Colusa Canal","4-M WD","-",11.281952446831609,0,11.281952446831609]
["Tehama-Colusa Canal","Colusa County WD","-",565.12325438220137,8277.4229599999999,8842.5462143822006]
["Tehama-Colusa Canal","Cortina WD","-",9.7435043859000228,0,9.7435043859000228]
["Tehama-Colusa Canal","Davis WD - TCC","-",66.153266620058062,0,66.153266620058062]
["Tehama-Colusa Canal","Dunnigan WD","-",98.460675899621307,152.03919999999999,250.49987589962132]
["Tehama-Colusa Canal","Glenn Valley WD","-",30.768961218631656,0,30.768961218631656]
["Tehama-Colusa Canal","Glide WD","-",-42.563729685773787,0,-42.563729685773787]
["Tehama-Colusa Canal","Holthouse WD","-",0.51281602031052764,0,0.51281602031052764]
["Tehama-Colusa Canal","Kanawha WD","-",0,1320.0440000000001,1320.0440000000001]
["Tehama-Colusa Canal","Kirkwood WD","-",0,0,0]
["Tehama-Colusa Canal","La Grande WD","-",1.5384480609315829,0,1.5384480609315829]
["Tehama-Colusa Canal","Myers-Marsh MWC","-",1.5384480609315829,0,1.5384480609315829]
["Tehama-Colusa Canal","Orland-Artois WD","-",535.37992520419084,714.29939999999999,1249.6793252041907]
["Tehama-Colusa Canal","Westside WD","-",651.27634579437006,1305.2304999999999,1956.5068457943698]
["Total","Total Tehama-Colusa Canal","-",1929.2138684082047,11769.036059999999,13698.249928408208]
["Grand Total   ","Grand Total   ","-",278372.43312118406,247990.34577881603,526362.77890000003]
["Footnotes"]
["*"]
["See Schedule B-2 for name changes"]
["1/"]
["Deliveries used to allocate storage Extraordinary O&M are the same as for routine O&M (see Schedule B-4A)."]