Table III-27.--Kirwin regional expenditure and household revenue changes from agriculture across alternatives ($)
Revenue/expenditure item No Action Negotiated Change from
No Action
Irrigation Change from
No Action
FWR Change from
No Action
Net income 83,285.04 87,024.81 3,739.77 90,255.03 6,969.99 86,487.96 3,202.92
Labor cost 1,412.29 1,317.84 -94.45 1,263.97 -148.32 1,344.59 -67.70
Custom work 63,611.37 65,323.11 1,711.74 66,639.68 3,028.31 65,001.82 1,390.45
Fertilizer use 67,451.14 70,440.60 2,989.45 72,728.77 5,277.63 69,874.26 2,423.12
Agricultural chemical use 51,978.85 57,149.57 5,170.72 58,315.72 6,336.87 56,141.10 4,162.25
Seed use 58,383.97 60,321.73 1,937.77 61,821.92 3,437.95 59,962.77 1,578.80
Miscellaneous crop expenditures 384.53 384.53 0.00 384.53 0.00 384.53 0.00
Repairs and fuel 67,929.85 69,229.49 1,299.64 70,261.43 2,331.58 69,001.10 1,071.25
Depreciation 42,206.03 42,434.24 228.21 42,633.60 427.57 42,402.21 196.18
Insurance costs 19,108.33 19,108.33 0.00 19,108.33 0.00 19,108.33 0.00
Social Security 351.68 344.40 -7.28 340.31 -11.37 346.50 -5.19
Telephone and electric 8,553.25 8,553.25 0.00 8,553.25 0.00 8,553.25 0.00
Miscellaneous costs 1,742.77 1,774.07 31.30 1,799.10 56.32 1,768.70 25.93
All taxes 30,947.67 30,947.67 0.00 30,947.67 0.00 30,947.67 0.00
Total 414,061.75 427,328.85 13,267.10 434,798.30 20,736.55 424,836.85 10,775.10

Table of Contents Chapter 1 Chapter 2 Chapter 3
Chapter 4 Tables Figures Attachments