SECTION A |
Schedule |
Title |
View |
Size |
|
Table of Contents |
|
14 KB |
|
Foreword |
|
17 KB |
A-01A |
Schedule of Contract, O&M, O&M Plus Interest and Cost of Service Water Rates Per Acre-Foot by Contractor |
|
18 KB |
A-02Aa |
Schedule of O&M and Cost of Service Water Rates Per Acre-Foot by Contractor |
|
16 KB |
A-02Ab |
CFO Adjustment Deferred and Associated Contractors PFR Adjustment |
|
15 KB |
A-02Ba |
Schedule of Capital Rates Per Acre-Foot by Contractor as of September 30, 2003 |
|
17 KB |
A-02Bb |
Schedule of Capital Allocation by Component and Contractor as of September 30, 2003 |
|
18 KB |
A-03A |
Schedule of Estimated Capital and Deficit Interest Rates Per Acre-Foot |
|
19 KB |
A-04A |
Schedule of M&I Capital to be Repaid by Component and/or Facility as of September 30, 2003 |
|
14 KB |
A-05A |
Schedule of M&I Capital and Project Use Energy Costs by Component as of September 30, 2003 |
|
17 KB |
A-06A |
Summary of FY 2003 Results of M&I Operations, Cumulative Net Position at September 30, 2003 and Determination of Deficit Rate per Acre-Foot |
|
19 KB |
A-06B |
Summary of Adjustment to Cumulative Net Position at September 30, 2002 |
|
17 KB |
A-07A |
Schedule of Historical and Projected M&I Deliveries (1981 - 2030) by Capital Component and Contractor |
|
16 KB |
A-08A |
Schedule of Projected M&I Deliveries by O&M Cost Component and Contractor and O&M Costs per Acre-Foot by Cost Component |
|
15 KB |
A-09A |
Schedule of Estimated M&I Operation & Maintenance Costs by Facility and/or Component |
|
17 KB |
A-10A |
Schedule of Estimated M&I Project Use Energy Costs Storage, Conveyance and Out-of-Basin Pumping |
|
12 KB |
A-11A |
Schedule of Estimated M&I Project Use Energy Costs - Direct Pumping |
|
21 KB |
A-12A |
Schedule of Historical (1981-2003) and Projected (2004-2030) M&I Water Deliveries FY's 1981-2030 and Present Worth @ .036013 |
|
122 KB |
A-13A |
Schedule of Projected M&I Water Deliveries FY's 2005-2030 and Present Worth @ Deficit Composite Rate |
|
56 KB |
SECTION B |
Schedule |
Title |
View |
Size |
B-1 |
FY 2003 M&I Net Position by Permanent Contractor |
|
21 KB |
B-1A |
FY 2003 M&I Revenues and Allocated O&M Expenses (Includes CFO & PFR Adjustments) by Permanent Contractor |
|
19 KB |
B-2 |
FY 2003 M&I Revenues |
|
21 KB |
B-3A |
Voluntary Payments Included in Fiscal Year 2003 |
|
12 KB |
B-3B |
Schedule of M&I Voluntary Payments to be Applied in FY 2004 Accounting |
|
09 KB |
B-4 |
FY 2003 Allocated M&I Water Marketing Expense |
|
13 KB |
B-5 |
FY 2003 Allocated M&I Storage Expense |
|
14 KB |
B-6 |
FY 2003 Allocated M&I Conveyance Expense |
|
12 KB |
B-7 |
Municipal and Industrial (M&I) Operation, Maintenance and Replacement Costs by Facility and/or Component for FY 2003 |
|
46 KB |