| Table III-28.--Webster regional expenditure and household revenue changes from agriculture across alternatives ($) | |||||||
| Revenue/expenditure item | No Action | Negotiated | Change from No Action |
Irrigation | Change from No Action |
FWR | Change from No Action |
| Net revenue | 72,090.92 | 77,388.66 | 5,297.74 | 78,828.33 | 6,737.41 | 68,378.09 | -3,712.84 |
| Custom work | 55,052.60 | 57,212.74 | 2,160.14 | 57,808.31 | 2,755.71 | 53,562.54 | -1,490.06 |
| Fertilizer use | 63,435.28 | 67,177.10 | 3,741.82 | 68,208.48 | 4,773.21 | 60,854.60 | -2,580.67 |
| Agricultural chemical use | 56,474.53 | 62,902.03 | 6,427.50 | 64,675.35 | 8,200.82 | 52,040.53 | -4,434.00 |
| Seed use | 54,247.33 | 56,684.35 | 2,437.02 | 57,356.26 | 3,108.93 | 52,566.07 | -1,681.26 |
| Miscellaneous crop expenditures | 419.34 | 419.34 | 0.00 | 419.34 | 0.00 | 419.34 | 0.00 |
| Repairs and fuel | 61,770.18 | 63,422.27 | 1,652.09 | 63,877.98 | 2,107.79 | 60,629.88 | -1,140.31 |
| Depreciation | 35,125.97 | 35,625.43 | 499.47 | 35,778.11 | 652.15 | 34,901.93 | -224.03 |
| Insurance costs | 13,260.13 | 13,260.13 | 0.00 | 13,260.13 | 0.00 | 13,260.13 | 0.00 |
| Social Security | 121.11 | 154.45 | 33.34 | 163.60 | 42.50 | 109.87 | -11.24 |
| Telephone and electric | 5,935.49 | 5,935.49 | 0.00 | 5,935.49 | 0.00 | 5,935.49 | 0.00 |
| Miscellaneous costs | 1,525.10 | 1,567.22 | 42.12 | 1,578.84 | 53.74 | 1,496.06 | -29.05 |
| All taxes | 25,579.93 | 25,579.93 | 0.00 | 25,579.93 | 0.00 | 25,579.93 | 0.00 |
| Total | 372,946.99 | 389,940.48 | 16,993.49 | 394,641.83 | 21,694.84 | 361,356.37 | -11,590.62 |
| Table of Contents | Chapter 1 | Chapter 2 | Chapter 3 |
| Chapter 4 | Tables | Figures | Attachments |