| Table III-27.--Kirwin regional expenditure and household revenue changes from agriculture across alternatives ($) | |||||||
| Revenue/expenditure item | No Action | Negotiated | Change from No Action |
Irrigation | Change from No Action |
FWR | Change from No Action |
| Net income | 83,285.04 | 87,024.81 | 3,739.77 | 90,255.03 | 6,969.99 | 86,487.96 | 3,202.92 |
| Labor cost | 1,412.29 | 1,317.84 | -94.45 | 1,263.97 | -148.32 | 1,344.59 | -67.70 |
| Custom work | 63,611.37 | 65,323.11 | 1,711.74 | 66,639.68 | 3,028.31 | 65,001.82 | 1,390.45 |
| Fertilizer use | 67,451.14 | 70,440.60 | 2,989.45 | 72,728.77 | 5,277.63 | 69,874.26 | 2,423.12 |
| Agricultural chemical use | 51,978.85 | 57,149.57 | 5,170.72 | 58,315.72 | 6,336.87 | 56,141.10 | 4,162.25 |
| Seed use | 58,383.97 | 60,321.73 | 1,937.77 | 61,821.92 | 3,437.95 | 59,962.77 | 1,578.80 |
| Miscellaneous crop expenditures | 384.53 | 384.53 | 0.00 | 384.53 | 0.00 | 384.53 | 0.00 |
| Repairs and fuel | 67,929.85 | 69,229.49 | 1,299.64 | 70,261.43 | 2,331.58 | 69,001.10 | 1,071.25 |
| Depreciation | 42,206.03 | 42,434.24 | 228.21 | 42,633.60 | 427.57 | 42,402.21 | 196.18 |
| Insurance costs | 19,108.33 | 19,108.33 | 0.00 | 19,108.33 | 0.00 | 19,108.33 | 0.00 |
| Social Security | 351.68 | 344.40 | -7.28 | 340.31 | -11.37 | 346.50 | -5.19 |
| Telephone and electric | 8,553.25 | 8,553.25 | 0.00 | 8,553.25 | 0.00 | 8,553.25 | 0.00 |
| Miscellaneous costs | 1,742.77 | 1,774.07 | 31.30 | 1,799.10 | 56.32 | 1,768.70 | 25.93 |
| All taxes | 30,947.67 | 30,947.67 | 0.00 | 30,947.67 | 0.00 | 30,947.67 | 0.00 |
| Total | 414,061.75 | 427,328.85 | 13,267.10 | 434,798.30 | 20,736.55 | 424,836.85 | 10,775.10 |
| Table of Contents | Chapter 1 | Chapter 2 | Chapter 3 |
| Chapter 4 | Tables | Figures | Attachments |