SECTION
A |
Schedule |
Title |
View |
Size |
|
Table of Contents |
|
14 KB |
| |
Foreword |
|
28 KB |
| |
Water Service Contract Notification of Draft 2007 Irrigation and Municipal &
Industrial (M&I) Central Valley Project (CVP) Water Rates for 60-Day Review Period
Commencing on the Date of this Letter. |
view |
18 KB |
A-1 |
M&I Contract, Operation and Maintenance (O&M), O&M plus Interest and Cost of Service Water Rates per Acre-Foot by Contractor |
|
15 KB |
A-2Aa |
M&I O&M and Cost of Service Water Rates per Acre-Foot by Contractor |
|
15 KB |
A-2Ab |
CFO Adjustment Deferred and Associated Contractors PFR Adjustment |
|
17 KB |
A-2Ba |
M&I Capital
Rates Per Acre-Foot by Contractor |
|
35 KB |
A-2Bb |
M&I Capital Allocation by
Component and Contractor |
|
15 KB |
A-3 |
M&I Estimated Capital and Deficit Interest Rates per Acre-Foot |
|
15 KB |
A-4 |
M&I Capital Costs to be repaid by Component and/or Facility as of September 30, 2005 |
|
13 KB |
A-5 |
M&I Capital and Project Use Energy Costs by Component as of September 30, 2005 |
|
16 KB |
A-6 |
Summary of Fiscal Year 2005 Results of M&I Operations, Cumulative Net Position at September 30, 2005 and Determination of Deficit Rate per Acre Foot |
|
18 KB |
A-7 |
Historical and Projected M&I Deliveries (1981-2030) by Capital Component and Contractor |
|
15 KB |
A-8 |
Projected M&I Deliveries by O&M Cost Component and Contractor and O&M Costs per Acre-Foot by Cost Component |
|
15 KB |
A-9 |
Estimated M&I O&M Costs by Facility and/or Component |
|
16 KB |
A-10 |
Estimated M&I Project Use Energy Costs - Storage, Conveyance and Out-of-Basin Pumping |
|
12 KB |
A-11 |
Estimated M&I Project Use Energy Costs - Direct Pumping |
|
21 KB |
A-12 |
Projected 2007 M&I Water Deliveries for Calculation of Operation and Maintenance Costs |
|
23 KB |
A-13 |
Projected M&I Water Deliveries for Fiscal Years 2007-2030 and Present Worth @.024038 |
|
56 KB |
A-14 |
Historical (1981-2005) and Projected (2006-2030) M&I Water Deliveries for Calculation of Individual Contractor Prorated Capital Costs |
|
70 KB |
A-15 |
Projected M&I Water Deliveries for Fiscal Years 2007-2030 and Present Worth at Deficit Composite Rate |
|
63 KB |
SECTION B |
Schedule |
Title |
View |
Size |
B-1 |
Fiscal Year 2005 Net Position by Permanent Contractor |
|
21 KB |
B-1A |
Fiscal Year 2005 M&I Revenues and Allocated O&M Expenses (Includes CFO&PFR Adjustments) by Permanent Contractor |
|
18 KB |
B-2 |
Fiscal Year 2005 M&I Revenues |
|
21 KB |
B-3A |
Voluntary Payments included in Fiscal Year 2005 |
|
17 KB |
B-3B |
Voluntary Payments to be applied in Fiscal Year 2006 (Reflected in 2007 Deficit/Capital Rates) |
|
9 KB |
B-4 |
Fiscal Year 2005 Allocated M&I Water Marketing Expense |
|
12 KB |
B-5 |
Fiscal Year 2005 Allocated M&I Storage Expense |
|
19 KB |
B-6 |
M&I O&M and Replacement Costs by Facility and/or Component for Fiscal Year 2005 |
|
51 KB |